| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 522.4 | 641.8 | 644.5 | 546.4 | 594.3 | 759.9 | 679.8 | 633.7 | 628.7 | 852.1 | 694.1 | 642.6 | 569.6 | 583.0 | 668.8 | 496.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 2,355.2 | 2,427.1 | 2,702.1 | 2,758.4 | 2,209.3 | 1,711.9 | 1,411.2 | 1,305.2 | 1,261.5 | 1,192.6 | 1,201.7 | 1,367.8 | 1,900.2 | 2,226.4 | 2,198.4 | 1,659.0 | 1,094.5 | 838.8 |
| Cost of Revenue | 1,974.2 | 2,044.6 | 2,306.5 | 2,227.1 | 1,769.5 | 1,379.2 | 1,149.9 | 1,054.4 | 1,029.9 | 977.3 | 988.0 | 1,161.9 | 1,591.9 | 1,878.4 | 1,859.1 | 1,383.5 | 919.9 | |
| Gross Profit | 380.9 | 382.6 | 395.6 | 531.4 | 439.8 | 332.7 | 261.4 | 250.8 | 231.6 | 215.3 | 213.7 | 205.9 | 308.4 | 348.1 | 339.4 | 275.5 | 174.6 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (6.6) | (6.7) | 4.0 | 168.8 | 138.3 | 90.2 | 37.4 | 21.3 | 27.5 | 0.9 | (2.4) | (23.1) | 0.7 | 46.9 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 | 0.7 | 0.4 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 13.0 | 8.8 | (13.1) | 38.6 | 33.4 | 20.9 | 11.4 | 0.7 | 4.0 | (7.4) | (8.2) | (18.0) | (4.9) | 10.3 | 28.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (2.35) | (2.38) | (1.63) | 4.93 | 4.50 | 2.93 | 0.86 | 0.63 | 0.55 | (0.32) | (0.65) | (1.76) | (1.51) | 0.42 | 2.02 | 2.21 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 30.9 | 42.6 | 200.3 | 163.5 | 112.3 | 61.1 | 49.4 | 51.1 | 26.0 | 24.5 | 5.4 | 32.5 | 77.7 | 115.3 | 96.9 | ||
| 461.0 |
| 507.6 |
| 454.0 |
| 377.6 |
| 372.7 |
| 436.7 |
| 360.9 |
| 303.5 |
| 310.2 |
| 351.0 |
| 360.9 |
| 315.0 |
| 278.3 |
| 359.6 |
| 360.9 |
| 297.2 |
| 243.7 |
| 329.3 |
| 330.3 |
| 268.9 |
| 264.1 |
| 306.2 |
| 332.3 |
| 278.3 |
| Cost of Revenue | 433.1 | 554.9 | 533.5 | 452.8 | 503.4 | 708.9 | 569.3 | 521.3 | 506.9 | 711.1 | 555.8 | 509.2 | 451.1 | 474.1 | 529.2 | 393.8 | 372.3 | 413.3 | 361.5 | 302.6 | 301.7 | 369.0 | 288.3 | 240.8 | 251.8 | 289.8 | 289.2 | 251.0 | 224.4 | 304.1 | 291.4 | 238.3 | 196.2 | 277.2 | 268.9 | 216.1 | 215.2 | 257.4 | 273.8 | 225.4 |
| Gross Profit | 89.3 | 87.0 | 111.0 | 93.6 | 90.9 | 51.0 | 110.5 | 112.4 | 121.8 | 141.0 | 138.3 | 133.4 | 118.6 | 108.9 | 139.6 | 102.7 | 88.7 | 94.2 | 92.5 | 75.0 | 71.0 | 67.7 | 72.6 | 62.7 | 58.4 | 61.1 | 71.8 | 64.0 | 53.9 | 55.6 | 69.5 | 58.9 | 47.6 | 52.1 | 61.5 | 52.8 | 48.9 | 48.8 | 58.4 | 52.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 9.0 | - | - | - | 8.9 | - | - | - | 8.7 | - | - | - | 6.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.5 | - | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 94.4 | 95.7 | 100.5 | 92.7 | 96.4 | 96.7 | 98.8 | 95.2 | 99.2 | 100.3 | 92.1 | 88.8 | 81.3 | 83.7 | 84.9 | 68.