Name: THO Income Statement - Thor Industries Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

THO - Thor Industries Inc.

USD | NYSE

THO Income Statement - Thor Industries Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	2,781.5	2,125.9	2,389.1	2,523.8	2,894.8	2,018.1	2,142.8	2,534.2	2,801.1	2,207.4	2,500.8	2,738.1	2,928.8	2,346.6	3,108.1	3,821.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	9,820.3	9,579.5	10,043.4	11,121.6	16,312.5	12,317.4	8,167.9	7,864.8	8,328.9	7,247.0	4,582.1	4,006.8	3,525.5	3,241.8	2,639.8	2,755.5	2,276.6	1,521.9
Cost of Revenue	8,522.4	8,238.8	8,591.4	9,525.3	13,506.5	10,422.4	7,049.7	6,891.7	7,164.2	6,203.4	3,855.8	3,449.3	3,055.1	2,817.3	2,320.3	2,422.4	1,969.5
Gross Profit	1,297.9	1,340.6	1,452.0	1,596.4	2,806.0	1,895.0	1,118.2	973.1	1,164.7	1,043.6	726.3	557.5	470.4	424.5	319.5	333.1
Operating Expenses
Research & Development	-	-	-	-	-	-	-	9.4	2.0	2.6	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	1.1	0.8	3.1	8.1	2.1	0.9	0.7	1.3	1.6	2.6	3.7	3.9
Tax & Net
Income Tax Expense	70.3	39.6	83.4	125.1	321.6	183.7	51.5	52.2	202.9	182.1	125.3	90.9	77.3	70.3	54.0
Per Share
EPS Basic	5.02	4.87	4.98	7.00	20.67	11.93	4.04	2.47	8.17	7.12	4.89	3.75	3.36	2.88	2.26	1.92
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	230.9	212.0	254.0	237.9	238.3	206.2	240.2	231.0	226.5	220.1	217.9	209.6	210.0	208.7	241.6	271.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	66.0	64.9	66.0	71.4	66.2	66.0	67.7	73.6	68.2	68.1	67.3	74.1	68.2	67.7	67.0	72.0
Amortization of Intangibles	27.8	27.8	27.9	30.4	29.6	29.2	29.8	35.4	32.3	32.5	32.3	35.3	35.1	35.2	35.2	39.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.3	0.6	0.1	0.2	0.1	0.1	0.2	0.3	0.3	0.8	1.0	1.0	2.6	2.5	1.7	1.2	0.9	0.5	0.4	0.4	0.4	0.2	0.2	0.2	0.3
Interest Expense	10.8	11.7	11.9	14.2	14.0	15.5	17.6	44.8	24.4	7.6	23.2	25.3	25.0	26.9	20.2	21.7	22.9	24.6
Income From Equity Investments	0.2	(0.6)	(0.4)	0.6	0.2	(2.3)	(2.3)	(0.8)	(2.9)	(3.5)	(5.9)	(5.5)	(4.6)	0.0	0.0	-
Other Non-Operating Income	47.1	19.0	2.5	50.8	(8.5)	0.6	2.6	10.5	1.2	16.9	(14.9)	5.2	(5.7)	19.4	(7.6)	4.2	(0.3)
Pre-Tax Income	133.5	21.0	32.5	143.4	155.6	(1.6)	(1.2)	127.0	142.4	6.9	72.6	131.9	155.5	32.7	179.3	338.4

Tax & Net
Income Tax Expense	37.9	6.4	9.3	16.7	21.7	1.5	(0.3)	35.6	28.8	1.6	17.5	40.6	35.7	6.9	41.8	56.6	116.4	80.6	68.0	70.3	50.0	32.8	30.7	28.4	(1.6)	7.8	16.8	17.3	10.1	7.3	17.6	36.1	46.7	61.3	58.7	56.5	55.0	33.6	37.1	40.6
Net Income From Continuing Ops	95.5	14.6	23.2	126.6	133.9	(3.1)	(0.9)	91.5	113.6	5.3	55.0	91.3	119.7	25.8	137.4	281.8	346.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	95.5	14.6	23.2	126.6	133.9	(3.1)	(0.9)	91.5	113.6	5.3	55.0	91.3	119.7	25.8	137.4	281.8	346.0
Net Income Attributable To Parent	97.2	17.8	21.7	125.8	135.2	(0.6)	(1.8)	90.0	114.5	7.2	53.6	90.3	120.7	27.1	136.2	280.9
Less: Minority Interest	(1.7)	(3.2)	1.5	0.9	(1.3)	(2.5)	1.0	1.4	(0.9)	(1.9)	1.5	1.0	(1.0)	(1.3)	1.2	0.8	(2.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	97.2	17.8	21.7	125.8	135.2	(0.6)	(1.8)	90.0	114.5	7.2	53.6	90.3	120.7	27.1	136.2

Per Share
EPS Basic	1.86	0.34	0.41	-	2.54	(0.01)	(0.03)	-	2.15	0.14	1.01	-	2.26	0.51	2.54	-	6.34	4.80	4.37	-	3.31	2.39	2.06	-	0.44	0.52	0.93	-	0.59	(0.10)	0.26	-	2.54	1.51	2.44	-	2.12	1.23	1.50	-
EPS Diluted	1.86	0.34	0.41	-	2.53	(0.01)	(0.03)	-	2.13	0.13	0.99	-	2.24	0.50	2.53	-	6.32	4.79
Shares Basic	52.2	52.7	52.7	-	53.2	53.2	53.0	-	53.3	53.3	53.3	-	53.4	53.5	53.7	-	54.9	55.5
Shares Diluted	52.4	52.8	53.0	-	53.4	53.2	53.0	-	53.7	53.7	53.9	-	53.8	53.8	53.9	-	55.1	55.6