| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,282.5 | 1,083.3 | 769.2 | 651.8 | 685.7 | 752.9 | 737.3 | 729.9 | 599.8 | 703.7 | 684.4 | 617.5 | 827.1 | 840.8 | 755.4 | 950.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,786.8 | 3,190.0 | 2,819.9 | 2,676.3 | 3,155.0 | 3,702.9 | 3,121.5 | 2,295.0 | 2,100.8 | 2,136.6 | 1,753.3 | 1,639.6 | 1,647.8 | 1,427.9 | 1,656.8 | 1,429.1 | 1,566.2 | 777.4 | |
| Cost of Revenue | 1,563.9 | 1,332.7 | 1,171.0 | 1,139.6 | 1,287.9 | 1,496.2 | 1,335.7 | 955.1 | 880.4 | 912.7 | 793.7 | 723.9 | 769.0 | 619.1 | 770.7 | 717.2 | 708.6 | 478.0 | |
| Gross Profit | 2,223.0 | 1,857.3 | 1,648.9 | 1,536.7 | 1,867.2 | 2,206.7 | 1,785.7 | 1,339.8 | 1,220.4 | 1,223.9 | 959.6 | 915.6 | 878.8 | 808.8 | 886.0 | 711.8 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 1,002.3 | 650.1 | 593.8 | 501.1 | 831.9 | 1,200.7 | 928.4 | 553.7 | 473.8 | 525.3 | (63.0) | 243.0 | 96.4 | 190.7 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 13.0 | 15.7 | 24.8 | 27.3 | 6.4 | 2.6 | 6.0 | 17.0 | 20.5 | 17.8 | 9.3 | 7.2 | 6.3 | 4.1 | 4.1 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 126.9 | 79.3 | 59.5 | 76.8 | 124.9 | 146.4 | 116.9 | 58.3 | 16.0 | 266.7 | (11.6) | 46.6 | 14.1 | 37.0 | 48.9 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 5.46 | 3.48 | 3.41 | 2.91 | 4.52 | 6.15 | 4.72 | 2.74 | 2.41 | 1.30 | (0.21) | 0.98 | 0.40 | 0.86 | 1.16 | 2.00 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 1,132.6 | 778.0 | 713.5 | 612.0 | 942.6 | 1,326.2 | 1,055.2 | 674.3 | 587.0 | 633.4 | 57.0 | 383.7 | 249.0 | 341.3 | 432.9 | 338.2 | |||
| 1,085.7 |
| 781.6 |
| 759.0 |
| 819.5 |
| 838.7 |
| 704.4 |
| 654.7 |
| 582.0 |
| 564.2 |
| 494.1 |
| - |
| 566.8 |
| 487.5 |
| - |
| 503.4 |
| 696.9 |
| 456.9 |
| 410.5 |
| 531.8 |
| 431.0 |
| 466.0 |
| 512.7 |
| 342.4 |
| 323.2 |
| Cost of Revenue | 501.5 | 463.6 | 319.9 | 278.8 | 270.3 | 305.6 | 300.8 | 304.0 | 260.5 | 305.4 | 281.9 | 261.1 | 341.7 | 334.4 | 300.4 | 379.5 | 438.7 | 320.0 | 309.2 | 360.6 | 367.2 | 298.8 | 271.4 | 237.0 | 240.3 | 206.5 | - | 233.2 | 217.6 | - | 208.6 | 305.7 | 191.9 | 183.1 | 248.9 | 200.7 | 207.4 | 214.2 | 150.0 | 163.0 |
| Gross Profit | 780.9 | 619.7 | 449.3 | 373.0 | 415.3 | 447.3 | 436.5 | 425.8 | 339.3 | 398.3 | 402.5 | 356.4 | 485.4 | 506.4 | 454.9 | 571.0 | 647.0 | 461.6 | 449.8 | 458.9 | 471.5 | 405.6 | 383.2 | 345.0 | 323.9 | 287.6 | - | 333.7 | 269.8 | - | 294.8 | 391.2 | 265.0 | 227.4 | 282.9 | 230.3 | 258.6 | 298.6 | 192.4 | 160.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 166.7 | 164.7 | 169.1 | 157.8 | 157.3 | 155.7 | 157.6 | 154.5 | 149.2 | 138.3 | 145.7 | 151.0 | 135.6 | 139.5 | 140.2 | 134.8 | ||||||||||||||||||||||||