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.6) | (11.9) | 10.3 | 0.7 | (5.7) | (45.8) | 11.5 | 15.8 | 22.6 | 40.7 | 46.2 | 44.6 | 37.3 | 25.2 | 54.7 | 33.9 | 24.5 | 29.7 | 29.5 | 16.4 | 14.5 | 6.8 | 15.9 | 9.6 | 5.1 | (2.6) | 13.5 | 9.2 | 1.2 | 0.0 | 16.1 | 10.5 | 0.8 | 1.1 | 8.5 | (3.3) | (5.4) | (7.6) | 5.0 | 1.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 3.6 | 4.6 | 6.2 | 6.8 | 6.5 | 8.4 | 10.0 | 9.2 | 7.1 | 6.0 | 4.0 | 2.5 | 1.3 | 5.9 | 0.6 | 0.2 | 0.3 | 4.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.3 | (1.2) | 3.4 | 2.6 | (0.5) | 0.1 | 3.1 | (7.0) | (0.3) | 2.2 | (0.2) | 0.6 | 0.7 | 0.7 | 1.8 | 0.9 | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | (12.5) | (22.7) | 2.8 | (8.2) | (17.3) | (58.8) | 0.3 | (4.3) | 12.8 | 33.6 | 40.5 | 41.6 | 35.4 | 23.8 | 54.7 | 33.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 13.5 | 1.6 | (2.2) | (4.1) | (15.0) | (1.4) | 0.1 | 3.3 | 9.6 | 10.3 | 10.3 | 8.5 | 5.7 | 13.4 | 8.2 | 6.0 | 6.3 | 7.0 | 4.4 | 3.1 | 4.7 | 3.9 | 1.9 | 0.9 | (5.3) | 4.2 | 1.9 | (0.1) | (0.1) | 2.0 | 2.6 | (0.6) | (4.4) | 2.5 | (2.0) | (3.5) | (4.2) | (0.2) | (1.8) |
| Net Income From Continuing Ops | (12.6) | (36.2) | 1.2 | (6.0) | (13.2) | (43.8) | 1.7 | (4.3) | 9.4 | 24.0 | 30.2 | 31.3 | 27.0 | 18.1 | 41.3 | 25.0 | 17.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (12.6) | (36.2) | 1.2 | (6.0) | (13.2) | (43.8) | 1.7 | (4.3) | 9.4 | 24.0 | 30.2 | 31.3 | 27.0 | 18.1 | 41.3 | 25.0 | 17.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (12.6) | (36.2) | 1.2 | (6.0) | (13.2) | (43.8) | 1.7 | (4.3) | 9.4 | 24.0 | 30.2 | 31.3 | 27.0 | 18.1 | 41.3 | 25.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (12.6) | (36.1) | 1.2 | (6.0) | (13.2) | (43.6) | 1.7 | (4.3) | 9.3 | 23.6 | 29.7 | 30.9 | 26.7 | 17.9 | 40.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.55) | - | 0.05 | (0.26) | (0.58) | - | 0.07 | (0.19) | 0.41 | - | 1.32 | 1.38 | 1.19 | - | 1.82 | 1.10 | 0.78 | - | 0.97 | 0.50 | 0.47 | - | 0.44 | 0.28 | 0.10 | - | 0.37 | 0.25 | (0.02) | - | 0.49 | 0.23 | (0.07) | - | 0.11 | (0.24) | (0.27) | - | 0.01 | (0.12) |
| EPS Diluted | (0.55) | - | 0.05 | (0.26) | (0.58) | - | 0.07 | (0.19) | 0.41 | - | 1.32 | 1.38 | 1.19 | - | 1.82 | 1.10 | 0.78 | - | ||||||||||||||||||||||
| Shares Basic | 22.8 | - | 22.8 | 22.8 | 22.7 | - | 22.6 | 22.6 | 22.5 | - | 22.5 | 22.5 | 22.4 | - | 22.4 | 22.4 | 22.3 | - | ||||||||||||||||||||||
| Shares Diluted | 22.8 | - | 22.8 | 22.8 | 22.7 | - | 22.6 | 22.6 | 22.5 | - | 22.5 | 22.5 | 22.4 | - | 22.4 | 22.4 | 22.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.4 | - | - | - | 3.2 | - | - | - | 31.3 | - | - | - | 44.2 | - | - | - | 29.8 | - | - | - | 19.7 | - | - | - | 10.5 | - | - | - | 7.3 | - | - | - | 6.4 | - | - | - | 0.7 | - | - | - |
