| (USD in millions, except per-share data and share counts) | Q2 FY 2630 Jun 2026 | Q1 FY 2631 Mar 2026 | Q4 FY 2531 Dec 2025 | Q3 FY 2530 Sep 2025 | Q2 FY 2530 Jun 2025 | Q1 FY 2531 Mar 2025 | Q4 FY 2431 Dec 2024 | Q3 FY 2430 Sep 2024 | Q2 FY 2430 Jun 2024 | Q1 FY 2431 Mar 2024 | Q4 FY 2331 Dec 2023 | Q3 FY 2330 Sep 2023 | Q2 FY 2330 Jun 2023 | Q1 FY 2331 Mar 2023 | Q4 FY 2231 Dec 2022 | Q3 FY 2230 Sep 2022 | Q2 FY 2230 Jun 2022 | Q1 FY 2231 Mar 2022 | Q4 FY 2131 Dec 2021 | Q3 FY 2130 Sep 2021 | Q2 FY 2130 Jun 2021 | Q1 FY 2131 Mar 2021 | Q4 FY 2031 Dec 2020 | Q3 FY 2030 Sep 2020 | Q2 FY 2030 Jun 2020 | Q1 FY 2031 Mar 2020 | Q4 FY 1931 Dec 2019 | Q3 FY 1930 Sep 2019 | Q2 FY 1930 Jun 2019 | Q1 FY 1931 Mar 2019 | Q4 FY 1831 Dec 2018 | Q3 FY 1830 Sep 2018 | Q2 FY 1830 Jun 2018 | Q1 FY 1831 Mar 2018 | Q4 FY 1731 Dec 2017 | Q3 FY 1730 Sep 2017 | Q2 FY 1730 Jun 2017 | Q1 FY 1731 Mar 2017 | Q4 FY 1631 Dec 2016 | Q3 FY 1630 Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,260.9 | 1,231.3 | 1,111.0 | 1,157.1 | 1,173.4 | 1,140.3 | 1,073.6 | 1,126.8 | 1,182.3 | 1,190.3 | 1,091.2 | 1,142.7 | 1,272.3 | 1,262.8 | 1,082.0 | 1,136.4 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 4 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM30 Jun 2026 | FY202531 Dec 2025 | FY202431 Dec 2024 | FY202331 Dec 2023 | FY202231 Dec 2022 | FY202131 Dec 2021 | FY202031 Dec 2020 | FY201931 Dec 2019 | FY201831 Dec 2018 | FY201731 Dec 2017 | FY201631 Dec 2016 | FY201531 Dec 2015 | FY201431 Dec 2014 | FY201331 Dec 2013 | FY201231 Dec 2012 | FY201131 Dec 2011 | FY201031 Dec 2010 | FY200931 Dec 2009 | FY200831 Dec 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 4,760.3 | 4,581.8 | 4,573.0 | 4,769.0 | 4,496.7 | 4,132.9 | 3,513.2 | 3,789.9 | 3,580.8 | 3,003.8 | 2,669.8 | 2,872.3 | 3,076.2 | 80.1 | 107.4 | 124.4 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 13 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 1,153.7 |
| 1,124.6 |
| 1,007.3 |
| 1,037.3 |
| 1,062.9 |
| 1,025.4 |
| 891.7 |
| 894.6 |
| 803.5 |
| 923.4 |
| 896.2 |
| 914.0 |
| 1,000.0 |
| 979.7 |
| 910.1 |
| 881.3 |
| 906.3 |
| 883.1 |
| 778.0 |
| 771.4 |
| 750.6 |
| 703.8 |
| 654.8 |
| 657.4 |