| Selling & Marketing | 98.1 | 95.0 | 95.1 | 88.5 | 87.9 | 92.7 | 88.6 | 87.7 | 82.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 42.1 | 41.9 | 42.7 | 42.6 | 41.4 | 42.7 | 42.5 | 39.2 | 41.2 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 32.7 | 35.8 | 30.5 | 31.4 | 30.3 | 31.1 | 30.3 | 30.2 | 28.1 | - | - | 22.7 | - | - | 22.5 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.2 | 3.5 | 3.5 | 3.7 | 4.6 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.7 | 4.9 | 5.1 | 5.4 | 5.4 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 307.9 | 326.5 | 304.0 | 282.3 | 294.5 | 293.7 | 284.4 | 215.5 | 261.5 | 254.3 | 262.6 | 263.6 | 253.9 | 258.4 | 269.1 | 248.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 473.0 | 293.2 | 145.3 | 90.7 | 120.8 | 153.6 | 152.1 | 210.4 | 77.8 | 144.0 | 139.9 | 92.9 | 231.5 | 248.0 | 185.9 | 322.4 | 388.9 | 233.0 | 234.1 | 269.7 | 217.9 | 206.7 | 171.7 | 154.9 | 134.0 | 93.1 | - | 143.6 | 97.5 | - | 129.1 | 207.8 | 93.8 | 56.5 | (231.8) | 56.1 | 86.8 | 130.8 | 35.1 | (126.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.4 | 3.1 | 3.2 | 4.4 | 5.1 | 5.1 | 5.1 | 6.7 | 7.9 | 6.9 | 6.4 | 5.3 | 1.3 | 1.0 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 1.1 | 1.4 | 2.8 | 3.2 | 4.4 | 4.4 | 5.0 | - | 6.2 | 6.0 | - | 4.5 | 3.3 | 3.5 | 2.9 | 1.7 | 1.6 | 1.7 | 1.7 | 1.8 | 2.0 |
| Interest Expense | 3.2 | 3.9 | 1.3 | 0.8 | 0.8 | 0.6 | 0.8 | 1.5 | 0.7 | 1.0 | 1.0 | 1.0 | 0.8 | 0.9 | 1.0 | 3.8 | 5.6 | 6.0 | ||||||||||||||||||||||
| Income From Equity Investments | (4.6) | (3.2) | (5.2) | (5.9) | (5.6) | (6.1) | (1.1) | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (6.6) | (2.8) | 0.9 | 2.3 | (6.1) | (0.3) | 2.7 | 3.9 | (12.1) | (5.6) | (0.8) | (0.1) | (5.8) | (9.4) | (5.2) | (21.5) | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 465.7 | 289.6 | 148.1 | 96.6 | 119.0 | 157.8 | 159.0 | 219.4 | 72.9 | 144.3 | 144.4 | 97.1 | 226.2 | 238.6 | 180.4 | 297.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 62.2 | 29.2 | 23.3 | 12.3 | 14.5 | 5.4 | 12.3 | 33.1 | 8.7 | 16.2 | 24.4 | 13.6 | 42.7 | 40.8 | 18.4 | 41.0 | 55.7 | 18.5 | 26.6 | 41.0 | 28.4 | 20.9 | 23.8 | 15.9 | 33.8 | (15.2) | - | 20.9 | 8.8 | - | 24.0 | 31.9 | 6.8 | (4.1) | (7.3) | 7.2 | 16.0 | 29.3 | 9.7 | (21.0) |
| Net Income From Continuing Ops | 398.9 | 257.2 | 119.6 | 78.4 | 98.9 | 146.3 | 145.6 | 186.3 | 64.2 | 128.1 | 120.1 | 83.5 | 183.5 | 197.8 | 161.9 | 256.7 | 328.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 398.9 | 257.2 | 119.6 | 78.4 | 98.9 | 146.3 | 145.6 | 186.3 | 64.2 | 128.1 | 120.1 | 83.5 | 183.5 | 197.8 | 161.9 | 256.7 | 328.