| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q4 FY 10 | Q3 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | - | 0.3 | 0.1 | - | 0.1 | 0.1 | - | |||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 0.0 | 0.0 | 0.4 | 0.7 | 0.0 | - | - | 5.8 | 5.3 | 4.2 | 0.6 |
| Cost of Revenue | 0.0 | 0.0 | 0.4 | 0.5 | 0.0 | - | - | 3.1 | 3.0 | 2.7 | 0.6 |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.3 | (0.0) | - | - | 2.8 | 2.3 | 1.5 | 0.0 |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.2 | 0.0 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (0.5) | (0.5) | (0.9) | (0.4) | (0.6) | (0.5) | (0.0) | (1.0) | 0.1 | (0.1) | (2.4) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.3 | 0.3 | 0.2 | 0.0 |
| Net Income From Continuing Ops | (0.5) | (0.6) | |||||||||
| Per Share | |||||||||||
| EPS Basic | - | - | - | - | - | - | - | (0.06) | 0.05 | 0.02 | - |
| EPS Diluted | (0.00) | 0.00 | 0.00 | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | (0.4) | (0.9) | (0.3) | (0.5) | - | - | (0.2) | 0.8 | 0.5 | (2.3) |
| EBIT | (0.5) | (0.5) | (0.9) | ||||||||
| - |
| - |
| - |
| 1.2 |
| - |
| 1.2 |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.4 |
| 1.5 |
| 1.2 |
| 0.0 |
| 1.3 |
| 1.2 |
| 1.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | 0.1 | 0.0 | - | 0.1 | 0.0 | - | - | - | - | 0.9 | - | 0.9 | - | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.0 | 0.8 | 0.7 | 0.7 | 0.0 | - | - | 0.0 | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | - | 0.3 | 0.1 | - | (0.0) | 0.0 | - | - | - | - | 0.2 | - | 0.3 | - | 0.3 | 0.5 | 0.3 | 0.8 | 0.8 | 0.4 | (0.0) | 0.5 | 0.5 | 0.4 | (0.0) | - | - | 0.0 | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | 0.1 | 0.1 | 0.2 | - | 0.2 | - | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 3.1 | - | |||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| General & Administrative | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.2 | ||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | 0.5 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Operating Expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.1 | 0.2 | - | 0.4 | 0.1 | - | - | - | 0.1 | |||||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.5) | (0.1) | (0.2) | - | (0.1) | (0.1) | - | (1.8) | (3.2) | (0.1) | 0.3 | (0.1) | (0.7) | (0.0) | 0.5 | (0.0) | (0.0) | (0.5) | (0.2) | (0.5) | (0.4) | (0.1) | (0.3) | (0.3) | (0.0) | (0.0) | 0.0 | (0.1) | (0.2) | (0.2) | (0.1) | (1.3) | (0.1) |
| Non-Operating | |||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | (0.0) | (0.0) | 0.0 | (0.2) | (0.0) | |||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | (0.1) | (0.0) | 0.0 | (0.1) | 0.0 | (0.1) | (0.0) | 0.0 | - | (0.1) | 0.0 | - | - | - | - | - | ||||||||||||||||||||||
| Pre-Tax Income | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.1) | (0.6) | (0.1) | (0.1) | - | (0.2) | (0.0) | - | - | - | - | - | ||||||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | (0.0) | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.1) | (0.6) | (0.1) | (0.1) | (0.0) | (0.2) | (0.0) | (0.1) | (1.8) | (3.2) | (0.1) | 0.3 | ||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.1) | (0.6) | (0.1) | (0.1) | (0.0) | (0.2) | (0.0) | (0.1) | (1.8) | (3.2) | (0.1) | 0.3 | ||||||||||||||||||||||
| Net Income Attributable To Parent | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.1) | (0.6) | (0.1) | (0.1) | (0.0) | (0.2) | (0.0) | (0.1) | (1.8) | (3.2) | (0.1) | |||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Less: Preferred Dividends | 0.0 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income To Common Shareholders | (0.1) | (0.3) | (0.1) | (0.1) | (0.3) | (0.1) | (0.6) | (0.1) | (0.1) | (0.0) | (0.2) | (0.0) | (0.1) | (1.8) | (3.2) | ||||||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.03) | - | - | - | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Shares Diluted | 213.6 | - | 211.1 | 211.1 | 211.1 | - | 211.1 | 211.1 | 211.1 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.1) | - | - | (0.1) | (0.1) | (0.2) | (0.5) | (0.1) | (0.1) | - | (0.1) | (0.1) | - | (1.8) | (3.2) | - | - | (0.1) | (0.7) | 0.0 | - | 0.2 | - | (0.4) | (0.1) | (0.3) | (0.4) | (0.1) | (0.1) | (0.2) | 0.0 | 0.0 | 0.2 | (0.1) | - | (0.1) | (0.1) | - | (0.1) |