| Cost of Revenue | 861.6 | 837.3 | 785.7 | 808.1 | 813.1 | 781.6 | 748.5 | 782.4 | 808.7 | 792.7 | 759.9 | 787.1 | 866.9 | 846.0 | 774.2 | 802.9 | 801.3 | 786.3 | 727.4 | 769.4 | 760.6 | 726.2 | 654.7 | 630.9 | 573.2 | 644.5 | 640.2 | 636.5 | 694.3 | 677.1 | 655.6 | 628.0 | 638.9 | 618.2 | 565.3 | 555.3 | 549.5 | 521.6 | 485.8 | 487.7 |
| Gross Profit | 399.3 | 394.0 | 325.3 | 349.0 | 360.3 | 358.7 | 325.1 | 344.4 | 373.6 | 397.6 | 331.3 | 355.6 | 405.4 | 416.8 | 307.8 | 333.5 | 352.4 | 338.3 | 279.9 | 267.9 | 302.3 | 299.2 | 237.0 | 263.7 | 230.3 | 278.9 | 256.0 | 277.5 | 305.7 | 302.6 | 254.5 | 253.3 | 267.4 | 264.9 | 212.7 | 216.1 | 201.1 | 182.2 | 169.0 | 169.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 205.9 | 201.2 | 187.4 | 186.4 | 189.7 | 184.8 | 187.5 | 189.7 | 184.1 | 190.7 | 189.5 | 179.6 | 184.9 | 186.8 | 167.3 | 159.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 59.7 | 58.9 | 59.2 | 58.6 | 57.2 | 55.1 | 56.2 | 56.1 | 54.2 | 55.3 | 52.3 | 52.2 | 51.2 | 45.6 | 42.0 | 39.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | 20.7 | 20.6 | 20.0 | 20.2 | 19.9 | 19.0 | 19.3 | 19.7 | 19.0 | 20.0 | 17.4 | 17.5 | 17.3 | 13.5 | 11.7 | 10.7 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 84.8 | 168.6 | 109.4 | 139.4 | 147.8 | 144.0 | 113.0 | 146.3 | 167.2 | 184.6 | 119.2 | 149.6 | 200.7 | 187.6 | 127.0 | 131.7 | 175.9 | 172.3 | 86.1 | 124.3 | 152.0 | 150.7 | 98.8 | 119.0 | 115.4 | 121.7 | 93.5 | 127.9 | 145.1 | 149.9 | 104.4 | 108.7 | 125.3 | 116.1 | 79.4 | 80.8 | 76.4 | 62.9 | 58.4 | 57.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.5 | 1.7 | 2.6 | 2.4 | 3.0 | 2.3 | 3.6 | 3.4 | 5.1 | 2.8 | 3.3 | 2.6 | 1.9 | 1.5 | 1.1 | 1.1 | 1.0 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.7 | 0.9 | 0.6 | 1.5 | 1.4 | 1.1 | 1.1 | 1.3 | 0.6 | 0.6 | 0.5 | 0.4 | 0.9 | 0.7 | 0.7 | 0.6 | 0.8 | 0.4 |
| Interest Expense | 26.2 | 24.3 | 26.7 | 27.3 | 29.8 | 26.5 | 28.0 | 30.3 | 34.6 | 32.2 | 30.8 | 27.5 | 28.3 | 24.1 | 22.7 | 19.3 | 18.3 | 14.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.5) | (2.4) | 0.6 | (5.7) | (3.4) | (0.3) | 1.9 | (6.3) | 1.2 | (0.9) | (7.0) | 0.4 | 2.3 | 3.1 | 4.1 | 2.3 | (1.1) | |||||||||||||||||||||||