| EBIT | (5.6) | (11.9) | 10.3 | 0.7 | (5.7) | (45.8) | 11.5 | 15.8 | 22.6 | 40.7 | 46.2 | 44.6 | 37.3 | 25.2 | 54.7 | 33.9 | 24.5 | 29.7 | 29.5 | |||||||||||||||||||||
| 697.7 |
| 141.1 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 37.6 | 38.6 | 31.5 | 25.2 | 22.1 | 23.7 | 28.1 | 23.6 | 25.1 | 26.9 | 28.5 | 31.8 | 30.8 | 23.5 | 15.3 | 9.0 | 8.0 |
| Amortization of Intangibles | - | 1.8 | 1.9 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | 0.8 | 0.8 | 0.6 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 383.2 | 385.2 | 389.8 | 362.5 | 301.5 | 241.0 | 220.8 | 225.7 | 201.5 | 203.2 | 211.4 | 220.5 | 273.3 | 291.2 | 247.6 | 193.9 | 130.5 | 109.0 |
| 91.8 |
| 81.6 |
| 44.0 |
| 32.1 |
| 0.4 |
| - |
| Interest Expense | 21.1 | 24.1 | 34.7 | 13.8 | 6.9 | 5.7 | 7.2 | 9.8 | 13.9 | 17.0 | 21.9 | 32.6 | 34.8 | 30.6 | 22.8 | 9.7 | 8.6 | 1.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 6.2 | 4.4 | (4.2) | 3.3 | 3.9 | 2.4 | 0.5 | 3.1 | 2.5 | 1.6 | 1.5 | (0.5) | (4.3) | 2.1 | 1.7 | - | - | - |
| Pre-Tax Income | (40.6) | (45.4) | (50.0) | 151.0 | 135.2 | 86.9 | 30.8 | 14.7 | 16.2 | (14.4) | (22.7) | (56.2) | (38.3) | 18.4 | 70.7 | 73.6 | 37.2 | 27.0 |
| 29.4 |
| 14.9 |
| 11.3 |
| Net Income From Continuing Ops | (53.6) | (54.2) | (36.9) | 112.4 | 101.9 | 66.0 | 19.4 | 14.0 | 12.2 | (7.0) | (14.5) | (38.2) | (33.4) | 8.1 | 42.6 | 44.1 | 22.3 | 15.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (53.6) | (54.2) | (36.9) | 112.4 | 101.9 | 66.0 | 19.4 | 14.0 | 12.2 | (7.0) | (14.5) | (38.2) | (33.4) | 8.1 | 42.6 | 44.1 | 22.3 | 15.7 |
| Net Income Attributable To Parent | (53.6) | (54.2) | (36.9) | 112.4 | 101.9 | 66.0 | 19.4 | 14.0 | 12.2 | (7.0) | (14.2) | (37.9) | (32.2) | 8.9 | 42.5 | 44.2 | 22.3 | 15.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | (0.4) | (0.3) | (1.3) | (0.7) | 0.1 | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (53.6) | (54.2) | (36.9) | 110.9 | 100.6 | 65.1 | 19.0 | 13.7 | 12.0 | (6.9) | (13.9) | (37.2) | (31.6) | 8.7 | 42.0 | 43.8 | 22.1 | 15.7 |
| 1.25 |
| 0.89 |
| EPS Diluted | (2.35) | (2.38) | (1.63) | 4.93 | 4.49 | 2.92 | 0.86 | 0.63 | 0.55 | (0.32) | (0.65) | (1.76) | (1.51) | 0.41 | 2.00 | 2.18 | 1.23 | 0.88 |
| Shares Basic | 22.8 | 22.7 | 22.6 | 22.5 | 22.4 | 22.2 | 22.1 | 21.9 | 21.8 | 21.5 | 21.3 | 21.1 | 21.0 | 20.9 | 20.8 | 19.8 | 17.7 | 17.6 |
| Shares Diluted | 22.8 | 22.7 | 22.6 | 22.5 | 22.4 | 22.2 | 22.1 | 22.0 | 21.8 | 21.5 | 21.3 | 21.1 | 21.0 | 21.0 | 21.0 | 20.1 | 18.0 | 17.8 |
