| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 243.5 | 1,122.7 | 915.7 | 244.1 | 315.1 | 435.5 | 427.1 | 337.6 | 264.6 | 316.1 | 294.5 | 167.6 | 181.5 | 305.0 | 164.8 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 1,122.7 | 435.5 | 316.1 | 305.0 | 230.9 | 120.6 | 215.7 | 1,020.7 | 297.9 | 282.6 | 338.8 | 373.3 | 486.2 | 564.8 | 820.4 | 290.4 | 316.5 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | 7.1 | 6.3 | 7.0 | 2.0 | 1.0 | 3.0 | 94.0 | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 1,122.7 | 435.5 | 316.1 | 305.0 | 230.9 | 120.6 | 215.7 | 1,020.7 | 297.9 | 282.6 | 338.8 | 373.3 | 486.2 | 564.8 | 820.4 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 843.3 | 722.3 | 783.2 | - | - | - | 653.4 | 777.9 | 786.9 | 786.4 | 803.1 | 903.5 | 903.9 | 849.4 | 911.1 | 605.9 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 1,218.3 | 784.1 | 783.2 | - | - | - | 653.4 | 777.9 | 786.9 | 786.4 | 803.1 | 903.5 | 903.9 | 849.4 | 911.1 | 605.9 | |||
| 145.9 |
| 272.0 |
| 230.9 |
| 171.2 |
| 106.4 |
| 112.1 |
| 120.6 |
| 231.5 |
| 182.6 |
| 143.9 |
| 215.7 |
| 157.6 |
| 179.8 |
| 168.5 |
| 1,020.7 |
| 117.9 |
| 244.9 |
| 258.0 |
| 297.9 |
| 119.6 |
| 317.8 |
| 257.0 |
| 147.3 |
| 315.9 |
| 361.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.1 | 5.3 | - | 5.0 | 23.0 | 10.0 | - | 4.0 | 12.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 243.5 | 1,122.7 | 915.7 | 244.1 | 315.1 | 435.5 | 427.1 | 337.6 | 264.6 | 316.1 | 294.5 | 167.6 | 181.5 | 305.0 | 164.8 | 145.9 | 272.0 | 230.9 | 171.2 | 106.4 | 112.1 | 120.6 | 231.5 | 182.6 | 143.9 | 215.7 | 157.6 | 179.8 | 168.5 | 1,020.7 | 117.9 | 244.9 | 258.0 | 297.9 | 119.6 | 317.8 | 257.0 | 147.3 | 315.9 | 361.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 102.3 | 83.3 | 94.1 | 130.9 | 141.9 | 174.2 | 128.1 | 183.8 | 180.2 | 173.3 | 240.4 | 203.7 | 181.0 | 199.2 | 211.2 | 134.5 | 43.4 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 16,527.7 | 16,945.9 | 16,774.2 | 15,732.1 | 15,470.3 | 15,274.5 | 15,367.0 | 14,872.2 | 14,594.1 | 14,612.6 | 14,315.0 | 14,186.7 | 14,091.7 | 13,995.1 | 13,745.9 | 13,600.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 50.1 | 375.0 | 436.8 | 436.8 | 61.8 | 61.8 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 793.7 | 843.3 | 843.0 | 347.8 | 722.5 | 722.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 653.1 | 653.0 | 777.9 | 777.6 | 787.1 | 787.0 | 786.9 | 786.8 | 786.7 | 786.6 | 786.4 | 797.9 | 797.8 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 12,957.3 | 13,374.4 | 13,347.9 | 12,515.8 | 12,425.9 | 12,432.7 | 12,489.3 | 12,320.0 | 12,071.4 | 12,147.0 | 12,198.7 | 11,948.8 | 11,702.7 | 11,661.4 | 11,450.0 | 11,029.