| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | 2.5 | 1.8 | 18.3 | 16.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 2.5 | 1.8 | 18.3 | 16.4 | - | - |
| Receivables | |||||||
| Accounts Receivable | 107.3 | 105.4 | 89.4 | 41.0 | 43.7 | - | - |
| Current Assets | |||||||
| Inventory | 4.4 | 4.4 | 7.2 | 31.4 | 27.1 | - | - |
| Prepaid Expenses | 13.5 | 2.7 | 3.5 | 10.6 | 3.9 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 14.4 | 12.2 | 16.0 | - | - | - | - |
| Accumulated Depreciation | 3.5 | 3.2 | 3.1 | 0.5 | 0.3 | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | 12.7 | 8.0 | 11.6 | - | - |
| Short Term Debt | 0.7 | 1.7 | 2.8 | 1.5 | 0.6 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 6.5 | 5.6 | 10.3 | 21.1 | 6.4 | - | - |
| Operating Lease Liabilities Non-Current | 4.0 | 2.5 | 1.4 | 2.3 | 1.9 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 16.7 | 14.7 | 14.7 | 2.4 | - | - |
| Additional Paid In Capital | - | - | 9.1 | 11.9 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 7.2 | 7.4 | 13.1 | 22.6 | 7.1 | - | - |
| Net debt | - | 4.9 | 11.3 | 4.3 | (9.3) | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 16.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 16.4 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 107.3 | 104.3 | 105.4 | 74.2 | 89.4 | - | - | 43.7 | - | - |
| Current Assets | ||||||||||
| Inventory | 4.4 | 7.4 | 4.4 | 14.8 | 7.2 | - | - | 27.1 | - | - |
| Prepaid Expenses | 13.5 | 12.6 | 2.7 | 3.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 14.4 | 13.0 | 12.2 | 14.2 | 16.0 | - | - | - | - | - |
| Accumulated Depreciation | 3.5 | 3.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | 13.3 | 12.7 | - | - | 11.6 | - | - |
| Short Term Debt | 0.7 | 2.1 | 1.7 | 3.6 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 6.5 | 5.6 | 5.6 | 7.3 | 10.3 | - | - | 6.4 | - | - |
| Operating Lease Liabilities Non-Current | 4.0 | 3.1 | 2.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.1 | 0.8 | 16.7 | 14.7 | 14.7 | - | - | 2.4 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 7.2 | 7.6 | 7.4 | 10.9 | 13.1 | - | - | 7.1 | - | - |
| Net debt | - | - | - | - | ||||||
| Other Current Assets | - | - | 1.7 | 0.7 | 1.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 137.2 | 122.2 | 106.6 | 101.9 | 95.2 | - | - |
| - |
| Property,Plant & Equipment Net | 10.8 | 9.0 | 12.9 | 13.3 | 10.6 | - | - |
| Long Term Investments | - | - | 0.2 | 0.2 | 0.3 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.0 | 4.0 | 2.7 | 4.2 | 2.9 | - | - |
| Deferred Tax Assets | - | - | - | 0.5 | 0.4 | - | - |
| Other Non-Current Assets | - | - | 0.5 | 0.5 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 157.8 | 142.0 | 146.7 | 127.5 | 112.9 | - | - |
| Deferred Revenue Current | 8.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - |
| Operating Lease Liabilities Current | 2.1 | 1.5 | 1.3 | 2.0 | 0.8 | - | - |
| Accrued Expenses | - | - | - | 0.1 | 0.1 | - | - |
| Other Current Liabilities | - | - | 1.3 | 0.1 | 0.3 | - | - |
| Total Current Liabilities | 101.5 | 93.4 | 98.0 | 56.8 | 81.6 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.3 | 2.2 | 4.5 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5 | 1.9 | 2.5 | 2.1 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 114.8 | 106.0 | 117.4 | 83.0 | 90.7 | - | - |
| - |
| Retained Earnings | 27.7 | 21.1 | 13.6 | 21.6 | 20.2 | - | - |
| Accumulated Other Comprehensive Income | (11.7) | (12.0) | (8.1) | (3.8) | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 43.0 | 36.0 | 29.3 | 44.5 | 20.3 | 14.0 | 10.8 |
| Total Equity | 43.0 | 36.0 | 29.3 | 44.5 | 20.3 | 14.0 | 10.8 |
| Working Capital | 35.8 | 28.8 | 8.6 | 45.1 | 13.6 | - | - |
| Book Value | 43.0 | 36.0 | 29.3 | 44.5 | 20.3 | 14.0 | 10.8 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 3.5 |
| - |
| - |
| 3.9 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | 1.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 137.2 | 136.2 | 122.2 | 104.5 | 106.6 | - | - | 95.2 | - | - |
| 3.2 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| Property,Plant & Equipment Net | 10.8 | 9.7 | 9.0 | 11.3 | 12.9 | - | - | 10.6 | - | - |
| Long Term Investments | - | - | - | - | 0.2 | - | - | 0.3 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.0 | 4.7 | 4.0 | 3.1 | 2.7 | - | - | 2.9 | - | - |
| Deferred Tax Assets | - | - | - | 6.1 | 19.2 | - | - | 0.4 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 157.8 | 158.7 | 142.0 | 129.1 | 146.7 | - | 146.7 | 112.9 | - | - |
| 2.8 |
| - |
| - |
| 0.6 |
| - |
| - |
| Deferred Revenue Current | 8.0 | 7.2 | 0.1 | 0.1 | 0.1 | - | - | 0.2 | - | - |
| Operating Lease Liabilities Current | 2.1 | 1.7 | 1.5 | 1.3 | 1.3 | - | - | 0.8 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.1 | - | - |
| Other Current Liabilities | - | - | - | 0.1 | 0.3 | - | - | 0.3 | - | - |
| Total Current Liabilities | 101.5 | 107.6 | 93.4 | 86.9 | 98.0 | - | - | 81.6 | - | - |
| 1.8 |
| 1.4 |
| - |
| - |
| 1.9 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.3 | 1.4 | 2.2 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5 | 1.6 | 1.9 | 2.2 | 2.5 | - | - | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 114.8 | 119.5 | 106.0 | 101.2 | 117.4 | - | 117.4 | 90.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 27.7 | 22.4 | 21.1 | 15.5 | 13.6 | - | - | 20.2 | - | - |
| Accumulated Other Comprehensive Income | (11.7) | (10.1) | (12.0) | (11.3) | (8.1) | - | - | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 43.0 | 39.3 | 36.0 | 28.0 | 29.3 | 34.6 | 44.5 | 20.3 | 14.0 | 10.8 |
| Total Equity | 43.0 | 39.3 | 36.0 | 28.0 | 29.3 | 34.6 | 44.5 | 20.3 | 14.0 | 10.8 |
| - |
| - |
| - |
| (9.3) |
| - |
| - |
| Working Capital | 35.8 | 28.5 | 28.8 | 17.6 | 8.6 | - | - | 13.6 | - | - |
| Book Value | 43.0 | 39.3 | 36.0 | 28.0 | 29.3 | 34.6 | 44.5 | 20.3 | 14.0 | 10.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |