| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 187.8 | 328.6 | 237.1 | 300.9 | 278.0 | 178.2 | 74.4 | 165.1 | 27.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | 0.3 | 0.3 | - | - |
| Short Term Investments | 214.4 | 248.5 | 236.8 | 266.6 | 234.3 | 113.6 | 137.9 | 118.1 | 0.0 | - | - |
| Cash And Short Term Investments | 402.2 | 577.2 | 474.0 | 567.4 | 512.3 | 291.8 | 212.3 | 283.2 | 27.2 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 279.2 | 258.7 | 220.1 | 187.3 | 136.6 | 115.3 | 94.8 | 68.3 | 50.9 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 39.3 | 53.0 | 61.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 24.5 | 19.5 | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | 1.7 | 0.2 | 0.3 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 50.9 | 56.2 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.2 | - | - |
| Additional Paid In Capital | 1,586.7 | 1,374.7 | 1,185.1 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 139.2 | 187.8 | 171.9 | 175.0 | 233.4 | 328.6 | 312.2 | 233.5 | 260.0 | 237.1 | 445.3 | 376.1 | 360.4 | 300.9 | 288.2 | |||||||||||||||||||||
| 58.1 |
| 60.2 |
| 44.5 |
| 27.4 |
| 22.0 |
| 16.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 773.6 | 940.7 | 805.5 | 857.2 | 749.4 | 483.8 | 363.0 | 396.8 | 111.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 8.7 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 36.8 | 38.9 | 26.8 | 11.3 | 10.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 697.9 | 541.3 | 518.5 | 316.5 | 261.6 | 54.4 | 54.1 | 0.3 | - | - | - |
| Intangible Assets | 115.3 | 94.5 | 107.0 | 75.4 | 71.5 | 13.2 | 15.5 | 0.4 | - | - | - |
| Operating Lease Right Of Use Assets | 35.6 | 45.1 | 34.8 | 38.5 | 38.5 | 39.4 | 42.8 | 8.5 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 13.6 | 13.3 | 23.2 | 38.0 | 31.2 | 14.1 | 12.5 | 7.1 | 7.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,747.7 | 1,742.1 | 1,606.9 | 1,439.5 | 1,248.8 | 690.6 | 558.6 | 460.6 | 164.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 706.9 | 650.4 | 580.8 | 502.1 | 407.5 | 328.8 | 274.3 | 213.6 | 154.9 | - | - |
| Operating Lease Liabilities Current | 9.6 | 6.8 | 6.0 | 5.8 | 2.3 | 3.8 | 5.2 | 4.3 | 0.0 | - | - |
| Accrued Expenses | 69.2 | 55.8 | 66.5 | 52.6 | 54.1 | 35.5 | 8.4 | 5.6 | 4.9 | - | - |
| Other Current Liabilities | 5.4 | 5.2 | 5.7 | 4.9 | 3.8 | 1.0 | 1.3 | 1.1 | 1.8 | - | - |
| Total Current Liabilities | 812.9 | 738.1 | 675.8 | 584.2 | 483.9 | 374.9 | 327.6 | 254.3 | 180.3 | - | - |
| 48.1 |
| 52.6 |
| 55.0 |
| 54.5 |
| 40.7 |
| 6.1 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | 192.4 | 182.8 | 169.7 | 162.5 | 123.4 | 105.7 | 88.8 | 76.3 | 70.9 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 10.8 | 8.3 | 7.6 | 7.4 | 6.5 | 4.8 | 2.6 | 2.2 | 5.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,421.3 | 1,342.2 | 1,260.5 | 1,168.7 | 1,033.5 | 539.9 | 459.7 | 338.8 | 258.3 | - | - |