| Pre-Tax Income | 57.9 | 142.9 | 73.8 | 107.5 | 116.4 | 118.3 | 90.8 | 112.2 | 137.9 | 153.3 | 61.5 | 124.2 | 176.6 | 168.2 | 124.1 | 117.1 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 20.7 | 37.0 | 7.9 | 33.2 | 30.7 | 26.9 | 15.7 | 24.6 | 35.9 | 42.7 | (0.4) | 33.3 | 47.1 | 42.5 | 25.0 | 26.7 | 44.0 | 38.2 | 20.0 | 20.4 | 29.4 | 25.3 | 19.7 | 26.6 | 28.0 | 29.6 | (12.7) | 35.5 | 33.6 | 41.3 | 19.1 | 25.0 | 30.2 | 28.3 | 29.1 | 21.1 | (8.1) | 15.5 | (5.3) | 15.2 |
| Net Income From Continuing Ops | 37.2 | 105.9 | 65.9 | 74.3 | 85.7 | 91.4 | 75.1 | 87.6 | 102.0 | 110.6 | 61.9 | 90.9 | 129.5 | 125.7 | 99.1 | 90.4 | 105.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 37.2 | 105.9 | 65.9 | 74.3 | 85.7 | 91.4 | 75.1 | 87.6 | 102.0 | 110.6 | 61.9 | 90.9 | 129.5 | 125.7 | 99.1 | 90.4 | 105.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 28.9 | 98.2 | 62.3 | 69.3 | 78.5 | 78.3 | 71.2 | 81.8 | 96.2 | 103.5 | 58.7 | 87.9 | 125.2 | 122.3 | 97.2 | 87.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 8.3 | 7.7 | 3.6 | 5.0 | 7.2 | 13.1 | 3.9 | 5.8 | 5.8 | 7.1 | 3.2 | 3.0 | 4.3 | 3.4 | 1.9 | 3.4 | 0.6 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 28.9 | 98.2 | 62.3 | 69.3 | 78.5 | 78.3 | 71.2 | 81.8 | 96.2 | 103.5 | 58.7 | 87.9 | 125.2 | 122.3 | 97.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.42 | 1.41 | - | 0.99 | 1.13 | 1.12 | - | 1.17 | 1.37 | 1.47 | - | 1.24 | 1.74 | 1.69 | - | 1.19 | 1.43 | 1.58 | - | 1.16 | 1.38 | 1.49 | - | 1.18 | 0.82 | 1.07 | - | 0.85 | 1.22 | 1.21 | - | 0.93 | 1.18 | 1.03 | - | 0.69 | 1.06 | 0.49 | - | 0.43 |
| EPS Diluted | 0.41 | 1.40 | - | 0.99 | 1.12 | 1.11 | - | 1.16 | 1.36 | 1.46 | - | 1.23 | 1.73 | 1.67 | - | 1.18 | 1.42 | 1.56 | ||||||||||||||||||||||
| Shares Basic | 69.5 | 69.6 | - | 69.7 | 69.8 | 70.0 | - | 70.1 | 70.4 | 70.3 | - | 70.9 | 71.9 | 72.5 | - | 73.2 | 73.7 | 74.8 | ||||||||||||||||||||||
| Shares Diluted | 70.1 | 70.2 | - | 70.1 | 70.1 | 70.5 | - | 70.7 | 70.8 | 70.9 | - | 71.5 | 72.5 | 73.4 | - | 73.9 | 74.2 | 75.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 144.5 | 227.5 | 168.6 | 198.0 | 205.0 | 199.1 | 169.2 | 202.4 | 221.4 | 239.9 | 171.5 | 201.8 | 251.9 | 233.2 | 169.0 | 171.6 | 216.6 | 213.7 | 127.4 | 165.6 | 194.2 | 193.7 | 140.7 | 160.2 | 157.1 | 164.0 | 133.7 | 167.1 | 186.8 | 189.4 | - | - | - | 151.9 | - | - | - | 95.8 | - | - |
| EBIT | 84.8 | 168.6 | 109.4 | 139.4 | 147.8 | 144.0 | 113.0 | 146.3 | 167.2 | 184.6 | 119.2 | 149.6 | 200.7 | 187.6 | 127.0 | 131.7 | 175.9 | 172.3 | 86.1 | |||||||||||||||||||||