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 398.9 | 257.2 | 119.6 | 78.4 | 98.9 | 146.3 | 145.6 | 186.3 | 64.2 | 128.1 | 120.1 | 83.5 | 183.5 | 197.8 | 161.9 | 256.7 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 398.9 | 257.2 | 119.6 | 78.4 | 98.9 | 146.3 | 145.6 | 186.3 | 64.2 | 128.1 | 120.1 | 83.5 | 183.5 | 197.8 | 161.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.55 | - | 0.75 | 0.49 | 0.61 | - | 0.89 | 1.18 | 0.42 | 0.83 | 0.78 | 0.54 | 1.17 | 1.24 | 1.00 | 1.56 | 1.98 | 1.23 | - | 1.34 | 1.14 | 1.06 | - | 0.80 | 0.57 | 0.63 | - | 0.65 | 0.45 | - | 0.52 | 0.88 | 0.43 | 0.32 | (1.10) | 0.24 | 0.34 | 0.48 | 0.15 | - |
| EPS Diluted | 2.53 | - | 0.75 | 0.49 | 0.61 | - | 0.89 | 1.14 | 0.40 | 0.78 | 0.73 | 0.50 | 1.10 | 1.16 | 0.92 | 1.41 | 1.76 | 1.09 | ||||||||||||||||||||||
| Shares Basic | 156.4 | - | 158.6 | 160.0 | 161.5 | - | 163.0 | 157.8 | 153.0 | 153.8 | 154.8 | 155.9 | 0.2 | 159.6 | 162.0 | 164.6 | 166.0 | 166.5 | ||||||||||||||||||||||
| Shares Diluted | 157.6 | - | 159.1 | 160.1 | 162.0 | - | 164.3 | 163.5 | 162.3 | 164.1 | 164.8 | 166.3 | 0.2 | 171.2 | 175.6 | 182.0 | 186.8 | 187.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 505.7 | 329.0 | 175.8 | 122.1 | 151.1 | 184.7 | 182.4 | 240.6 | 105.9 | - | - | 115.5 | - | - | 208.4 | - | - | 256.9 | - | - | - | 225.2 | - | - | - | 109.7 | - | - | 113.9 | - | - | - | 109.9 | - | - | 72.3 | - | - | 54.5 | - |
| EBIT | 473.0 | 293.2 | 145.3 | 90.7 | 120.8 | 153.6 | 152.1 | 210.4 | 77.8 | 144.0 | 139.9 | 92.9 | 231.5 | 248.0 | 185.9 | 322.4 | 388.9 | 233.0 | 234.1 | |||||||||||||||||||||
| 1,107.0 |
| 608.9 |
| 857.6 |
| 299.4 |
| 498.2 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 658.4 | 648.9 | 617.0 | 577.3 | 558.1 | 547.6 | 464.8 | 437.1 | 390.7 | 348.9 | 316.5 | 306.3 | 319.7 | 279.6 | 277.0 | 232.1 | 225.3 | 195.4 | 247.8 |
| Selling & Marketing | 376.8 | 366.6 | 351.0 | 319.4 | 310.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 169.3 | 168.6 | 165.6 | 159.4 | 154.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 130.3 | 128.0 | 119.7 | 110.9 | 110.7 | 125.5 | 126.7 | 120.7 | 113.2 | 108.1 | 120.0 | 140.8 | 152.5 | 150.7 | 145.5 | 106.7 | 93.5 | 104.4 | 71.3 |
| Amortization of Intangibles | 12.9 | 15.3 | 18.8 | 19.0 | 19.3 | 21.5 | 30.8 | 40.1 | 39.2 | 30.5 | 52.6 | 69.0 | 70.8 | 72.4 | 73.5 | 40.5 | 29.3 | 32.3 | 20.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,220.7 | 1,207.3 | 1,055.1 | 1,035.7 | 1,035.2 | 1,005.9 | 857.3 | 786.2 | 746.6 | 696.1 | 1,021.6 | 672.7 | 782.4 | 618.1 | 598.7 | 480.3 | 442.6 | 424.3 | 878.9 |
| 287.4 |
| 231.5 |
| 414.9 |
| (124.9) |
| (380.7) |
| 6.6 |
| 5.9 |
| 3.4 |
| 12.6 |
| Interest Expense | 9.2 | 6.8 | 3.6 | 3.8 | 3.7 | 17.8 | 24.2 | 22.2 | 21.8 | 21.7 | 3.6 | 1.9 | 6.9 | 26.1 | 24.5 | 23.7 | 24.5 | 22.4 | - |