| 1,017.8 |
| 869.1 |
| 757.5 |
| 663.0 |
| 586.9 |
| 20.7 |
| - |
| - |
| Retained Earnings | (897.5) | (861.3) | (825.0) | (746.8) | (654.5) | (607.9) | (565.1) | (466.1) | (392.6) | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.3 | 0.0 | (1.4) | (0.3) | 0.0 | 0.1 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 326.4 | 400.0 | 346.3 | 270.9 | 215.3 | 150.7 | 98.9 | 121.8 | (371.7) | (301.9) | (266.9) |
| Total Equity | 326.4 | 400.0 | 346.3 | 270.9 | 215.3 | 150.7 | 98.9 | 121.8 | (371.7) | (301.9) | (266.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (39.4) | 202.7 | 129.6 | 273.0 | 265.6 | 108.9 | 35.3 | 142.5 | (69.1) | - | - |
| Book Value | 326.4 | 400.0 | 346.3 | 270.9 | 215.3 | 150.7 | 98.9 | 121.8 | (371.7) | (301.9) | (266.9) |
| Tangible Book Value | (486.8) | (235.8) | (279.2) | (121.0) | (117.8) | 83.1 | 29.3 | 121.1 | - | - | - |
| 267.9 |
| 287.5 |
| 278.0 |
| 435.9 |
| 135.9 |
| 228.4 |
| 178.2 |
| 141.4 |
| 136.5 |
| 107.8 |
| 74.4 |
| 171.3 |
| 185.7 |
| 168.0 |
| - |
| 253.0 |
| 23.7 |
| - |
| 27.2 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Short Term Investments | 221.1 | 214.4 | 211.7 | 211.5 | 226.8 | 248.5 | 236.2 | 253.5 | 250.8 | 236.8 | 247.7 | 269.5 | 256.3 | 266.6 | 259.8 | 243.0 | 238.6 | 234.3 | 216.0 | 125.1 | 111.9 | 113.6 | 127.7 | 105.6 | 118.9 | 137.9 | 125.3 | 111.3 | 131.0 | - | 34.1 | - | - | 0.0 | - | - |
| Cash And Short Term Investments | 360.3 | 402.2 | 383.6 | 386.5 | 460.3 | 577.2 | 548.4 | 487.0 | 510.8 | 474.0 | 693.0 | 645.5 | 616.7 | 567.4 | 548.0 | 510.9 | 526.1 | 512.3 | 651.9 | 261.0 | 340.3 | 291.8 | 269.1 | 242.1 | 226.7 | 212.3 | 296.6 | 297.0 | 299.0 | - | 287.2 | 23.7 | - | 27.2 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 170.3 | 279.2 | 201.0 | 181.1 | 167.8 | 258.7 | 192.6 | 179.6 | 156.8 | 220.1 | 179.4 | 154.4 | 123.9 | 187.3 | 147.9 | 109.4 | 96.4 | 136.6 | 115.4 | 100.5 | 82.8 | 115.3 | 87.5 | 81.8 | 74.4 | 94.8 | 81.2 | 69.0 | 57.0 | - | 59.0 | 49.9 | - | 50.9 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 65.4 | 39.3 | 44.2 | 54.1 | 67.1 | 53.0 | 52.6 | 58.9 | 66.0 | 61.9 | 52.5 | 54.7 | 66.5 | 58.1 | 48.6 | 49.4 | 59.4 | 60.2 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 647.2 | 773.6 | 679.3 | 672.5 | 746.4 | 940.7 | 843.5 | 774.9 | 782.8 | 805.5 | 971.1 | 899.7 | 851.1 | 857.2 | 785.8 | 710.4 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.9 | 55.0 | 49.9 | 44.6 | 35.1 | 30.8 | 27.4 | - | 22.9 | 22.1 | - | 19.5 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.4 | 39.6 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | 697.9 | 697.9 | 697.9 | 697.8 | 656.5 | 541.3 | 541.3 | 541.3 | 518.5 | 518.5 | 316.5 | 316.5 | 316.5 | 316.5 | 316.8 | 316.8 | 280.6 | 261.6 | ||||||||||||||||||
