Name: TEL Income Statement - Te Connectivity Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TEL - Te Connectivity PLC

USD | NYSE | Consumer Cyclical

TEL Income Statement - Te Connectivity Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	4,744.0	4,669.0	4,749.0	4,534.0	4,143.0	3,836.0	4,068.0	3,979.0	3,967.0	3,831.0	4,035.0	3,998.0	4,160.0	3,841.0	4,359.0	4,097.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	18,696.0	17,262.0	15,845.0	16,034.0	16,281.0	14,923.0	12,172.0	13,448.0	13,988.0	12,185.0	11,352.0	12,233.0	11,973.0	11,390.0	13,282.0	13,778.0	11,681.0	10,256.0
Cost of Revenue	11,952.0	11,183.0	10,389.0	10,979.0	11,037.0	10,036.0	8,437.0	9,054.0	9,243.0	8,002.0	7,525.0	8,146.0	8,001.0	7,739.0	9,236.0	9,507.0	8,038.0
Gross Profit	6,744.0	6,079.0	5,456.0	5,055.0	5,244.0	4,887.0	3,735.0	4,394.0	4,745.0	4,183.0	3,827.0	4,087.0	3,972.0	3,651.0	4,046.0	4,271.0
Operating Expenses
Research & Development	-	699.0	621.0	593.0	610.0	612.0	539.0	572.0	606.0	548.0	525.0	540.0	484.0	494.0	595.0
Operating Income
Operating Income	3,690.0	3,211.0	2,796.0	2,304.0	2,756.0	2,434.0	537.0	1,978.0	2,331.0	1,876.0	1,808.0	1,749.0	1,805.0	1,385.0
Non-Operating
Interest Income	84.0	83.0	87.0	60.0	15.0	17.0	15.0	19.0	15.0	16.0	17.0	17.0	19.0	17.0	23.0
Tax & Net
Income Tax Expense	738.0	1,361.0	(397.0)	364.0	306.0	123.0	783.0	(15.0)	(344.0)	180.0	(826.0)	337.0	146.0	(75.0)	249.0
Per Share
EPS Basic	9.92	6.20	10.40	6.06	7.52	6.85	(0.73)	5.46	7.33	4.74	5.49	5.98	4.34	3.05	2.61	2.84
Supplementary Data
EBITDA	-	4,049.0	3,622.0	3,098.0	3,541.0	3,203.0	1,248.0	2,668.0	2,998.0	2,487.0	2,368.0	2,365.0	2,356.0	1,921.0	2,127.0	2,251.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	536.0	538.0	494.0	491.0	454.0	427.0	433.0	431.0	444.0	424.0	412.0	431.0	435.0	392.0	412.0	393.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	186.0	259.0	-	-	151.0	186.0	-	-	-	194.0	-	-	-	187.0	-	-
Amortization of Intangibles	57.0	57.0	58.0	52.0	41.0	39.0	40.0	41.0	43.0	42.0	46.0	46.0	49.0	46.0	47.0	48.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	954.0	963.0	916.0	857.0	748.0	690.0	651.0	755.0	692.0	698.0	635.0	630.0	537.0	502.0	660.0	719.0	705.0	672.0	660.0	714.0	612.0	448.0	347.0	134.0	(415.0)	471.0	444.0	520.0	530.0	484.0	570.0	554.0	621.0	586.0	356.0	544.0	481.0	495.0	423.0	452.0

Tax & Net
Income Tax Expense	87.0	210.0	233.0	208.0	742.0	178.0	381.0	181.0	146.0	(1,105.0)	81.0	96.0	100.0	87.0	(56.0)	116.0	136.0	110.0	(167.0)	124.0	106.0	60.0	109.0	185.0	42.0	447.0	61.0	(245.0)	91.0	78.0	(1,128.0)	77.0	108.0	599.0	16.0	71.0	39.0	54.0	5.0	(1,019.0)
Net Income From Continuing Ops	855.0	751.0	664.0	638.0	13.0	528.0	276.0	573.0	541.0	1,804.0	553.0	528.0	425.0	398.0	708.0	592.0	560.0
Net Income From Discontinued Ops	-	(1.0)	-	-	-	-	-	-	-	(1.0)	-	-	8.0	(1.0)	-	2.0	-
Net Income	855.0	750.0	663.0	638.0	13.0	528.0	276.0	573.0	541.0	1,803.0	552.0	528.0	433.0	397.0	708.0	594.0	560.0
Net Income Attributable To Parent	855.0	750.0	663.0	638.0	13.0	528.0	276.0	573.0	541.0	1,803.0	552.0	528.0	433.0	397.0	708.0	594.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	855.0	750.0	663.0	638.0	13.0	528.0	276.0	573.0	541.0	1,803.0	552.0	528.0	433.0	397.0	708.0

Per Share
EPS Basic	2.92	2.55	-	2.16	0.04	1.77	-	1.87	1.76	5.80	-	1.68	1.37	1.25	-	1.84	1.72	1.73	-	1.76	1.53	1.15	-	(0.12)	(1.37)	0.08	-	2.25	1.30	0.81	-	1.30	1.40	(0.11)	-	1.23	1.14	1.15	-	2.35
EPS Diluted	2.90	2.53	-	2.14	0.04	1.75	-	1.86	1.75	5.76	-	1.67	1.36	1.24	-	1.83	1.71	1.72
Shares Basic	293.0	294.0	-	296.0	298.0	299.0	-	306.0	308.0	311.0	-	315.0	316.0	317.0	-	322.0	325.0	327.0
Shares Diluted	295.0	297.0	-	298.0	300.0	301.0	-	308.0	310.0	313.0	-	317.0	318.0	319.0	-	324.0	327.0	330.0

Supplementary Data
EBITDA	1,140.0	1,222.0	-	-	899.0	876.0	-	-	-	892.0	-	-	-	689.0	-	-	-	870.0	-	-	-	635.0	-	-	-	645.0	-	-	-	652.0	-	-	-	748.0	-	-	-	655.0	-	-
EBIT	954.0	963.0	916.0	857.0	748.0	690.0	651.0	755.0	692.0	698.0	635.0	630.0	537.0	502.0	660.0	719.0	705.0	672.0	660.0

Non-Operating
Interest Income	21.0	25.0	21.0	17.0	22.0	23.0	26.0	20.0	19.0	22.0	21.0	18.0	12.0	9.0	6.0	3.0	4.0	2.0	3.0	3.0	8.0	3.0	2.0	2.0	5.0	6.0	6.0	4.0	4.0	5.0	4.0	3.0	4.0	4.0	2.0	3.0	6.0	5.0	5.0	2.0
Interest Expense	32.0	30.0	29.0	28.0	14.0	6.0	15.0	18.0	19.0	18.0	19.0	20.0	20.0	21.0	18.0	18.0	18.0	12.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.0)	3.0	-	-	(1.0)	(1.0)	(5.0)	(3.0)	(5.0)	(3.0)	(3.0)	(4.0)	(4.0)	(5.0)	4.0	4.0	5.0
Pre-Tax Income	942.0	961.0	897.0	846.0	755.0	706.0	657.0	754.0	687.0	699.0	634.0	624.0	525.0	485.0	652.0	708.0