| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 14,323.0 | 17,743.0 | 15,117.0 | 14,401.0 | 13,111.0 | 16,350.0 | 14,063.0 | 13,468.0 | 12,479.0 | 16,411.0 | 13,265.0 | 12,758.0 | 11,783.0 | 14,520.0 | 12,167.0 | 11,843.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 61,584.0 | 60,372.0 | 56,360.0 | 54,217.0 | 49,936.0 | 48,550.0 | 32,137.0 | 41,717.0 | 38,972.9 | 35,864.7 | 33,183.7 | 30,944.9 | 29,078.4 | 27,422.7 | 25,878.4 | 23,191.5 | 21,942.2 | 20,288.4 | ||
| Cost of Revenue | 42,276.0 | 41,679.0 | 39,112.0 | 37,951.0 | 36,149.0 | 34,714.0 | 24,534.0 | 29,845.8 | 27,831.2 | 25,502.2 | 23,565.8 | - | - | - | - | - | - | - | ||
| Gross Profit | 19,308.0 | 18,693.0 | 17,248.0 | 16,266.0 | 13,787.0 | 13,836.0 | 7,603.0 | 11,871.2 | 11,141.8 | 10,362.5 | 9,618.0 | - | - | - | - | - | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | 4,763.2 | 4,403.2 | 4,257.8 | 4,100.3 | 3,930.9 | 3,680.1 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 195.0 | 257.0 | 249.0 | 78.0 | 4.0 | 13.0 | 49.1 | 56.0 | 32.7 | 18.1 | 13.9 | 15.6 | 15.0 | 11.7 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,884.0 | 1,805.0 | 1,619.0 | 1,493.0 | 1,138.0 | 1,115.0 | (1.0) | 1,134.0 | 1,113.4 | 1,248.6 | 1,424.8 | 1,380.6 | 1,334.8 | 1,182.1 | 1,170.7 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 5.24 | 4.93 | 4.31 | 3.90 | 3.00 | 2.74 | 0.08 | 2.71 | 2.47 | 2.05 | 1.75 | 3.38 | 3.20 | 3.00 | 2.60 | 1.97 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 5,582.9 | 5,129.2 | 4,916.6 | 4,717.0 | 4,519.9 | 4,228.9 | 3,950.5 | 469.1 | ||||
| 11,406.0 |
| 13,854.4 |
| 12,531.9 |
| 12,077.1 |
| 10,086.7 |
| 10,943.2 |
| 10,117.3 |
| 6,667.6 |
| 4,408.9 |
| 12,206.5 |
| 10,451.3 |
| 9,781.6 |
| 9,277.6 |
| 11,127.3 |
| 9,825.8 |
| 9,331.1 |
| 8,688.7 |
| 10,960.7 |
| 8,762.2 |
| 8,357.7 |
| 7,784.0 |
| 9,467.6 |
| 8,291.7 |
| 7,882.1 |
| Cost of Revenue | 9,843.0 | 12,267.0 | 10,190.0 | 9,976.0 | 9,246.0 | 11,371.0 | 9,622.0 | 9,380.0 | 8,739.0 | 11,528.0 | 9,139.0 | 8,910.0 | 8,374.0 | 10,731.0 | 8,624.0 | 8,571.0 | 8,223.0 | 10,094.7 | 8,835.5 | 8,528.1 | 7,255.6 | 7,882.8 | 7,062.3 | 5,174.5 | 4,414.5 | 8,741.8 | 7,440.0 | 7,026.1 | 6,637.9 | 8,033.6 | 6,983.5 | 6,635.8 | 6,178.2 | - | 6,150.0 | 5,972.7 | - | - | - | - |
| Gross Profit | 4,480.0 | 5,476.0 | 4,927.0 | 4,425.0 | 3,865.0 | 4,979.0 | 4,441.0 | 4,088.0 | 3,740.0 | 4,883.0 | 4,126.0 | 3,848.0 | 3,409.0 | 3,789.0 | 3,543.0 | 3,272.0 | 3,183.0 | 3,759.7 | 3,696.4 | 3,548.9 | 2,831.0 | 3,060.5 | 3,055.0 | 1,493.1 | (5.6) | 3,464.7 | 3,011.3 | 2,755.5 | 2,639.7 | 3,093.7 | 2,842.3 | 2,695.3 | 2,510.5 | - | 2,612.2 | 2,385.0 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 2,794.0 | 3,122.0 | 3,039.0 | 2,805.0 | 2,549.0 | 3,132.0 | 2,748.0 | 2,666.0 | 2,400.0 | 3,094.0 | 2,578.0 | 2,559.0 | 2,238.0 | 2,473.0 | 2,185.0 | 2,175.