| Income From Equity Investments | (18.9) | (19.9) | (7.2) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (6.2) | (5.6) | (5.9) | 1.0 | 5.8 | (24.6) | (9.2) | (22.6) | (4.7) | 2.9 | 2.3 | 4.8 | (0.4) | 33.2 | (0.9) | - | (27.1) | (23.6) | (14.2) |
| Pre-Tax Income | 999.9 | 653.3 | 609.1 | 525.6 | 840.4 | 1,161.0 | 901.0 | 525.8 | 467.8 | 524.4 | (55.1) | 253.1 | 95.4 | 201.9 | 266.0 | 214.4 | 396.3 | (143.9) | (382.4) |
| (129.5) |
| 16.7 |
| (8.5) |
| 12.6 |
| Net Income From Continuing Ops | 854.1 | 554.0 | 542.4 | 448.8 | 715.5 | 1,014.6 | 784.1 | 467.5 | 451.8 | 257.7 | (43.4) | 206.5 | 81.3 | 164.9 | 217.0 | 344.0 | 379.7 | (135.4) | (395.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.9 | 5.1 | 1.5 | 0.8 |
| Net Income | 854.1 | 554.0 | 542.4 | 448.8 | 715.5 | 1,014.6 | 784.1 | 467.5 | 451.8 | 257.7 | (43.4) | 206.5 | 81.3 | 164.9 | 217.0 | 369.9 | 384.8 | (133.8) | (394.2) |
| Net Income Attributable To Parent | 854.1 | 554.0 | 542.4 | 448.8 | 715.5 | 1,014.6 | 784.1 | 467.5 | 451.8 | 257.7 | (43.4) | 206.5 | 81.3 | 164.9 | 217.0 | 369.9 | 384.8 | (133.8) | (394.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 854.1 | 554.0 | 542.4 | 448.8 | 715.5 | 1,014.6 | 784.1 | 467.5 | 451.8 | 257.7 | (43.4) | 206.5 | 81.3 | 164.9 | 217.0 | 369.9 | 384.8 | (133.8) | (394.2) |
| 2.14 |
| (0.77) |
| (2.31) |
| EPS Diluted | 5.42 | 3.47 | 3.32 | 2.73 | 4.22 | 5.53 | 4.28 | 2.60 | 2.35 | 1.28 | (0.21) | 0.97 | 0.37 | 0.70 | 0.94 | 1.63 | 1.75 | (0.77) | (2.31) |
| Shares Basic | 156.4 | 159.1 | 159.1 | 154.3 | 158.4 | 165.0 | 166.1 | 170.4 | 187.7 | 198.1 | 202.6 | 211.5 | 202.9 | 190.8 | 186.9 | 184.7 | 179.9 | 173.6 | 170.6 |
| Shares Diluted | 157.6 | 159.7 | 163.3 | 164.3 | 169.7 | 183.6 | 183.0 | 179.5 | 192.6 | 201.6 | 202.6 | 213.3 | 222.6 | 235.6 | 230.2 | 226.8 | 226.8 | 173.6 | 170.6 |
| 508.5 |
| (20.4) |
| (309.5) |
| EBIT | 1,002.3 | 650.1 | 593.8 | 501.1 | 831.9 | 1,200.7 | 928.4 | 553.7 | 473.8 | 525.3 | (63.0) | 243.0 | 96.4 | 190.7 | 287.4 | 231.5 | 414.9 | (124.9) | (380.7) |
| 140.2 |
| 129.8 |
| 124.3 |
| 115.8 |
| 113.3 |
| 111.4 |
| 117.1 |
| 109.2 |
| 108.8 |
| 102.0 |
| - |
| 100.2 |
| 90.5 |
| - |
| 86.1 |
| 90.1 |
| 84.8 |
| 78.8 |
| 81.4 |
| 79.2 |
| 77.5 |
| 77.1 |
| 72.0 |
| 91.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.9 |
| - |
| - |
| - |
| 18.5 |
| - |
| - |
| - |
| 16.7 |
| - |
| - |
| 16.3 |
| - |
| - |
| - |
| 16.1 |
| - |
| - |
| 16.2 |
| - |
| - |
| 19.3 |
| - |
| 5.5 |
| 5.8 |
| 6.2 |
| 8.9 |
| 9.9 |
| 9.8 |
| 9.6 |
| 10.1 |
| 10.6 |
| 12.7 |
| 11.1 |
| 7.7 |
| 7.7 |
| 7.0 |
| 8.2 |
| 8.0 |
| 8.5 |
| 16.2 |