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,894.5 | 3,741.6 | 3,577.3 | 3,431.2 | 3,306.8 | 3,209.6 | 3,074.5 | 3,003.4 | 2,993.9 | 2,909.4 | 2,832.3 | 2,853.0 | 2,951.6 | 2,992.9 | 3,029.6 | 3,056.7 | 3,061.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (237.9) | (171.4) | (198.3) | (287.2) | (344.7) | (456.3) | (299.5) | (540.8) | (548.9) | (517.2) | (780.3) | (670.9) | (607.7) | (701.5) | (766.1) | |||||||||||||||||||||||||
| Treasury Stock | 2,102.8 | 2,012.8 | 1,957.9 | 1,922.2 | 1,896.6 | 1,885.7 | 1,860.8 | 1,862.9 | 1,864.2 | 1,866.4 | 1,867.7 | 1,867.8 | 1,869.1 | 1,871.4 | 1,872.7 | 1,862.4 | 1,860.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,570.4 | 3,571.5 | 3,426.3 | 3,216.3 | 3,044.4 | 2,841.8 | 2,877.7 | 2,552.2 | 2,522.7 | 2,465.6 | 2,116.3 | 2,237.9 | 2,389.0 | 2,333.7 | 2,304.9 | 2,576.2 | ||||||||||||||||||||||||
| Total Equity | 3,570.4 | 3,571.5 | 3,426.3 | 3,216.3 | 3,044.4 | 2,841.8 | 2,877.7 | 2,552.2 | 2,522.7 | 2,465.6 | 2,116.3 | 2,237.9 | 2,389.0 | 2,333.7 | 2,304.9 | 2,576.2 | 2,830.9 | 3,144.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 843.8 | 1,218.3 | 1,279.8 | 784.6 | 784.3 | 784.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.0 | - | 14.5 | 653.1 | 653.0 | 777.9 | 777.6 | 787.1 | 787.0 | 786.9 | 786.8 | 786.7 | 786.6 | 786.4 | 797.9 | 797.8 |
| Net debt | 600.3 | 95.6 | 364.1 | 540.5 | 469.2 | 348.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,570.4 | 3,571.5 | 3,426.3 | 3,216.3 | 3,044.4 | 2,841.8 | 2,877.7 | 2,552.2 | 2,522.7 | 2,465.6 | 2,116.3 | 2,237.9 | 2,389.0 | 2,333.7 | 2,304.9 | 2,576.2 | 2,830.9 | 3,144.9 | ||||||||||||||||||||||
| Tangible Book Value | 3,391.6 | 3,392.7 | 3,247.5 | 3,037.5 | 2,865.6 | 2,663.0 | 2,698.9 | 2,373.4 | 2,343.9 | 2,286.8 | 1,937.5 | 2,059.1 | 2,210.2 | 2,154.9 | 2,126.1 | 2,397.4 | 2,652.1 | |||||||||||||||||||||||
| 397.7 |
| 210.6 |
| - |
| - |
| - |
| 290.4 |
| 316.5 |
| 397.7 |
| 210.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 178.8 | 184.8 | 186.0 | 184.6 | 184.9 | 184.9 | 185.5 | 179.2 | 171.4 | - | - |
| Intangible Assets | 18.0 | 15.8 | 15.5 | 15.5 | 16.0 | 15.0 | 15.0 | 15.0 | 15.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 83.3 | 174.2 | 173.3 | 199.2 | - | - | - | 50.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 16,945.9 | 15,274.5 | 14,612.6 | 13,995.1 | 14,254.3 | 13,443.7 | 12,490.5 | 12,399.7 | 15,469.6 | 14,220.4 | 13,781.2 | 13,759.7 | 13,378.7 | 13,484.9 | 12,598.6 | 8,569.9 | 8,042.7 | - | - |
| - |
| - |
| - |