| EBIT | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.5) | (0.1) | (0.2) | - | (0.1) | (0.1) | - | (1.8) | (3.2) | (0.1) | 0.3 | (0.1) | (0.7) | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.0 | 0.4 | 0.2 | 0.2 | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.7 | 0.7 | 0.6 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | 0.5 | 0.5 | 0.4 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.5 | 0.9 | 0.6 | 0.5 | 0.5 | 0.0 | 3.7 | 2.2 | 1.6 | 2.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.7 |
| 1.8 |
| - |
| 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | - | - | 0.7 | 0.4 | 0.4 | (0.7) |
| Pre-Tax Income | (0.5) | (0.6) | (0.9) | (0.4) | (0.6) | - | - | (0.2) | 0.6 | 0.3 | (3.2) |
| (0.9) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.0) |
| (0.6) |
| 0.3 |
| 0.1 |
| (3.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | (0.3) | - | - | - |
| Net Income | (0.5) | (0.6) | (0.9) | (0.4) | (0.6) | (0.5) | (0.0) | (0.9) | 0.3 | 0.1 | (3.2) |
| Net Income Attributable To Parent | (0.5) | (0.6) | (0.9) | (0.4) | (0.6) | (0.5) | (0.0) | (0.9) | 0.3 | 0.1 | (3.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.2 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (0.8) | (0.9) | (0.4) | (0.6) | (0.5) | (0.0) | (0.9) | 0.3 | 0.1 | (3.2) |
| 0.00 |
| - |
| - |
| - |
| - |
| 0.05 |
| 0.02 |
| - |
| Shares Basic | - | - | - | - | - | - | - | 9.4 | 5.3 | 5.3 | - |
| Shares Diluted | 213.6 | 211.2 | 211.1 | 141.2 | - | - | - | 9.4 | 5.3 | 5.3 | - |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.0) |
| (1.0) |
| 0.1 |
| (0.1) |
| (2.4) |
| - |
| 0.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 1.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.2 |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.0 |
| 0.0 |
| (0.8) |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.6 |
| 0.8 |
| 1.2 |
| 0.9 |
| 0.7 |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 1.3 |
| 0.1 |
| 0.0 |
| 0.2 |
| (0.4) |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.1) |
| (0.0) |
| 0.5 |
| 0.0 |
| (0.1) |
| - |
| - |
| (0.3) |
| - |
| (0.6) |
| - |
| (0.3) |
| (0.0) |
| (0.3) |
| (0.3) |
| 0.0 |
| (0.1) |
| (0.2) |
| 0.2 |
| 0.1 |
| 0.2 |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.4 |
| (1.3) |
| (0.2) |
| (0.2) |
| (0.7) |
| (0.0) |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.4 |
| (1.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.7) |
| (0.0) |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.4 |
| (1.3) |
| (0.2) |
| 0.3 |
| (0.2) |
| (0.7) |
| (0.0) |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.4 |
| (1.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.3 |
| (0.2) |
| (0.7) |
| (0.0) |
| 0.3 |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.4 |
| (1.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.03) |
| - |
| - |
| - |
| 0.01 |
| 0.00 |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| 8.8 |
| - |
| 7.9 |
| - |
| 7.7 |
| 7.7 |
| 7.7 |
| 9.1 |
| 10.2 |
| 10.4 |
| - |
| 5.3 |
| 5.3 |
| 5.3 |
| 53.0 |
| 70.0 |
| 52.7 |
| 48.7 |
| - |
| - |
| - |
| 8.8 |
| - |
| 7.9 |
| - |
| 7.7 |
| 7.7 |
| 7.7 |
| 9.1 |
| 10.2 |
| 10.4 |
| - |
| 5.3 |
| 5.3 |
| 5.3 |
| 134.9 |
| 70.0 |
| 52.7 |
| 48.7 |
| - |
| - |
| (0.0) |
| 0.5 |
| (0.0) |
| (0.0) |
| (0.5) |
| (0.2) |
| (0.5) |
| (0.4) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (1.3) |
| (0.1) |