| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.9 | 3.7 | 28.5 | 42.2 | 87.5 | 3.3 | 4.1 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 15.4 | 26.7 | 0.0 | - | 0.0 | 1.8 | - |
| Cash And Short Term Investments | 21.3 | 30.4 | 28.5 | 42.2 | 87.5 | 5.1 | 4.1 |
| Receivables | |||||||
| Accounts Receivable | 4.6 | 4.3 | 3.9 | 4.3 | 4.7 | 4.6 | - |
| Current Assets | |||||||
| Inventory | 7.1 | 6.8 | 11.6 | 12.2 | 5.4 | 3.6 | - |
| Prepaid Expenses | 1.5 | 1.3 | 1.6 | 2.4 | 2.4 | 1.7 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 48.4 | 27.9 | 13.5 | 9.0 | - |
| Accumulated Depreciation | 17.4 | 12.2 | 7.5 | 4.5 | 2.5 | 1.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.4 | 0.8 | 1.5 | 2.4 | 2.2 | 1.6 | - |
| Short Term Debt | 0.0 | 4.0 | 0.0 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 13.1 | 9.4 | 13.3 | 22.0 | 11.9 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 13.3 | 14.9 | 15.4 | 18.1 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 204.6 | 200.9 | 181.8 | 154.9 | 150.7 | 14.5 | |
| Supplementary Data | |||||||
| Total Debt | 13.1 | 13.5 | 13.3 | 22.0 | 11.9 | 0.0 | - |
| Net debt | (8.2) | (16.9) | (15.2) | (20.3) | (75.6) | (5.1) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 4.3 | 5.9 | 3.2 | 3.3 | 3.4 | 3.7 | 6.1 | 18.6 | 21.6 | 28.5 | 32.1 | 23.7 | - | 42.2 | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 34.5 | 42.8 | 45.7 | 61.1 | 101.2 | 16.4 | - |
| - |
| Property,Plant & Equipment Net | 41.7 | 45.8 | 50.4 | 51.6 | 29.8 | 10.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 16.6 | 16.6 | - |
| Intangible Assets | 11.9 | 13.1 | 14.2 | 17.6 | 18.7 | 19.9 | - |
| Operating Lease Right Of Use Assets | 14.1 | 15.8 | 16.5 | 19.7 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.4 | 1.9 | 2.3 | 0.2 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 103.6 | 118.8 | 128.6 | 152.3 | 166.5 | 62.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 1.8 | 1.8 | 2.2 | 0.0 | - | - |
| Accrued Expenses | 4.3 | 4.5 | 5.6 | 6.2 | 5.6 | 2.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.5 | 11.2 | 8.9 | 10.9 | 7.7 | 4.0 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.9 | 0.8 | 0.9 | 1.2 | 3.2 | 6.0 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 34.8 | 36.4 | 38.6 | 52.4 | 23.3 | 10.5 | - |
| - |
| Retained Earnings | (135.8) | (118.5) | (91.8) | (55.0) | (7.5) | 2.3 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 68.8 | 82.4 | 90.0 | 99.9 | 143.2 | 16.8 | 12.9 |
| Total Equity | 68.8 | 82.4 | 90.0 | 99.9 | 143.2 | 16.8 | 12.9 |
| Working Capital | 27.0 | 31.6 | 36.8 | 50.3 | 93.5 | 12.5 | - |
| Book Value | 68.8 | 82.4 | 90.0 | 99.9 | 143.2 | 16.8 | 12.9 |
| Tangible Book Value | 56.8 | 69.3 | 75.8 | 82.3 | 107.9 | (19.7) | - |
| - |
| - |
| - |
| 98.0 |
| 108.0 |
| - |
| 3.3 |
| 3.5 |
| 6.9 |
| - |
| 4.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 13.5 | 15.4 | 18.9 | 20.7 | 22.9 | 26.7 | 25.5 | - | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.8 | - | - | - | - |