| Short Term Debt | 375.0 | 61.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 433.9 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 60.8 | 97.3 | 51.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13,374.4 | 12,432.7 | 12,147.0 | 11,661.4 | 11,109.4 | 10,241.5 | 9,574.3 | 9,445.0 | 12,471.9 | 11,362.9 | 10,936.8 | 10,915.7 | 10,784.2 | 10,889.5 | 10,114.6 | 6,109.4 | 5,684.1 | - | - |
| 0.6 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 1,846.7 | 1,833.5 | 1,830.7 | 1,830.1 | 1,787.1 | 1,784.8 | 1,796.5 | 1,808.5 | - | - |
| Retained Earnings | 3,741.6 | 3,209.6 | 2,909.4 | 2,992.9 | 2,983.2 | 2,668.0 | 2,410.9 | 2,182.3 | 1,975.0 | 1,875.6 | 1,803.5 | 1,558.7 | 1,349.1 | 1,211.6 | 1,211.3 | 1,246.8 | 1,141.1 | - | - |
| Accumulated Other Comprehensive Income | (171.4) | (456.3) | (517.2) | (701.5) | 122.2 | 372.5 | 152.6 | (116.5) | 107.6 | 62.8 | 53.9 | 206.4 | 177.6 | 325.8 | 210.4 | 136.7 | 28.8 | - | - |
| Treasury Stock | 2,012.8 | 1,885.7 | 1,866.4 | 1,871.4 | 1,848.3 | 1,696.3 | 1,485.2 | 983.5 | 942.5 | 928.2 | 847.1 | 752.4 | 762.9 | 729.7 | 723.1 | 720.1 | 620.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,571.5 | 2,841.8 | 2,465.6 | 2,333.7 | 3,136.0 | 3,202.2 | 2,916.2 | 2,954.7 | 2,997.7 | 2,857.5 | 2,844.4 | 2,844.0 | 2,594.5 | 2,595.4 | 2,484.0 | 2,437.4 | 2,358.6 | 1,887.2 | - |
| Total Equity | 3,571.5 | 2,841.8 | 2,465.6 | 2,333.7 | 3,136.0 | 3,202.2 | 2,916.2 | 2,954.7 | 2,997.7 | 2,857.5 | 2,844.4 | 2,844.0 | 2,594.5 | 2,595.4 | 2,484.0 | 2,437.4 | 2,358.6 | 1,887.2 | - |
| 433.9 |
| - |
| - |
| Net debt | 95.6 | 348.6 | 467.1 | - | - | - | 437.7 | (242.8) | 489.0 | 503.8 | 464.3 | 530.2 | 417.7 | 284.6 | 90.7 | 315.5 | 117.4 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,571.5 | 2,841.8 | 2,465.6 | 2,333.7 | 3,136.0 | 3,202.2 | 2,916.2 | 2,954.7 | 2,997.7 | 2,857.5 | 2,844.4 | 2,844.0 | 2,594.5 | 2,595.4 | 2,484.0 | 2,437.4 | 2,358.6 | 1,887.2 | - |
| Tangible Book Value | 3,374.7 | 2,647.2 | 2,271.3 | 2,139.4 | 2,941.2 | 3,008.4 | 2,722.4 | 2,760.9 | 2,803.9 | 2,672.7 | 2,658.4 | 2,659.4 | 2,409.6 | 2,410.5 | 2,298.5 | 2,258.2 | 2,187.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 178.8 |
| 192.1 |
| 192.6 |
| 178.8 |
| 185.3 |
| 185.2 |
| 184.9 |
| 184.8 |
| 185.1 |
| 185.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| 50.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,847.2 |
| 14,254.3 |
| 14,105.3 |
| 13,728.1 |
| 13,448.0 |
| 13,443.7 |
| 13,393.8 |
| 12,838.6 |
| 12,277.4 |
| 12,490.5 |
| 12,627.2 |
| 12,159.9 |
| 11,983.4 |
| 12,399.7 |
| 15,624.3 |
| 15,403.6 |
| 15,334.2 |
| 15,469.6 |
| 15,389.3 |
| 14,792.7 |
| 14,490.8 |
| 14,220.4 |
| 14,363.7 |
| 14,163.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.0 |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.8 |
| 69.6 |