| Intangible Assets | 108.5 | 115.3 | 122.1 | 128.9 | 128.6 | 94.5 | 99.5 | 104.5 | 102.3 | 107.0 | 66.2 | 69.2 | 72.3 | 75.4 | 78.5 | 81.5 | 73.2 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 43.8 | 35.6 | 35.5 | 36.9 | 41.0 | 45.1 | 32.1 | 33.3 | 33.7 | 34.8 | 36.0 | 37.1 | 37.4 | 38.5 | 39.6 | 36.9 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 13.3 | 13.6 | 12.8 | 13.7 | 14.2 | 13.3 | 13.8 | 14.8 | 15.7 | 23.2 | 25.2 | 33.9 | 36.6 | 38.0 | 23.3 | 26.7 | 25.8 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 1,620.3 | 1,747.7 | 1,652.6 | 1,656.6 | 1,693.6 | 1,742.1 | 1,634.4 | 1,576.3 | 1,567.0 | 1,606.9 | 1,524.4 | 1,465.8 | 1,423.3 | 1,439.5 | 1,349.7 | 1,275.0 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 4.4 | 1.7 | 0.8 | 2.2 | 1.3 | - | 0.5 | 1.5 | - | 0.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Current | 680.0 | 706.9 | 639.6 | 624.5 | 633.2 | 650.4 | 583.9 | 562.6 | 562.6 | 580.8 | 518.4 | 495.2 | 490.1 | 502.1 | 447.9 | 415.4 | 404.8 | |||||||||||||||||||
| Operating Lease Liabilities Current | 8.0 | 9.6 | 8.3 | 7.1 | 6.3 | 6.8 | 6.1 | 6.2 | 6.0 | 6.0 | 5.7 | 5.6 | 6.0 | 5.8 | 5.6 | 5.0 | ||||||||||||||||||||
| Accrued Expenses | 50.2 | 69.2 | 48.4 | 55.6 | 51.4 | 55.8 | 43.0 | 44.1 | 43.5 | 66.5 | 44.9 | 45.2 | 36.8 | 52.6 | 37.2 | 41.2 | 35.2 | 54.1 | ||||||||||||||||||
| Other Current Liabilities | 5.4 | 5.4 | 3.9 | 7.2 | 6.3 | 5.2 | 6.2 | 5.8 | 5.1 | 5.7 | 5.0 | 6.2 | 5.3 | 4.9 | 4.1 | 4.6 | 3.2 | |||||||||||||||||||
| Total Current Liabilities | 762.4 | 812.9 | 720.3 | 713.3 | 715.0 | 738.1 | 657.1 | 638.2 | 634.8 | 675.8 | 600.7 | 577.1 | 560.0 | 584.2 | 520.9 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 57.7 | 50.9 | 52.1 | 54.1 | 54.6 | 56.2 | 43.7 | 45.3 | 46.3 | 48.1 | 49.4 | 51.0 | 51.1 | 52.6 | 53.7 | 52.2 | ||||||||||||||||||||
| Deferred Revenue Non-Current | 186.3 | 192.4 | 170.9 | 173.3 | 175.2 | 182.8 | 163.5 | 163.2 | 160.1 | 169.7 | 163.1 | 155.0 | 152.0 | 162.5 | 145.8 | 132.7 | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 12.1 | 10.8 | 10.2 | 9.8 | 9.6 | 8.3 | 8.2 | 8.1 | 8.2 | 7.6 | 7.6 | 7.6 | 7.3 | 7.4 | 6.7 | 6.2 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 1,372.1 | 1,421.3 | 1,308.2 | 1,305.9 | 1,310.4 | 1,342.2 | 1,229.9 | 1,212.8 | 1,208.1 | 1,260.5 | 1,180.8 | 1,151.3 | 1,131.6 | 1,168.7 | 1,089.9 | 1,037.5 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 0.9 | 0.3 | - | 0.2 | - | - |
| Additional Paid In Capital | 1,638.8 | 1,586.7 | 1,540.6 | 1,489.4 | 1,440.8 | 1,374.7 | 1,330.5 | 1,281.5 | 1,237.3 | 1,185.1 | 1,146.4 | 1,101.9 | 1,063.1 | 1,017.8 | 985.9 | 944.8 | ||||||||||||||||||||
