Name: THRM Income Statement - Gentherm Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

THRM - Gentherm Inc.

USD | NASDAQ | Consumer Cyclical

THRM Income Statement - Gentherm Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	393.7	382.8	386.9	375.1	353.9	352.9	371.5	375.7	356.0	366.9	366.2	372.3	363.6	343.3	333.0	260.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,538.5	1,498.6	1,456.1	1,469.1	1,204.7	1,046.2	913.1	971.7	1,048.5	994.0	917.6	856.4	811.3	662.1	555.0	369.6	112.4	60.9
Cost of Revenue	1,165.5	1,136.4	1,089.7	1,117.5	931.0	742.5	645.0	683.3	743.6	674.8	622.6	580.1	569.6	487.3	413.1	274.6	79.6	45.2
Gross Profit	372.9	362.2	366.4	351.6	273.7	303.6	268.1	288.3	304.9	319.2	295.0	276.4	241.7	174.8	141.9	95.0	32.8
Operating Expenses
Research & Development	94.5	94.8	88.7	94.4	85.7	75.2	68.0	72.5	79.9	82.5	72.9	59.6	57.5	49.9	43.2
Operating Income
Operating Income	76.9	82.7	107.0	77.4	48.3	115.0	89.2	84.3	72.8	97.1	106.1	121.3	98.4	50.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	18.7	17.6	37.3	14.6	13.9	20.4	21.9	10.3	16.2	34.0	34.0	33.5	24.1	11.1	8.4
Per Share
EPS Basic	0.74	0.60	2.08	1.23	0.74	2.82	1.83	1.48	1.17	0.96	2.10	2.65	1.98	0.96	0.39	0.06
Supplementary Data
EBITDA	-	136.1	160.0	128.4	92.7	153.8	130.3	128.5	123.4	142.1	143.9	152.3	133.5	81.6	67.3	41.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	23.9	23.6	24.4	22.6	24.2	21.1	23.0	21.9	22.7	21.4	23.2	24.7	25.1	23.3	22.7	19.3	20.4	18.8	20.6	18.2	17.6	16.9	18.1	15.3	17.8	15.5	18.8	19.3	18.9	16.5	19.1	21.0	23.3	21.8	19.7	21.4	19.5	18.4	19.7	19.1
Selling General & Administrative	55.3	47.6	42.9	41.1	38.5	38.1	36.9	39.4	40.7	41.9	38.2	38.4	37.0	36.6	34.9	31.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	14.2	-	-	-	12.9	12.9	13.4	12.9	13.8	12.4	12.5	12.5	13.6	13.9	11.8	9.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	85.9	73.0	71.3	65.8	69.4	62.5	62.5	63.7	70.7	64.6	62.5	83.7	63.5	66.2	57.5	51.6

Operating Income
Operating Income	11.3	17.8	23.9	24.0	17.1	23.6	32.3	33.0	18.0	31.7	23.7	4.3	17.7	3.6	22.8	7.7	14.2	21.9	20.7	31.7	40.7	41.9	38.5	(9.9)	18.7	22.0	20.3	20.1	21.8	20.8	15.7	15.6	20.6	21.0	16.1	25.1	34.8	26.5	27.4	22.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.0	-	-	-	(1.1)	(0.0)	0.3	(0.3)	1.0	(3.0)	0.3	0.6	0.2	0.4	0.4	0.1	0.2
Pre-Tax Income	7.6	10.3	20.9	2.5	2.1	36.1	19.4	28.4	18.3	17.2	22.8	3.3	11.7	(4.3)	15.6	11.0	16.0

Tax & Net
Income Tax Expense	3.4	7.3	5.9	2.1	2.2	20.8	3.4	9.5	3.5	(0.9)	6.9	4.8	3.7	(0.1)	5.8	3.9	4.3	2.5	4.6	5.7	7.6	6.7	9.6	0.2	5.4	(8.9)	6.8	5.5	6.9	6.4	3.7	3.1	3.0	23.8	0.6	2.4	7.2	6.3	6.0	5.8
Net Income From Continuing Ops	4.2	3.0	14.9	0.5	(0.1)	15.3	16.0	18.9	14.8	18.1	15.8	(1.6)	8.0	(4.2)	9.8	7.1	11.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	4.2	3.0	14.9	0.5	(0.1)	15.3	16.0	18.9	14.8	18.1	15.8	(1.6)	8.0	(4.2)	9.8	7.1	11.7
Net Income Attributable To Parent	4.2	3.0	14.9	0.5	(0.1)	15.3	16.0	18.9	14.8	18.1	15.8	(1.6)	8.0	(4.2)	9.8	7.1
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	4.2	3.0	14.9	0.5	(0.1)	15.3	16.0	18.9	14.8	18.1	15.8	(1.6)	8.0	(4.2)	9.8

Per Share
EPS Basic	0.14	-	0.49	0.02	0.00	-	0.51	0.60	0.47	-	0.48	(0.05)	0.24	-	0.30	0.21	0.36	-	0.47	0.75	1.00	-	0.74	(0.32)	0.36	-	0.48	0.08	0.25	-	(0.01)	0.46	0.35	-	0.18	0.23	0.69	-	0.55	0.51
EPS Diluted	0.14	-	0.49	0.02	0.00	-	0.51	0.60	0.47	-	0.48	(0.05)	0.24	-	0.29	0.21	0.35	-
Shares Basic	30.5	-	30.5	30.6	30.8	-	31.2	31.5	31.5	-	32.9	33.0	33.2	-	33.2	33.1	33.0	-
Shares Diluted	30.8	-	30.7	30.7	30.8	-	31.4	31.7	31.7	-	33.2	33.0	33.4	-	33.5	33.4	33.4	-

Supplementary Data
EBITDA	25.5	-	-	-	30.0	36.5	45.7	45.9	31.9	44.1	36.2	16.9	31.3	17.5	34.7	16.8	23.8	31.2	30.6	41.4	50.6	52.2	48.8	0.2	29.1	33.0	31.4	31.2	32.9	32.8	28.6	28.5	33.5	33.3	27.6	36.1	45.0	36.5	37.6	31.7
EBIT	11.3	17.8	23.9	24.0	17.1	23.6	32.3	33.0	18.0	31.7	23.7	4.3	17.7	3.6	22.8	7.7	14.2	21.9	20.7