Name: TEVJF Income Statement - Teva Pharmaceutical Industries Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TEVJF - Teva Pharmaceutical Industries Ltd.

USD | NYSE | Healthcare

TEVJF Income Statement - Teva Pharmaceutical Industries Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	3,982.0	4,711.0	4,480.0	4,176.0	3,891.0	4,229.0	4,332.0	4,164.0	3,819.0	4,457.0	3,850.0	3,878.0	3,661.0	3,883.0	3,595.0	3,786.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenues
Revenues	17,349.0	17,258.0	16,544.0	15,846.0	14,925.0	15,878.0	16,659.0	16,887.0	18,271.0	21,853.0	21,903.0	20,314.0	20,317.0	18,312.0	16,121.0	16,121.0	11,085.0	9,408.0
Cost of Revenue	8,317.0	8,320.0	8,481.0	8,200.0	7,952.0	8,284.0	8,933.0	9,351.0	9,975.0	11,237.0	10,250.0	9,607.0	9,665.0	8,797.0	7,056.0	6,532.0	5,117.0
Gross Profit	9,032.0	8,938.0	8,063.0	7,646.0	6,973.0	7,594.0	7,726.0	7,536.0	8,296.0	10,616.0	11,653.0	10,707.0	10,652.0	9,515.0	9,065.0	9,589.0
Operating Expenses
Research & Development	-	-	-	-	98.0	-	-	-	114.0	175.0	422.0	5.0	73.0	15.0	-
Operating Income
Operating Income	2,290.0	2,157.0	(303.0)	433.0	(2,197.0)	1,716.0	(3,572.0)	(443.0)	(1,637.0)	(17,484.0)	2,154.0	1,649.0	2,205.0	3,109.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(187.0)	(180.0)	676.0	(7.0)	(643.0)	211.0	(168.0)	(278.0)	(195.0)	(1,933.0)	521.0	(43.0)	(137.0)	127.0	283.0
Per Share
EPS Basic	1.35	1.23	(1.45)	(0.50)	(2.20)	0.38	(3.64)	(0.91)	(2.35)	(16.26)	0.07	1.49	2.25	3.10	3.72	2.29
Supplementary Data
EBITDA	3,287.0	3,159.0	756.0	1,586.0	(889.0)	3,046.0	(2,015.0)	1,279.0	205.0	(15,372.0)	3,678.0	3,291.0	3,913.0	4,178.0	4,848.0	3,313.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	54.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	54.0	-	-	-	0.0	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	696.0	754.0	656.0	654.0	622.0	651.0	626.0	656.0	608.0	611.0	576.0	603.0	546.0	548.0	539.0	594.0	584.0
General & Administrative	304.0	368.0	317.0	305.0	297.0	302.0	298.0	283.0	278.0	291.0	268.0	307.0	296.0	288.0	283.0	313.0
Depreciation & Amortization	239.0	258.0	249.0	251.0	244.0	269.0	259.0	259.0	272.0	266.0	283.0	300.0	304.0	306.0	321.0	358.0
Amortization of Intangibles	137.0	144.0	144.0	148.0	145.0	144.0	146.0	146.0	152.0	144.0	145.0	162.0	165.0	155.0	165.0	212.0
Other Operating Expenses	9.0	(2.0)	(7.0)	(4.0)	(5.0)	(8.0)	21.0	2.0	(1.0)	5.0	9.0	33.0	2.0	19.0	2.0	34.0	52.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	652.0	301.0	882.0	455.0	519.0	(29.0)	(51.0)	(5.0)	(218.0)	756.0	344.0	(654.0)	(13.0)	(954.0)	419.0	(949.0)	(713.0)	77.0	623.0	582.0	434.0	406.0	(4,342.0)	173.0	191.0	148.0	(81.0)	(644.0)	134.0	(3,164.0)	16.0	(14.0)	1,525.0	(13,017.0)	378.0	(5,740.0)	895.0	(137.0)	765.0	361.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(1.0)	-	2.0	1.0	-	0.0	3.0	2.0	(4.0)	-	-	1.0	-	1.0	(1.0)	0.0
Other Non-Operating Income	(216.0)	(220.0)	(237.0)	(252.0)	(225.0)	(218.0)	(272.0)	(241.0)	(250.0)	(249.0)	(280.0)	(268.0)	(260.0)	(245.0)	(252.0)	(211.0)
Pre-Tax Income	437.0	80.0	646.0	203.0	294.0	(247.0)	(324.0)	(246.0)	(467.0)	507.0	64.0	(923.0)	(272.0)	(1,198.0)	166.0	(1,160.0)