| Cash And Short Term Investments | 17.8 | 21.3 | 22.1 | 24.0 | 26.3 | 30.4 | 31.7 | 18.6 | 21.6 | 28.5 | 32.1 | 23.7 | - | 42.2 | - | - | - | - | 98.0 | 108.0 | - | 5.1 | 3.5 | 6.9 | - | 4.1 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 5.7 | 4.6 | 5.1 | 5.1 | 5.6 | 4.3 | 4.6 | 4.6 | 4.6 | 3.9 | 5.2 | 4.6 | 4.8 | 4.3 | 5.6 | 5.8 | 6.0 | 4.7 | 4.6 | 4.1 | - | 4.6 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 6.9 | 7.1 | 6.9 | 7.6 | 6.6 | 6.8 | 7.7 | 11.0 | 11.2 | 11.6 | 11.5 | 12.0 | 12.2 | 12.2 | 10.3 | 7.9 | 6.4 | 5.4 | 4.4 | 3.9 | - | 3.6 | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.5 | 2.4 | 1.3 | 1.3 | 1.3 | 2.0 | 1.1 | 1.5 | 1.6 | 2.4 | 1.7 | 2.5 | 2.4 | 3.5 | 1.7 | 1.9 | 2.4 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 31.7 | 34.5 | 36.6 | 38.1 | 39.7 | 42.8 | 45.9 | 35.3 | 38.8 | 45.7 | 51.1 | 43.1 | 49.6 | 61.1 | 70.1 | 80.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 55.7 | 55.7 | 55.9 | 55.3 | 32.1 | 33.0 | 32.4 | 16.0 | 15.1 | 14.3 | 13.5 | 12.1 | 11.6 | - | 9.0 | - | - | - | - |
| Accumulated Depreciation | 18.7 | 17.4 | 16.1 | 14.8 | 13.5 | 12.2 | 11.4 | 10.1 | 8.8 | 7.5 | 6.7 | 5.4 | 5.4 | 4.5 | 4.5 | 3.4 | 2.9 | |||||||||
| Property,Plant & Equipment Net | 40.5 | 41.7 | 42.6 | 43.6 | 44.7 | 45.8 | 46.7 | 47.8 | 48.9 | 50.4 | 51.6 | 52.9 | 53.7 | 51.6 | 52.6 | 47.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 16.6 | 16.6 | 16.6 | 16.6 | |||||||
| Intangible Assets | 11.7 | 11.9 | 12.2 | 12.5 | 12.8 | 13.1 | 13.4 | 13.7 | 14.0 | 14.2 | 16.7 | 17.0 | 17.3 | 17.6 | 17.8 | 18.1 | 18.4 | |||||||||
| Operating Lease Right Of Use Assets | 13.6 | 14.1 | 14.9 | 15.0 | 15.4 | 15.8 | 16.6 | 17.0 | 17.4 | 16.5 | 17.1 | 17.6 | 18.2 | 19.7 | 18.6 | 19.2 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 | 2.0 | 2.0 | 2.2 | 2.3 | 1.2 | 0.8 | 0.4 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 98.7 | 103.6 | 107.6 | 110.5 | 114.0 | 118.8 | 124.1 | 115.4 | 120.8 | 128.6 | 138.4 | 132.5 | 141.0 | 152.3 | 160.3 | 182.2 | 184.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 1.4 | 1.1 | 1.2 | 1.6 | 0.8 | 1.0 | 1.0 | 1.5 | 1.5 | 1.4 | 1.1 | 1.9 | 2.4 | 3.5 | 1.4 | 3.0 | 2.2 | 3.3 | 2.6 | - | 1.6 | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.0 | 4.0 | 2.5 | 1.0 | - | 0.0 | - | 22.2 | - | 0.0 | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 2.0 | 2.2 | 2.3 | 2.2 | ||||||||||
| Accrued Expenses | 3.4 | 4.3 | 4.0 | 3.4 | 3.6 | 4.5 | 4.4 | 3.5 | 3.6 | 5.6 | 5.1 | 3.7 | 4.8 | 6.2 | 6.6 | 8.3 | 7.5 | 5.5 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 6.9 | 7.5 | 6.9 | 6.5 | 7.0 | 11.2 | 9.7 | 7.4 | 7.0 | 8.9 | 8.3 | 28.7 | 8.7 | 10.9 | 12.3 | 11.9 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 13.2 | 13.1 | 13.1 | 13.0 | 13.0 | 9.4 | 10.9 | 12.3 | 13.2 | 13.3 | 13.2 | 0.0 | 22.0 | 22.0 | 16.9 | 16.8 | 11.9 | 11.9 | 11.8 | 11.8 | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.7 | 13.3 | 14.0 | 14.1 | 14.5 | 14.9 | 15.4 | 15.8 | 16.3 | 15.4 | 15.9 | 16.3 | 16.9 | 18.1 | 16.8 | 17.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | 1.2 | 2.0 | 2.4 | 2.8 | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 33.7 | 34.8 | 35.0 | 34.4 | 35.4 | 36.4 | 36.8 | 36.4 | 37.4 | 38.6 | 38.7 | 46.3 | 48.9 | 52.4 | 48.3 | 48.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 205.3 | 204.6 | 203.7 | 202.8 | 201.8 | 200.9 | 200.1 | 184.2 | 183.3 | 181.8 | 180.8 | 157.2 | 155.9 | 154.9 | 153.7 | 152.7 | 151.6 | |||||||||