| 20.0 |
| 20.1 |
| 15.3 |
| 13.8 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 258.1 |
| 228.6 |
| 215.7 |
| 189.3 |
| 253.5 |
| 198.8 |
| 211.6 |
| 190.1 |
| 189.9 |
| 194.6 |
| - |
| 190.1 |
| 172.3 |
| - |
| 165.7 |
| 182.8 |
| 171.2 |
| 170.9 |
| 514.7 |
| 174.2 |
| 171.8 |
| 167.8 |
| 157.3 |
| 286.4 |
| 6.4 |
| 6.2 |
| 6.0 |
| 5.6 |
| 5.4 |
| 5.5 |
| 5.8 |
| 5.5 |
| - |
| 5.6 |
| 6.9 |
| - |
| 5.4 |
| 5.5 |
| 5.4 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| (5.6) |
| (0.8) |
| 4.0 |
| (6.8) |
| (20.5) |
| (2.2) |
| (1.4) |
| 1.4 |
| - |
| (3.4) |
| (0.8) |
| - |
| (0.8) |
| 1.3 |
| 0.1 |
| 0.9 |
| 0.0 |
| 0.1 |
| (0.6) |
| 0.1 |
| 5.7 |
| (0.5) |
| 384.0 |
| 224.0 |
| 222.9 |
| 263.7 |
| 217.3 |
| 197.1 |
| 148.9 |
| 151.7 |
| 131.2 |
| 94.0 |
| - |
| 140.8 |
| 95.8 |
| - |
| 127.4 |
| 206.9 |
| 92.0 |
| 59.7 |
| (230.8) |
| 57.2 |
| 87.4 |
| 132.1 |
| 42.4 |
| (124.8) |
| 205.5 |
| 196.3 |
| 222.7 |
| 188.9 |
| 176.2 |
| 125.1 |
| 135.9 |
| 97.4 |
| 109.1 |
| - |
| 120.0 |
| 87.0 |
| - |
| 103.4 |
| 175.0 |
| 85.2 |
| 63.8 |
| (223.5) |
| 50.0 |
| 71.5 |
| 102.9 |
| 32.8 |
| (103.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 205.5 |
| 196.3 |
| 222.7 |
| 188.9 |
| 176.2 |
| 125.1 |
| 135.9 |
| 97.4 |
| 109.1 |
| - |
| 120.0 |
| 87.0 |
| - |
| 103.4 |
| 175.0 |
| 85.2 |
| 63.8 |
| (223.5) |
| 50.0 |
| 71.5 |
| 102.9 |
| 32.8 |
| (103.8) |
| 328.3 |
| 205.5 |
| 196.3 |
| 222.7 |
| 188.9 |
| 176.2 |
| 125.1 |
| 135.9 |
| 97.4 |
| 109.1 |
| - |
| 120.0 |
| 87.0 |
| - |
| 103.4 |
| 175.0 |
| 85.2 |
| 63.8 |
| (223.5) |
| 50.0 |
| 71.5 |
| 102.9 |
| 32.8 |
| (103.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.7 |
| 328.3 |
| 205.5 |
| 196.3 |
| 222.7 |
| 188.9 |
| 176.2 |
| 125.1 |
| 135.9 |
| 97.4 |
| 109.1 |
| - |
| 120.0 |
| 87.0 |
| - |
| 103.4 |
| 175.0 |
| 85.2 |
| 63.8 |
| (223.5) |
| 50.0 |
| 71.5 |
| 102.9 |
| 32.8 |
| (103.8) |
| - |
| 1.21 |
| 1.05 |
| 0.97 |
| - |
| 0.75 |
| 0.55 |
| 0.62 |
| - |
| 0.63 |
| 0.43 |
| - |
| 0.52 |
| 0.87 |
| 0.42 |
| 0.31 |
| (1.10) |
| 0.24 |
| 0.34 |
| 0.48 |
| 0.15 |
| - |
| - |
| 166.0 |
| 165.8 |
| 166.6 |
| - |
| 169.6 |
| 171.2 |
| 173.5 |
| - |
| 185.7 |
| 195.3 |
| - |
| 197.5 |
| 198.8 |
| 200.0 |
| 202.2 |
| 203.0 |
| 204.3 |
| 210.0 |
| 213.8 |
| 217.2 |
| - |
| - |
| 184.3 |
| 180.3 |
| 180.7 |
| - |
| 180.5 |
| 178.6 |
| 177.0 |
| - |
| 190.5 |
| 203.5 |
| - |
| 200.8 |
| 201.5 |
| 201.9 |
| 203.9 |
| 203.0 |
| 205.7 |
| 211.7 |
| 215.5 |
| 218.8 |
| - |
| 269.7 |
| 217.9 |
| 206.7 |
| 171.7 |
| 154.9 |
| 134.0 |
| 93.1 |
| - |
| 143.6 |
| 97.5 |
| - |
| 129.1 |
| 207.8 |
| 93.8 |
| 56.5 |
| (231.8) |
| 56.1 |
| 86.8 |
| 130.8 |
| 35.1 |
| (126.2) |