| 4,055.5 |
| 3,141.6 |
| 5,040.8 |
| Cost of Revenue | 3,292.7 | 3,188.5 | 3,132.3 | 3,259.9 | 3,164.7 | 2,983.6 | 2,503.3 | 2,648.1 | 2,540.7 | 2,191.7 | 1,963.5 | 2,052.8 | 2,178.2 | 2,167.0 | 2,331.5 | 3,800.5 | 3,033.8 | 2,558.9 | 3,888.9 |
| Gross Profit | 1,467.6 | 1,393.3 | 1,440.7 | 1,509.1 | 1,332.0 | 1,149.3 | 1,009.9 | 1,141.8 | 1,040.1 | 812.1 | 706.3 | 819.5 | 898.0 | (2,086.9) | (2,224.1) | (3,676.1) | 1,021.7 | 582.7 | 1,151.9 |
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | 41.4 | 37.3 | 35.3 | 31.8 | 32.6 | 38.8 | 39.3 | 45.7 | 49.6 | 49.9 | 50.0 | - |
| Selling General & Administrative | 780.9 | 748.3 | 752.0 | 740.8 | 637.1 | 580.5 | 533.8 | 618.6 | 580.7 | 508.3 | 440.2 | 457.7 | 542.5 | 546.6 | 554.5 | 626.2 | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | 236.4 | 230.1 | 221.8 | 201.3 | 164.0 | 167.8 | 167.1 | 160.6 | 146.0 | 137.7 | 131.7 | 130.8 | 137.0 | 142.4 | 149.6 | 192.5 | |||
| Amortization of Intangibles | 81.5 | 79.1 | 78.0 | 65.7 | 43.9 | 46.8 | 56.2 | 57.3 | 46.8 | 40.0 | 36.2 | 36.2 | 21.5 | 17.7 | 17.8 | 14.0 | |||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | 4.1 | (6.0) | - | - | ||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | |||||||||||||||||||
| Operating Income | 502.2 | 540.6 | 611.1 | 657.1 | 606.9 | 513.1 | 454.9 | 516.4 | 454.5 | 299.5 | 244.4 | 255.9 | 208.4 | 305.9 | 444.0 | 729.1 | 436.2 | (54.1) | 462.0 |
| Non-Operating | |||||||||||||||||||
| Interest Income | 9.2 | 10.3 | 14.9 | 9.3 | 3.8 | 2.3 | 3.7 | 4.9 | 2.1 | 2.9 | 1.9 | 2.7 | 4.4 | 1.9 | 2.9 | 5.6 | 3.7 | 1.9 | 5.8 |
| Interest Expense | 104.5 | 110.3 | 125.1 | 110.7 | 74.6 | 58.8 | 67.6 | 72.1 | 51.7 | 37.1 | 33.5 | 33.4 | 28.7 | 24.4 | 31.1 | 36.8 | 38.2 | ||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Non-Operating Income | (10.0) | (8.8) | (4.1) | (1.2) | 5.5 | 1.7 | (1.1) | 13.0 | 9.4 | 9.6 | (0.9) | (7.5) | (2.7) | 1.3 | (6.7) | 0.0 | 1.8 | ||
| Pre-Tax Income | 382.1 | 416.0 | 494.2 | 530.5 | 550.9 | 476.6 | 396.3 | 472.4 | 532.5 | 361.3 | 285.0 | 413.1 | 332.7 | 383.0 | 507.0 | 808.5 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 98.8 | 98.7 | 118.9 | 122.5 | 133.9 | 95.1 | 103.9 | 97.7 | 102.6 | 57.6 | 60.5 | 26.3 | 54.7 | 114.6 | 186.3 | 240.2 | 136.0 | (28.2) | 157.0 |