| Retained Earnings | (140.3) | (135.8) | (131.0) | (126.7) | (123.2) | (118.5) | (112.8) | (105.2) | (99.9) | (91.8) | (81.1) | (71.0) | (63.8) | (55.0) | (41.7) | (19.2) | (13.0) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 64.9 | 68.8 | 72.7 | 76.1 | 78.6 | 82.4 | 87.3 | 78.9 | 83.4 | 90.0 | 99.7 | 86.2 | 92.1 | 99.9 | 112.0 | 133.5 | 138.5 | |||||||||
| Total Equity | 64.9 | 68.8 | 72.7 | 76.1 | 78.6 | 82.4 | 87.3 | 78.9 | 83.4 | 90.0 | 99.7 | 86.2 | 92.1 | 99.9 | 112.0 | 133.5 | 138.5 | 143.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 13.2 | 13.1 | 13.1 | 13.0 | 13.0 | 13.5 | 13.4 | 13.3 | 13.2 | 13.3 | 13.2 | 22.2 | 22.0 | 22.0 | 16.9 | 16.8 | 11.9 | 11.9 | 11.8 | 11.8 | - | 0.0 | - | - | - | - |
| Net debt | (4.6) | (8.2) | (9.0) | (11.0) | (13.3) | (16.9) | (18.3) | (5.3) | (8.4) | (15.2) | (18.9) | (1.5) | - | (20.3) | - | - | - | - | ||||||||
| Working Capital | 24.8 | 27.0 | 29.6 | 31.6 | 32.7 | 31.6 | 36.2 | 27.9 | 31.8 | 36.8 | 42.7 | 14.5 | 41.0 | 50.3 | 57.7 | 68.4 | 79.3 | 93.5 | ||||||||
| Book Value | 64.9 | 68.8 | 72.7 | 76.1 | 78.6 | 82.4 | 87.3 | 78.9 | 83.4 | 90.0 | 99.7 | 86.2 | 92.1 | 99.9 | 112.0 | 133.5 | 138.5 | 143.2 | ||||||||
| Tangible Book Value | 53.3 | 56.8 | 60.4 | 63.5 | 65.8 | 69.3 | 73.9 | 65.3 | 69.4 | 75.8 | 83.0 | 69.2 | 74.8 | 82.3 | 94.2 | 98.7 | 103.5 | |||||||||
| 2.9 |
| 0.7 |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.9 |
| 101.2 |
| 111.1 |
| 118.3 |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.2 |
| 1.7 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 37.1 |
| 29.8 |
| 22.5 |
| 18.3 |
| - |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.6 |
| - |
| 16.6 |
| - |
| - |
| - |
| - |
| 18.7 |
| 19.0 |
| 19.3 |
| - |
| 19.9 |
| - |
| - |
| - |
| - |
| 19.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.5 |
| 169.2 |
| 172.6 |
| - |
| 62.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 3.3 |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 7.7 |
| 6.2 |
| 5.9 |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| 17.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 4.4 |
| 5.2 |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.5 |
| 23.3 |
| 22.9 |
| 23.5 |
| - |
| 10.5 |
| - |
| - |
| - |
| - |
| 150.7 |
| 150.1 |
| 149.7 |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| (7.5) |
| (3.9) |
| (0.6) |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.2 |
| 146.2 |
| 149.0 |
| 16.3 |
| 16.8 |
| 15.9 |
| 14.4 |
| 13.8 |
| 12.9 |
| 146.2 |
| 149.0 |
| 16.3 |
| 16.8 |
| 15.9 |
| 14.4 |
| 13.8 |
| 12.9 |
| (86.2) |
| (96.2) |
| - |
| (5.1) |
| - |
| - |
| - |
| - |
| 104.9 |
| 112.4 |
| - |
| 12.5 |
| - |
| - |
| - |
| - |
| 146.2 |
| 149.0 |
| 16.3 |
| 16.8 |
| 15.9 |
| 14.4 |
| 13.8 |
| 12.9 |
| 107.9 |
| 110.6 |
| 113.1 |
| - |
| (19.7) |
| - |
| - |
| - |
| - |