| Retained Earnings | (896.0) | (897.5) | (896.7) | (899.0) | (884.3) | (861.3) | (863.2) | (854.0) | (839.4) | (825.0) | (803.4) | (787.8) | (771.8) | (746.8) | (725.3) | (706.5) | (679.0) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 1.0 | (0.3) | (0.2) | 0.0 | (0.5) | (0.7) | (0.7) | (1.4) | (1.9) | (1.9) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 248.2 | 326.4 | 344.4 | 350.7 | 383.2 | 400.0 | 404.6 | 363.6 | 358.9 | 346.3 | 343.7 | 314.6 | 291.7 | 270.9 | 259.9 | 237.5 | 227.0 | |||||||||||||||||||
| Total Equity | 248.2 | 326.4 | 344.4 | 350.7 | 383.2 | 400.0 | 404.6 | 363.6 | 358.9 | 346.3 | 343.7 | 314.6 | 291.7 | 270.9 | 259.9 | 237.5 | 227.0 | 215.3 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Working Capital | (115.2) | (39.4) | (41.0) | (40.8) | 31.4 | 202.7 | 186.4 | 136.6 | 147.9 | 129.6 | 370.3 | 322.7 | 291.1 | 273.0 | 264.9 | 227.3 | 258.4 | 265.6 | ||||||||||||||||||
| Book Value | 248.2 | 326.4 | 344.4 | 350.7 | 383.2 | 400.0 | 404.6 | 363.6 | 358.9 | 346.3 | 343.7 | 314.6 | 291.7 | 270.9 | 259.9 | 237.5 | 227.0 | 215.3 | ||||||||||||||||||
| Tangible Book Value | (558.2) | (486.8) | (475.6) | (475.9) | (401.9) | (235.8) | (236.2) | (282.2) | (261.9) | (279.2) | (39.0) | (71.2) | (97.1) | (121.0) | (135.4) | (160.8) | (126.8) | |||||||||||||||||||
| 45.2 |
| 42.3 |
| 42.6 |
| 44.5 |
| 34.2 |
| 26.3 |
| 25.6 |
| 27.4 |
| 21.1 |
| 20.3 |
| 20.6 |
| - |
| 14.7 |
| 13.3 |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 722.2 |
| 749.4 |
| 846.8 |
| 436.5 |
| 497.7 |
| 483.8 |
| 421.0 |
| 379.8 |
| 355.5 |
| 363.0 |
| 425.0 |
| 411.1 |
| 400.4 |
| - |
| 381.3 |
| 106.0 |
| - |
| 111.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.9 |
| 19.9 |
| 19.4 |
| 17.7 |
| 16.5 |
| 15.8 |
| 14.7 |
| - |
| 12.0 |
| 10.9 |
| - |
| 8.7 |
| - |
| - |
| 36.8 |
| - |
| - |
| 38.9 |
| 38.9 |
| 40.0 |
| 35.1 |
| 30.5 |
| 26.8 |
| 18.5 |
| 14.9 |
| 12.7 |
| - |
| 10.9 |
| 11.2 |
| - |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.7 |
| 126.7 |
| 54.4 |
| 54.4 |
| 54.1 |
| 54.1 |
| 54.1 |
| 54.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| 71.5 |
| 40.9 |
| 42.6 |
| 12.6 |
| 13.2 |
| 13.8 |
| 14.4 |
| 14.9 |
| 15.5 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| - |
| 1.0 |
| - |
| - |
| 37.5 |
| 38.5 |
| 38.7 |
| 37.3 |
| 38.4 |
| 39.4 |
| 41.4 |
| 40.5 |
| 41.3 |
| 42.8 |
| 40.3 |
| 9.2 |
| 9.8 |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.2 |
| 22.4 |
| 18.5 |
| 13.5 |
| 14.1 |
| 11.8 |
| 9.8 |
| 11.2 |
| 12.5 |
| 9.9 |
| 8.5 |
| 7.4 |
| - |
| 5.1 |
| 7.2 |
| - |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.4 |
| - |
| - |
| - |
| - |
| 1,237.9 |
| 1,248.8 |
| 1,158.5 |
| 744.8 |
| 700.8 |
| 690.6 |
| 623.8 |
| 575.8 |
| 549.6 |
| 558.6 |
| 532.2 |
| 480.8 |
| 466.4 |
| - |
| 454.2 |
| 169.4 |
| - |
| 164.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 407.5 |
| 362.3 |
| 334.1 |
| 325.1 |
| 328.8 |
| 296.4 |
| 275.0 |