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 336.0 | 327.0 | 316.0 | 308.0 | 296.0 | 309.0 | 266.0 | 265.0 | 264.0 | 255.0 | 243.0 | 234.0 | 232.0 | 234.0 | 217.0 | 216.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,326.0 | 1,213.6 | 1,159.8 | 1,063.8 | 1,320.3 | 1,123.5 | 1,010.4 | 949.0 | 1,220.5 | 1,083.1 | 1,035.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 1,721.0 | 2,390.0 | 1,916.0 | 1,647.0 | 1,346.0 | 1,889.0 | 1,736.0 | 1,468.0 | 1,390.0 | 1,843.0 | 1,589.0 | 1,327.0 | 1,208.0 | 1,339.0 | 1,359.0 | 1,086.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 389.0 | 617.0 | 474.0 | 404.0 | 310.0 | 491.0 | 439.0 | 369.0 | 320.0 | 440.0 | 398.0 | 338.0 | 317.0 | 301.0 | 296.0 | 276.0 | 265.0 | 302.9 | 356.0 | 268.7 | 187.4 | 182.8 | 149.3 | 122.2 | (455.4) | 341.5 | 293.9 | 262.3 | 236.3 | 337.0 | 284.3 | 252.9 | 239.2 | 235.1 | 378.6 | 338.7 | 296.2 | 415.7 | 340.0 | 352.4 |
| Net Income From Continuing Ops | 1,332.0 | 1,773.0 | 1,442.0 | 1,243.0 | 1,036.0 | 1,398.0 | 1,297.0 | 1,099.0 | 1,070.0 | 1,403.0 | 1,191.0 | 989.0 | 891.0 | 1,038.0 | 1,063.0 | 810.0 | 587.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1,332.0 | 1,773.0 | 1,442.0 | 1,243.0 | 1,036.0 | 1,398.0 | 1,297.0 | 1,099.0 | 1,070.0 | 1,403.0 | 1,191.0 | 989.0 | 891.0 | 1,038.0 | 1,063.0 | 810.0 | 587.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,332.0 | 1,773.0 | 1,442.0 | 1,243.0 | 1,036.0 | 1,398.0 | 1,297.0 | 1,099.0 | 1,070.0 | 1,403.0 | 1,191.0 | 989.0 | 891.0 | 1,038.0 | 1,063.0 | 810.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,332.0 | 1,773.0 | 1,442.0 | 1,243.0 | 1,036.0 | 1,398.0 | 1,297.0 | 1,099.0 | 1,070.0 | 1,403.0 | 1,191.0 | 989.0 | 891.0 | 1,038.0 | 1,063.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.20 | - | 1.30 | 1.11 | 0.93 | - | 1.15 | 0.97 | 0.95 | - | 1.04 | 0.86 | 0.77 | - | 0.92 | 0.69 | 0.50 | - | 0.85 | 0.65 | 0.44 | - | 0.72 | (0.18) | (0.74) | - | 0.69 | 0.63 | 0.58 | - | 0.62 | 0.59 | 0.57 | - | 0.51 | 0.87 | 0.83 | - | 0.84 | 0.85 |
| EPS Diluted | 1.19 | - | 1.28 | 1.10 | 0.92 | - | 1.14 | 0.96 | 0.93 | - | 1.03 | 0.85 | 0.76 | - | 0.91 | 0.69 | 0.49 | - | ||||||||||||||||||||||
| Shares Basic | 1,106.0 | - | 1,112.0 | 1,115.0 | 1,118.0 | - | 1,127.0 | 1,130.0 | 1,132.0 | - | 1,144.0 | 1,148.0 | 1,153.0 | - | 1,161.0 | 1,168.0 | 1,177.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,120.0 | - | 1,126.0 | 1,128.0 | 1,132.0 | - | 1,141.0 | 1,144.0 | 1,146.0 | - | 1,158.0 | 1,161.0 | 1,165.0 | - | 1,172.0 | 1,178.0 | 1,189.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,545.5 | 1,417.2 | 1,364.0 | 1,256.1 | 1,512.4 | 1,310.4 | 1,184.9 | 1,121.5 | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 18,999.5 |