| Net Income From Continuing Ops | 283.3 | 317.3 | 375.3 | 408.0 | 417.0 | 381.5 | 292.4 | 374.7 | 305.5 | 203.4 | 152.9 | (68.0) | 149.3 | 175.5 | 331.5 | 456.6 | 269.5 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income | 283.3 | 317.3 | 375.3 | 408.0 | 417.0 | 381.5 | 292.4 | 374.7 | 305.5 | 202.3 | 141.1 | 191.4 | 173.3 | 263.0 | 495.9 | 456.6 | 276.9 | ||
| Net Income Attributable To Parent | 258.7 | 288.4 | 352.7 | 394.1 | 407.4 | 369.1 | 284.5 | 362.1 | 302.8 | 203.4 | 140.8 | 188.6 | 170.8 | 262.7 | 495.5 | 454.3 | |||
| Less: Minority Interest | 24.6 | 28.9 | 22.6 | 13.9 | 9.6 | 12.4 | 7.9 | 12.6 | 2.7 | (1.1) | 0.3 | 2.8 | 2.5 | 0.3 | 0.4 | 2.3 | 2.1 | ||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income To Common Shareholders | 258.7 | 288.4 | 352.7 | 394.1 | 407.4 | 369.1 | 284.5 | 362.1 | 302.8 | 203.4 | 140.8 | 188.6 | 170.8 | 262.7 | 495.5 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.72 | 4.13 | 5.02 | 5.52 | 5.54 | 4.86 | 3.78 | 4.78 | 3.93 | 2.62 | 1.79 | 2.23 | 1.89 | 2.76 | 5.11 | 4.65 | 2.83 | (1.39) | 2.78 |
| EPS Diluted | 3.69 | 4.11 | 4.99 | 5.47 | 5.48 | 4.79 | 3.72 | 4.71 | 3.86 | 2.58 | 1.78 | 2.21 | 1.87 | 2.74 | 5.07 | 4.59 | 2.81 | (1.39) | |
| Shares Basic | 69.5 | 69.8 | 70.2 | 71.4 | 73.6 | 75.9 | 75.3 | 75.8 | 77.1 | 77.7 | 78.5 | 84.6 | 90.4 | 95.0 | 96.7 | 97.5 | 96.5 | 96.1 | |
| Shares Diluted | 70.1 | 70.2 | 70.8 | 72.1 | 74.3 | 77.0 | 76.4 | 76.9 | 78.3 | 78.9 | 79.2 | 85.3 | 91.2 | 95.8 | 97.6 | 98.7 | 97.5 | 96.1 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | 738.6 | 770.7 | 832.9 | 858.4 | 770.9 | 680.9 | 622.0 | 677.0 | 600.5 | 437.2 | 376.1 | 386.7 | 345.4 | 448.3 | 593.6 | 921.6 | 625.9 | 147.4 | 662.8 |
| EBIT | 502.2 | 540.6 | 611.1 | 657.1 | 606.9 | 513.1 | 454.9 | 516.4 | 454.5 | 299.5 | 244.4 | 255.9 | 208.4 | 305.9 | 444.0 | 729.1 | 436.2 | (54.1) | 462.0 |
| 155.9 |
| 154.1 |
| 146.3 |
| 140.7 |
| 149.0 |
| 144.5 |
| 135.7 |
| 132.7 |
| 111.8 |
| 153.6 |
| 159.2 |
| 148.0 |
| 158.7 |
| 152.7 |
| 148.3 |
| 142.0 |
| 141.8 |
| 148.6 |
| 132.8 |
| 134.0 |
| 123.9 |
| 117.6 |
| 108.9 |
| 107.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.7 |
| 41.4 |
| 41.3 |
| 41.3 |
| 42.2 |
| 43.0 |
| 41.9 |
| 41.2 |
| 41.7 |
| 42.3 |
| 40.2 |
| 39.2 |
| 41.7 |
| 39.5 |
| - |
| - |
| - |
| 35.8 |