| 53.0 |
| 40.0 |
| EBIT | (6.6) | (6.7) | 4.0 | 168.8 | 138.3 | 90.2 | 37.4 | 21.3 | 27.5 | 0.9 | (2.4) | (23.1) | 0.7 | 46.9 | 91.8 | 81.6 | 44.0 | 32.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.2 |
| 64.6 |
| 62.9 |
| 57.1 |
| 56.4 |
| 60.5 |
| 54.1 |
| 53.1 |
| 53.1 |
| 60.1 |
| 58.2 |
| 54.9 |
| 52.6 |
| 53.9 |
| 53.3 |
| 47.6 |
| 46.7 |
| 50.3 |
| 50.4 |
| 50.5 |
| 52.0 |
| 52.2 |
| 53.1 |
| 51.5 |
| 0.3 |
| 0.4 |
| 0.4 |
| 4.3 |
| 0.9 |
| 1.0 |
| 1.0 |
| 6.2 |
| 1.0 |
| 1.0 |
| 1.6 |
| 7.7 |
| 1.6 |
| 2.5 |
| 2.0 |
| 10.3 |
| 2.1 |
| 2.5 |
| 2.1 |
| 15.9 |
| 2.2 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.2 |
| (0.4) |
| 0.6 |
| 0.1 |
| 0.4 |
| 1.3 |
| 0.6 |
| 0.8 |
| 0.5 |
| 0.2 |
| 1.5 |
| 0.4 |
| - |
| 0.4 |
| 0.7 |
| - |
| 0.3 |
| 0.5 |
| 0.6 |
| 23.6 |
| 28.8 |
| 28.8 |
| 15.6 |
| 13.7 |
| 5.5 |
| 13.8 |
| 8.3 |
| 3.1 |
| (4.7) |
| 12.4 |
| 7.4 |
| (0.5) |
| (2.2) |
| 12.8 |
| 7.8 |
| (2.2) |
| (2.7) |
| 4.9 |
| (7.2) |
| (9.4) |
| (12.4) |
| 0.1 |
| (4.5) |
| 22.4 |
| 21.8 |
| 11.2 |
| 10.5 |
| 0.8 |
| 9.9 |
| 6.4 |
| 2.3 |
| 0.7 |
| 8.2 |
| 5.5 |
| (0.4) |
| (2.2) |
| 10.8 |
| 5.2 |
| (1.6) |
| 1.7 |
| 2.4 |
| (5.2) |
| (5.9) |
| (8.2) |
| 0.3 |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 21.8 |
| 11.2 |
| 10.5 |
| 0.8 |
| 9.9 |
| 6.4 |
| 2.3 |
| 0.7 |
| 8.2 |
| 5.5 |
| (0.4) |
| (2.2) |
| 10.8 |
| 5.2 |
| (1.6) |
| 1.7 |
| 2.4 |
| (5.2) |
| (5.9) |
| (8.2) |
| 0.3 |
| (2.7) |
| 17.5 |
| 22.4 |
| 21.8 |
| 11.2 |
| 10.5 |
| 0.8 |
| 9.9 |
| 6.4 |
| 2.3 |
| 0.7 |
| 8.2 |
| 5.5 |
| (0.4) |
| (2.2) |
| 10.8 |
| 5.2 |
| (1.6) |
| 1.7 |
| 2.4 |
| (5.2) |
| (5.9) |
| (8.2) |
| 0.3 |
| (2.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.7 |
| 17.3 |
| 22.1 |
| 21.5 |
| 11.1 |
| 10.4 |
| 0.8 |
| 9.7 |
| 6.3 |
| 2.2 |
| 0.7 |
| 8.1 |
| 5.4 |
| (0.4) |
| (2.1) |
| 10.6 |
| 5.1 |
| (1.6) |
| 1.8 |
| 2.3 |
| (5.2) |
| (5.8) |
| (8.1) |
| 0.3 |
| (2.5) |
| 0.97 |
| 0.50 |
| 0.47 |
| - |
| 0.44 |
| 0.28 |
| 0.10 |
| - |
| 0.37 |
| 0.25 |
| (0.02) |
| - |
| 0.48 |
| 0.23 |
| (0.07) |
| - |
| 0.11 |
| (0.24) |
| (0.27) |
| - |
| 0.01 |
| (0.12) |
| 22.2 |
| 22.3 |
| 22.2 |
| - |
| 22.1 |
| 22.1 |
| 22.0 |
| - |
| 22.0 |
| 22.0 |
| 21.9 |
| - |
| 21.8 |
| 21.8 |
| 21.7 |
| - |
| 21.6 |
| 21.5 |
| 21.4 |
| - |
| 21.2 |
| 21.2 |
| 22.2 |
| 22.3 |
| 22.2 |
| - |
| 22.1 |
| 22.1 |
| 22.0 |
| - |
| 22.0 |
| 22.0 |
| 21.9 |
| - |
| 21.8 |
| 21.8 |
| 21.7 |
| - |
| 21.6 |
| 21.5 |
| 21.4 |
| - |
| 21.3 |
| 21.2 |
| 16.4 |
| 14.5 |
| 6.8 |
| 15.9 |
| 9.6 |
| 5.1 |
| (2.6) |
| 13.5 |
| 9.2 |
| 1.2 |
| 0.0 |
| 16.1 |
| 10.5 |
| 0.8 |
| 1.1 |
| 8.5 |
| (3.3) |
| (5.4) |
| (7.6) |
| 5.0 |
| 1.4 |