| 18,336.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 11,760.0 | 11,515.0 | 10,946.0 | 10,469.0 | 8,927.0 | 9,081.0 | 7,021.0 | 7,455.0 | 6,923.6 | 6,375.1 | 5,768.5 | 5,205.7 | 4,695.4 | 4,467.1 | 4,250.4 | 3,890.1 | 3,710.1 | 3,328.9 | 3,135.6 | 2,997.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,287.0 | 1,247.0 | 1,104.0 | 964.0 | 887.0 | 868.0 | 871.0 | 867.3 | 819.7 | 726.0 | 658.8 | 616.7 | 589.0 | 548.8 | 508.9 | 485.7 | 458.1 | 435.2 | 401.7 | 369.4 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3,441.5 |
| (16.6) |
| 10.3 |
| - |
| - |
| - |
| 11.0 |
| 9.9 |
| 9.0 |
| 22.2 |
| - |
| Interest Expense | - | 79.0 | 78.0 | 82.0 | 91.0 | 123.0 | 199.0 | 61.4 | 69.1 | 69.2 | 69.2 | 68.3 | 64.8 | 57.1 | 48.6 | 49.3 | 49.0 | 49.3 | 38.1 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 7,674.0 | 7,299.0 | 6,483.0 | 5,967.0 | 4,636.0 | 4,398.0 | 89.0 | 4,406.2 | 4,173.2 | 3,856.6 | 3,723.0 | 3,658.3 | 3,549.9 | 3,319.5 | 3,077.4 | 2,411.4 | 2,164.1 | 1,951.6 | 1,450.9 | 1,260.1 |
| 915.3 |
| 824.6 |
| 738.0 |
| 536.1 |
| 477.7 |
| Net Income From Continuing Ops | 5,790.0 | 5,494.0 | 4,864.0 | 4,474.0 | 3,498.0 | 3,283.0 | 90.0 | 3,272.2 | 3,059.8 | 2,607.9 | 2,298.2 | 2,277.7 | 2,215.1 | 2,137.4 | 1,906.7 | 1,496.1 | 1,339.5 | 1,213.6 | 914.9 | 782.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.6 | - | (34.3) | (10.7) |
| Net Income | 5,790.0 | 5,494.0 | 4,864.0 | 4,474.0 | 3,498.0 | 3,283.0 | 90.0 | 3,272.2 | 3,059.8 | 2,607.9 | 2,298.2 | 2,277.7 | 2,215.1 | 2,137.4 | 1,906.7 | 1,496.1 | 1,343.1 | 1,213.6 | 880.6 | 771.8 |
| Net Income Attributable To Parent | 5,790.0 | 5,494.0 | 4,864.0 | 4,474.0 | 3,498.0 | 3,283.0 | 90.0 | 3,272.2 | 3,059.8 | 2,607.9 | 2,298.2 | 2,277.7 | 2,215.1 | 2,137.4 | 1,906.7 | 1,496.1 | 1,343.1 | 1,213.6 | 880.6 | 771.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5,790.0 | 5,494.0 | 4,864.0 | 4,474.0 | 3,498.0 | 3,283.0 | 90.0 | 3,272.2 | 3,059.8 | 2,607.9 | 2,298.2 | 2,277.7 | 2,215.1 | 2,137.4 | 1,906.7 | 1,496.1 | 1,343.1 | 1,213.6 | 880.6 | 771.8 |
| 1.68 |
| 1.45 |
| 2.10 |
| 1.74 |
| EPS Diluted | 5.17 | 4.87 | 4.26 | 3.86 | 2.97 | 2.70 | 0.07 | 2.67 | 2.43 | 2.02 | 1.73 | 3.33 | 3.15 | 2.94 | 2.55 | 1.93 | 1.65 | 1.42 | 2.00 | 1.66 |
| Shares Basic | 1,106.0 | 1,114.0 | 1,128.0 | 1,146.0 | 1,166.0 | 1,200.0 | 1,200.0 | 1,208.2 | 1,241.2 | 1,273.7 | 1,311.3 | 673.5 | 692.7 | 713.5 | 733.6 | 761.1 | 800.3 | 835.6 | 419.1 | 443.1 |
| Shares Diluted | 1,120.0 | 1,128.0 | 1,142.0 | 1,159.0 | 1,178.0 | 1,216.0 | 1,215.0 | 1,226.5 | 1,259.3 | 1,292.2 | 1,328.9 | 683.3 | 703.5 | 726.4 | 747.6 | 773.8 | 812.8 | 855.2 | 442.3 | 468.0 |
| 468.3 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | 4,763.2 | 4,403.2 | 4,257.8 | 4,100.3 | 3,930.9 | 3,680.1 | 3,441.5 | (16.6) | 10.3 | - | - | - |