| 270.9 |
| 274.3 |
| 246.0 |
| 227.2 |
| 214.5 |
| - |
| 191.6 |
| 174.3 |
| - |
| 154.9 |
| - |
| - |
| 3.6 |
| 2.3 |
| 6.9 |
| 5.4 |
| 4.3 |
| 3.8 |
| 6.3 |
| 5.3 |
| 4.9 |
| 5.2 |
| 4.0 |
| 4.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.3 |
| 35.9 |
| 26.8 |
| 35.5 |
| 28.2 |
| 7.9 |
| 14.5 |
| 8.4 |
| 9.5 |
| 9.8 |
| 8.0 |
| - |
| 6.6 |
| 7.5 |
| - |
| 4.9 |
| - |
| - |
| 3.8 |
| 1.9 |
| 0.3 |
| 1.1 |
| 1.0 |
| 1.1 |
| 0.8 |
| 0.8 |
| 1.3 |
| 0.7 |
| 0.5 |
| 0.7 |
| - |
| 1.9 |
| 1.9 |
| - |
| 1.8 |
| - |
| - |
| 483.1 |
| 463.8 |
| 483.9 |
| 420.4 |
| 387.6 |
| 366.9 |
| 374.9 |
| 338.3 |
| 320.8 |
| 318.8 |
| 327.6 |
| 285.2 |
| 270.2 |
| 250.8 |
| - |
| 220.3 |
| 201.0 |
| - |
| 180.3 |
| - |
| - |
| 53.7 |
| 55.0 |
| 52.9 |
| 52.0 |
| 53.2 |
| 54.5 |
| 55.6 |
| 48.7 |
| 40.3 |
| 40.7 |
| 37.8 |
| 6.6 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.7 |
| 123.4 |
| 114.6 |
| 110.8 |
| 103.7 |
| 105.7 |
| 93.8 |
| 90.4 |
| 87.2 |
| 88.8 |
| 83.4 |
| 80.1 |
| 77.4 |
| - |
| 74.1 |
| 72.9 |
| - |
| 70.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 6.5 |
| 7.2 |
| 8.9 |
| 5.1 |
| 4.8 |
| 4.9 |
| 4.9 |
| 2.9 |
| 2.6 |
| 2.7 |
| 2.9 |
| 2.5 |
| - |
| 4.1 |
| 4.3 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,010.9 |
| 1,033.5 |
| 960.4 |
| 559.3 |
| 528.9 |
| 539.9 |
| 492.7 |
| 464.7 |
| 449.2 |
| 459.7 |
| 409.0 |
| 359.8 |
| 338.2 |
| - |
| 321.6 |
| 290.0 |
| - |
| 258.3 |
| - |
| - |
| 906.3 |
| 869.1 |
| 840.5 |
| 811.6 |
| 786.5 |
| 757.5 |
| 736.0 |
| 710.1 |
| 687.3 |
| 663.0 |
| 649.0 |
| 629.1 |
| 614.8 |
| - |
| 578.1 |
| 26.7 |
| - |
| 20.7 |
| - |
| - |
| (654.5) |
| (643.5) |
| (627.2) |
| (615.6) |
| (607.9) |
| (605.9) |
| (600.1) |
| (588.1) |
| (565.1) |
| (526.8) |
| (509.2) |
| (487.5) |
| - |
| (446.5) |
| (425.6) |
| - |
| (392.6) |
| - |
| - |
| (1.4) |
| (0.3) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.3 |
| 198.1 |
| 185.5 |
| 171.9 |
| 150.7 |
| 131.1 |
| 111.2 |
| 100.4 |
| 98.9 |
| 123.2 |
| 121.0 |
| 128.2 |
| - |
| 132.6 |
| (398.7) |
| (384.9) |
| (371.7) |
| (301.9) |
| (266.9) |
| 198.1 |
| 185.5 |
| 171.9 |
| 150.7 |
| 131.1 |
| 111.2 |
| 100.4 |
| 98.9 |
| 123.2 |
| 121.0 |
| 128.2 |
| - |
| 132.6 |
| (398.7) |
| (384.9) |
| (371.7) |
| (301.9) |
| (266.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 426.4 |
| 48.8 |
| 130.8 |
| 108.9 |
| 82.7 |
| 59.0 |
| 36.6 |
| 35.3 |
| 139.8 |
| 140.9 |
| 149.6 |
| - |
| 161.0 |
| (95.0) |
| - |
| (69.1) |
| - |
| - |
| 198.1 |
| 185.5 |
| 171.9 |
| 150.7 |
| 131.1 |
| 111.2 |
| 100.4 |
| 98.9 |
| 123.2 |
| 121.0 |
| 128.2 |
| - |
| 132.6 |
| (398.7) |
| (384.9) |
| (371.7) |
| (301.9) |
| (266.9) |
| (117.8) |
| 30.5 |
| 16.1 |
| 104.9 |
| 83.1 |
| 63.2 |
| 42.7 |
| 31.3 |
| 29.3 |
| - |
| - |
| - |
| - |
| 131.7 |
| (399.7) |
| - |
| (373.0) |
| - |
| - |