Tax & Net
Income Tax Expense	67.0	(390.0)	214.0	(78.0)	74.0	29.0	69.0	630.0	(52.0)	40.0	(12.0)	(16.0)	(19.0)	148.0	107.0	(900.0)	2.0	(25.0)	76.0	98.0	62.0	(21.0)	16.0	(104.0)	(59.0)	(119.0)	11.0	(179.0)	9.0	(139.0)	(26.0)	(76.0)	46.0	(1,471.0)	(494.0)	(22.0)	54.0	57.0	207.0	29.0
Net Income From Continuing Ops	369.0	481.0	434.0	283.0	220.0	(276.0)	(390.0)	(874.0)	(419.0)	467.0	77.0	(906.0)	(253.0)	(1,346.0)	58.0	(259.0)	(952.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	369.0	481.0	434.0	283.0	220.0	(276.0)	(390.0)	(874.0)	(419.0)	467.0	77.0	(906.0)	(253.0)	(1,346.0)	58.0	(259.0)	(952.0)
Net Income Attributable To Parent	369.0	481.0	433.0	282.0	214.0	(217.0)	(437.0)	(846.0)	(139.0)	464.0	69.0	(872.0)	(220.0)	(1,315.0)	56.0	(232.0)
Less: Minority Interest	-	-	1.0	-	6.0	(58.0)	47.0	(29.0)	(280.0)	4.0	8.0	(35.0)	(33.0)	(32.0)	3.0	(27.0)	3.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	369.0	481.0	433.0	282.0	214.0	(217.0)	(437.0)	(846.0)	(139.0)	464.0	69.0	(872.0)	(220.0)	(1,315.0)	56.0

Per Share
EPS Basic	0.32	-	0.38	0.25	0.19	-	(0.39)	(0.75)	(0.12)	-	0.06	(0.78)	(0.20)	-	0.05	(0.21)	(0.86)	-	0.26	0.19	0.07	-	(3.97)	0.13	0.06	-	(0.29)	(0.63)	(0.10)	-	(0.27)	(0.24)	1.04	-	0.52	(5.94)	0.57	-	0.35	0.21
EPS Diluted	0.31	-	0.37	0.24	0.18	-	(0.39)	(0.75)	(0.12)	-	0.06	(0.78)	(0.20)	-	0.05	(0.21)	(0.86)	-
Shares Basic	1,156.0	-	1,147.0	1,147.0	1,138.0	-	1,133.0	1,133.0	1,123.0	-	1,121.0	1,120.0	1,115.0	-	1,111.0	1,110.0	1,107.0	-
Shares Diluted	1,179.0	-	1,164.0	1,161.0	1,159.0	-	1,133.0	1,133.0	1,123.0	-	1,135.0	1,120.0	1,115.0	-	1,119.0	1,110.0	1,107.0	-

Supplementary Data
EBITDA	891.0	559.0	1,131.0	706.0	763.0	240.0	208.0	254.0	54.0	1,022.0	627.0	(354.0)	291.0	(648.0)	740.0	(591.0)	(390.0)	-	-	-	810.0	-	-	-	590.0	-	-	-	577.0	-	-	-	2,032.0	-	-	-	1,375.0	-	-	-
EBIT	652.0	301.0	882.0	455.0	519.0	(29.0)	(51.0)	(5.0)	(218.0)	756.0	344.0	(654.0)	(13.0)	(954.0)	419.0	(949.0)	(713.0)	77.0	623.0