| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 604.8 | 341.0 | 165.8 | 302.9 | - |
| Restricted Cash | 4.7 | 0.9 | 0.8 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 604.8 | 341.0 | 165.8 | 302.9 | - |
| Receivables | |||||
| Accounts Receivable | 311.2 | 154.8 | 94.5 | - | - |
| Current Assets | |||||
| Inventory | 51.7 | 38.4 | 28.8 | - | - |
| Prepaid Expenses | 40.5 | 26.1 | 17.3 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 226.5 | 163.5 | 140.7 | - | - |
| Accumulated Depreciation | 137.3 | 105.4 | 79.0 | - | - |
| Property,Plant & Equipment Net | 89.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 82.0 | 53.8 | 54.4 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 92.7 | 76.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 74.3 | 26.2 | 32.0 | - | - |
| Deferred Revenue Non-Current | 20.4 | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (2,395.9) | (2,150.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 794.8 | 376.5 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,167.2 | 667.6 | 350.3 | - | - |
| 58.1 |
| 61.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 470.2 | 73.3 | 73.4 | 53.1 | - |
| Intangible Assets | 355.3 | 11.7 | 21.9 | - | - |
| Operating Lease Right Of Use Assets | 64.5 | 14.8 | 20.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,274.8 | 926.1 | 564.1 | - | - |
| 64.9 |
| - |
| - |
| Operating Lease Liabilities Current | 13.4 | 6.5 | 6.4 | - | - |
| Accrued Expenses | 155.4 | 130.4 | 82.5 | - | - |
| Other Current Liabilities | 8.7 | 7.0 | 8.2 | - | - |
| Total Current Liabilities | 372.4 | 291.1 | 232.6 | - | - |
| 6.7 |
| 16.8 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 56.6 | 16.0 | 19.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1,783.5 | 869.8 | 840.7 | - | - |
| (1,396.9) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.9 | 0.1 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 491.3 | 56.3 | (1,382.2) | (1,129.0) | (807.5) |
| Total Equity | 491.3 | 56.3 | (1,382.2) | (1,129.0) | (807.5) |
| 117.7 |
| - |
| - |
| Book Value | 491.3 | 56.3 | (1,382.2) | (1,129.0) | (807.5) |
| Tangible Book Value | (334.1) | (28.7) | (1,477.4) | (1,182.1) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 521.2 | 604.8 | 655.9 | 186.3 | 151.6 | 341.0 | 388.0 | 478.8 | 79.9 | 165.8 | 132.7 | 202.3 | - | - | - |
| Restricted Cash | 4.7 | - | 4.6 | 1.7 | 1.7 | - | 0.9 | 0.9 | 0.9 | - | 0.8 | 0.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 521.2 | 604.8 | 655.9 | 186.3 | 151.6 | 341.0 | 388.0 | 478.8 | 79.9 | 165.8 | 132.7 | 202.3 | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 308.6 | 311.2 | 283.6 | 266.3 | 262.6 | 154.8 | 145.6 | 118.1 | - | 94.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 51.8 | 51.7 | 55.0 | 47.6 | 50.5 | 38.4 | 36.1 | 32.7 | - | 28.8 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 232.5 | 226.5 | 220.4 | 214.2 | 206.8 | 163.5 | 157.9 | 152.3 | - | 140.7 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 41.0 | 82.0 | 59.6 | 79.3 | 88.7 | 53.8 | 49.0 | 28.6 | - | 54.4 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 42.5 |
| 40.5 |
| 42.6 |
| 36.5 |
| 42.1 |
| 26.1 |
| 31.3 |
| 29.7 |
| - |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,053.9 | 1,167.2 | 1,146.5 | 644.2 | 574.0 | 667.6 | 679.4 | 671.4 | - | 350.3 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 144.0 | 137.3 | 129.7 | 121.6 | 113.3 | 105.4 | 98.5 | 91.7 | - | 79.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 88.6 | 89.2 | 90.7 | 92.6 | 93.5 | 58.1 | 59.4 | 60.5 | - | 61.7 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 470.2 | 470.2 | 465.1 | 325.8 | 325.8 | 73.3 | 73.4 | 73.3 | - | 73.4 | - | - | - | - | - |
| Intangible Assets | 330.6 | 349.2 | 372.9 | 387.6 | 399.5 | 11.7 | 14.3 | 16.3 | - | 21.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 62.3 | 64.5 | 66.9 | 38.7 | 39.6 | 14.8 | 14.1 | 14.0 | - | 20.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,135.1 | 2,274.8 | 2,281.4 | 1,625.4 | 1,543.1 | 926.1 | 971.7 | 864.6 | - | 564.1 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 72.9 | 92.7 | 84.7 | 100.5 | 73.4 | 76.0 | 67.6 | 50.9 | - | 64.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | 12.6 | 13.4 | 12.4 | 9.4 | 9.4 | 6.5 | 5.9 | 5.8 | - | 6.4 | - | - | - | - | - |
| Accrued Expenses | 160.6 | 155.4 | 160.8 | 165.9 | 129.2 | 130.4 | 102.0 | 85.2 | - | 82.5 | - | - | - | - | - |
| Other Current Liabilities | 10.2 | 8.7 | 11.8 | 16.6 | 18.2 | 7.0 | 9.9 | 7.3 | - | 8.2 | - | - | - | - | - |
| Total Current Liabilities | 318.0 | 372.4 | 350.0 | 418.2 | 336.5 | 291.1 | 252.6 | 181.6 | - | 232.6 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 72.7 |
| 74.3 |
| 77.7 |
| 45.9 |
| 47.6 |
| 26.2 |
| 26.7 |
| 27.2 |
| - |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 20.9 | 20.4 | 20.7 | 23.2 | 1.1 | 6.7 | 13.0 | 2.1 | - | 16.8 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 54.1 | 56.6 | 58.8 | 9.5 | 9.7 | 16.0 | 15.4 | 16.8 | - | 19.8 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,718.7 | 1,783.5 | 1,773.6 | 1,315.8 | 1,216.9 | 869.8 | 918.0 | 766.4 | - | 840.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,521.8) | (2,395.9) | (2,341.7) | (2,261.7) | (2,218.9) | (2,150.8) | (2,137.8) | (2,062.0) | - | (1,396.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.9) | 0.9 | 5.5 | 8.4 | 4.7 | 0.1 | 10.2 | (0.1) | - | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 416.4 | 491.3 | 507.8 | 309.6 | 326.2 | 56.3 | 53.7 | 98.3 | (1,474.4) | (1,382.2) | (1,324.7) | (1,260.1) | (1,193.4) | (1,129.0) | (807.5) |
| Total Equity | 416.4 | 491.3 | 507.8 | 309.6 | 326.2 | 56.3 | 53.7 | 98.3 | (1,474.4) | (1,382.2) | (1,324.7) | (1,260.1) | (1,193.4) | (1,129.0) | (807.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 736.0 | 794.8 | 796.5 | 226.0 | 237.5 | 376.5 | 426.8 | 489.8 | - | 117.7 | - | - | - | - | - |
| Book Value | 416.4 | 491.3 | 507.8 | 309.6 | 326.2 | 56.3 | 53.7 | 98.3 | (1,474.4) | (1,382.2) | (1,324.7) | (1,260.1) | (1,193.4) | (1,129.0) | (807.5) |
| Tangible Book Value | (384.4) | (328.1) | (330.2) | (403.8) | (399.1) | (28.7) | (33.9) | 8.7 | - | (1,477.4) | - | - | - | - | - |