| 2,094.0 |
| 2,495.7 |
| 2,296.6 |
| 2,223.7 |
| 2,065.0 |
| 2,193.2 |
| 1,986.1 |
| 1,527.8 |
| 1,313.9 |
| 2,135.3 |
| 1,885.9 |
| 1,731.3 |
| 1,702.4 |
| 1,916.6 |
| 1,756.4 |
| 1,699.7 |
| 1,550.8 |
| 1,895.6 |
| 1,584.2 |
| 1,483.6 |
| 1,411.6 |
| 1,577.6 |
| 1,462.6 |
| 1,393.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 220.0 |
| 224.6 |
| 215.0 |
| 213.0 |
| 215.4 |
| 218.5 |
| 216.0 |
| 217.0 |
| 219.5 |
| 224.3 |
| 216.3 |
| 214.5 |
| 212.2 |
| 219.6 |
| 203.6 |
| 204.2 |
| 192.3 |
| 192.1 |
| 186.9 |
| 174.5 |
| 172.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 852.0 |
| 1,243.3 |
| 1,379.0 |
| 1,054.3 |
| 721.3 |
| 507.9 |
| 1,016.0 |
| (92.0) |
| (1,342.8) |
| 1,326.3 |
| 1,122.1 |
| 1,021.3 |
| 936.5 |
| 1,178.6 |
| 1,046.5 |
| 992.6 |
| 955.6 |
| 1,112.4 |
| 1,020.0 |
| 891.7 |
| 832.5 |
| 1,093.7 |
| 889.8 |
| 914.6 |
| 940.4 |
| 1,023.0 |
| 785.7 |
| 533.9 |
| 325.1 |
| 866.7 |
| (214.2) |
| (887.5) |
| 984.8 |
| 828.3 |
| 759.0 |
| 700.2 |
| 841.5 |
| 762.3 |
| 739.6 |
| 716.4 |
| 877.3 |
| 641.4 |
| 553.0 |
| 536.3 |
| 677.9 |
| 549.8 |
| 562.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 940.4 |
| 1,023.0 |
| 785.7 |
| 533.9 |
| 325.1 |
| 866.7 |
| (214.2) |
| (887.5) |
| 984.8 |
| 828.3 |
| 759.0 |
| 700.2 |
| 841.5 |
| 762.3 |
| 739.6 |
| 716.4 |
| 877.3 |
| 641.4 |
| 553.0 |
| 536.3 |
| 677.9 |
| 549.8 |
| 562.2 |
| 587.0 |
| 940.4 |
| 1,023.0 |
| 785.7 |
| 533.9 |
| 325.1 |
| 866.7 |
| (214.2) |
| (887.5) |
| 984.8 |
| 828.3 |
| 759.0 |
| 700.2 |
| 841.5 |
| 762.3 |
| 739.6 |
| 716.4 |
| 877.3 |
| 641.4 |
| 553.0 |
| 536.3 |
| 677.9 |
| 549.8 |
| 562.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 810.0 |
| 587.0 |
| 940.4 |
| 1,023.0 |
| 785.7 |
| 533.9 |
| 325.1 |
| 866.7 |
| (214.2) |
| (887.5) |
| 984.8 |
| 828.3 |
| 759.0 |
| 700.2 |
| 841.5 |
| 762.3 |
| 739.6 |
| 716.4 |
| 877.3 |
| 641.4 |
| 553.0 |
| 536.3 |
| 677.9 |
| 549.8 |
| 562.2 |
| 0.84 |
| 0.64 |
| 0.44 |
| - |
| 0.71 |
| (0.18) |
| (0.74) |
| - |
| 0.68 |
| 0.62 |
| 0.57 |
| - |
| 0.61 |
| 0.58 |
| 0.56 |
| - |
| 0.50 |
| 0.85 |
| 0.82 |
| - |
| 0.83 |
| 0.84 |
| 1,200.7 |
| 1,205.1 |
| 1,205.4 |
| - |
| 1,200.0 |
| 1,198.6 |
| 1,197.8 |
| - |
| 1,206.4 |
| 1,210.5 |
| 1,214.5 |
| - |
| 1,236.8 |
| 1,246.9 |
| 1,253.2 |
| - |
| 1,268.0 |
| 639.1 |
| 644.4 |
| - |
| 653.6 |
| 658.1 |
| 1,215.7 |
| 1,220.6 |
| 1,221.5 |
| - |
| 1,214.2 |
| 1,198.6 |
| 1,197.8 |
| - |
| 1,224.3 |
| 1,229.0 |
| 1,233.4 |
| - |
| 1,257.6 |
| 1,265.9 |
| 1,268.9 |
| - |
| 1,285.8 |
| 648.3 |
| 654.8 |
| - |
| 661.7 |
| 666.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,326.0 |
| 1,213.6 |
| 1,159.8 |
| 1,063.8 |
| 1,320.3 |
| 1,123.5 |
| 1,010.4 |
| 949.0 |
| 1,220.5 |
| 1,083.1 |
| 1,035.2 |