| 83.2 |
| 64.0 |
| 97.3 |
| 84.6 |
| 74.9 |
| - |
| 51.8 |
| 46.3 |
| 29.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,014.4 |
| 11,109.4 |
| 11,003.0 |
| 10,574.1 |
| 10,401.2 |
| 10,241.5 |
| 10,238.8 |
| 9,766.9 |
| 9,540.8 |
| 9,574.3 |
| 9,540.4 |
| 9,218.8 |
| 9,056.4 |
| 9,445.0 |
| 12,641.9 |
| 12,463.8 |
| 12,421.1 |
| 12,471.9 |
| 12,417.3 |
| 11,820.2 |
| 11,577.3 |
| 11,362.9 |
| 11,318.0 |
| 11,153.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,847.2 |
| 1,846.7 |
| 1,838.9 |
| 1,835.2 |
| 2,983.2 |
| 2,846.7 |
| 2,837.9 |
| 2,734.9 |
| 2,668.0 |
| 2,529.2 |
| 2,435.1 |
| 2,344.9 |
| 2,410.9 |
| 2,423.1 |
| 2,328.1 |
| 2,278.7 |
| 2,182.3 |
| 2,277.6 |
| 2,200.4 |
| 2,124.1 |
| 1,975.0 |
| 1,946.5 |
| 1,956.6 |
| 1,899.4 |
| 1,875.6 |
| 1,910.4 |
| 1,841.5 |
| (519.9) |
| (256.6) |
| 122.2 |
| 203.2 |
| 250.5 |
| 187.7 |
| 372.5 |
| 352.4 |
| 323.5 |
| 70.6 |
| 152.6 |
| 153.5 |
| 108.2 |
| 3.8 |
| (116.5) |
| (190.8) |
| (169.1) |
| (120.4) |
| 107.6 |
| 114.0 |
| 106.9 |
| 89.2 |
| 62.8 |
| 227.0 |
| 229.4 |
| 1,848.3 |
| 1,828.9 |
| 1,808.4 |
| 1,740.4 |
| 1,696.3 |
| 1,598.7 |
| 1,554.1 |
| 1,541.1 |
| 1,485.2 |
| 1,327.4 |
| 1,328.9 |
| 1,177.8 |
| 983.5 |
| 973.9 |
| 956.3 |
| 949.5 |
| 942.5 |
| 945.5 |
| 943.6 |
| 922.9 |
| 928.2 |
| 931.2 |
| 897.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,830.9 |
| 3,144.9 |
| 3,102.3 |
| 3,154.0 |
| 3,046.8 |
| 3,202.2 |
| 3,155.0 |
| 3,071.7 |
| 2,736.6 |
| 2,916.2 |
| 3,086.8 |
| 2,941.1 |
| 2,927.0 |
| 2,954.7 |
| 2,982.4 |
| 2,939.8 |
| 2,913.1 |
| 2,997.7 |
| 2,972.0 |
| 2,972.5 |
| 2,913.5 |
| 2,857.5 |
| 3,045.7 |
| 3,009.7 |
| 3,102.3 |
| 3,154.0 |
| 3,046.8 |
| 3,202.2 |
| 3,155.0 |
| 3,071.7 |
| 2,736.6 |
| 2,916.2 |
| 3,086.8 |
| 2,941.1 |
| 2,927.0 |
| 2,954.7 |
| 2,982.4 |
| 2,939.8 |
| 2,913.1 |
| 2,997.7 |
| 2,972.0 |
| 2,972.5 |
| 2,913.5 |
| 2,857.5 |
| 3,045.7 |
| 3,009.7 |
| - |
| - |
| - |
| - |
| - |
| (89.9) |
| - |
| (143.1) |
| 473.3 |
| 484.5 |
| (242.8) |
| 659.7 |
| 542.2 |
| 529.0 |
| 489.0 |
| 667.2 |
| 468.9 |
| 529.6 |
| 639.1 |
| 482.0 |
| 436.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,102.3 |
| 3,154.0 |
| 3,046.8 |
| 3,202.2 |
| 3,155.0 |
| 3,071.7 |
| 2,736.6 |
| 2,916.2 |
| 3,086.8 |
| 2,941.1 |
| 2,927.0 |
| 2,954.7 |
| 2,982.4 |
| 2,939.8 |
| 2,913.1 |
| 2,997.7 |
| 2,972.0 |
| 2,972.5 |
| 2,913.5 |
| 2,857.5 |
| 3,045.7 |
| 3,009.7 |
| 2,966.1 |
| 2,923.5 |
| 2,975.2 |
| 2,868.0 |
| 3,023.4 |
| 2,976.2 |
| 2,892.9 |
| 2,557.8 |
| 2,737.4 |
| 2,908.0 |
| 2,762.3 |
| 2,748.2 |
| 2,775.9 |
| 2,803.6 |
| 2,747.7 |
| 2,720.5 |
| 2,818.9 |
| 2,786.7 |
| 2,787.3 |
| 2,728.6 |
| 2,672.7 |
| 2,860.6 |
| 2,824.5 |