| - |
| - |
| - |
| 32.9 |
| - |
| - |
| 10.6 |
| 10.9 |
| - |
| - |
| - |
| 14.1 |
| - |
| - |
| - |
| 14.2 |
| - |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| 10.8 |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 14.8 |
| 15.3 |
| 14.9 |
| 15.3 |
| 16.3 |
| 18.9 |
| 17.1 |
| 16.6 |
| 18.2 |
| 19.3 |
| 18.0 |
| 18.5 |
| 12.5 |
| 10.7 |
| 10.0 |
| 10.6 |
| 10.1 |
| 8.5 |
| 7.9 |
| 8.4 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 1.4 |
| 1.5 |
| (2.2) |
| 1.0 |
| (2.2) |
| (1.0) |
| (2.0) |
| 4.1 |
| 2.5 |
| 5.8 |
| 1.4 |
| 3.3 |
| 2.1 |
| 3.7 |
| 2.9 |
| 0.7 |
| 2.5 |
| 3.8 |
| 5.3 |
| (2.0) |
| 0.9 |
| (0.1) |
| 149.6 |
| 160.1 |
| 86.7 |
| 112.0 |
| 136.6 |
| 141.3 |
| 75.0 |
| 117.9 |
| 89.8 |
| 113.6 |
| (4.9) |
| 147.6 |
| 162.1 |
| 167.6 |
| 122.3 |
| 132.4 |
| 145.1 |
| 132.7 |
| 93.3 |
| 96.7 |
| 94.6 |
| 76.7 |
| 66.0 |
| 67.9 |
| 121.9 |
| 66.7 |
| 91.6 |
| 107.2 |
| 116.0 |
| 55.3 |
| 91.3 |
| 61.8 |
| 84.0 |
| 117.8 |
| 66.7 |
| 94.9 |
| 95.3 |
| 61.1 |
| 72.3 |
| 91.9 |
| 80.2 |
| 29.2 |
| 53.5 |
| 82.5 |
| 38.2 |
| 5.2 |
| 33.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.9 |
| 66.7 |
| 91.6 |
| 107.2 |
| 116.0 |
| 55.3 |
| 91.3 |
| 61.8 |
| 84.0 |
| 117.8 |
| 66.7 |
| 94.9 |
| 95.3 |
| 60.8 |
| 72.3 |
| 91.9 |
| 80.5 |
| 28.1 |
| 54.1 |
| 82.0 |
| 38.1 |
| (6.9) |
| 34.0 |
| 105.0 |
| 118.2 |
| 62.9 |
| 88.1 |
| 104.8 |
| 113.3 |
| 53.1 |
| 88.8 |
| 61.9 |
| 80.7 |
| 113.5 |
| 64.2 |
| 92.5 |
| 91.9 |
| 60.0 |
| 71.6 |
| 91.0 |
| 80.2 |
| 29.2 |
| 53.5 |
| 82.5 |
| 38.2 |
| (6.9) |
| 33.6 |
| 3.7 |
| 3.8 |
| 3.5 |
| 2.4 |
| 2.7 |
| 2.2 |
| 2.5 |
| (0.1) |
| 3.3 |
| 4.3 |
| 2.5 |
| 2.4 |
| 3.4 |
| 0.8 |
| 0.7 |
| 0.9 |
| 0.3 |
| (1.1) |
| 0.6 |
| (0.5) |
| (0.1) |
| 0.0 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.0 |
| 105.0 |
| 118.2 |
| 62.9 |
| 88.1 |
| 104.8 |
| 113.3 |
| 53.1 |
| 88.8 |
| 61.9 |
| 80.7 |
| 113.5 |
| 64.2 |
| 92.5 |
| 91.9 |
| 60.0 |
| 71.6 |
| 91.0 |
| 80.2 |
| 29.2 |
| 53.5 |
| 82.5 |
| 38.2 |
| (6.9) |
| 33.6 |
| - |
| 1.14 |
| 1.36 |
| 1.47 |
| - |
| 1.16 |
| 0.82 |
| 1.06 |
| - |
| 0.84 |
| 1.20 |
| 1.19 |
| - |
| 0.91 |
| 1.16 |
| 1.02 |
| - |
| 0.68 |
| 1.04 |
| 0.48 |
| - |
| 0.43 |
| - |
| 76.1 |
| 76.1 |
| 75.8 |
| - |
| 75.2 |
| 75.1 |
| 75.5 |
| - |
| 75.6 |
| 76.1 |
| 76.0 |
| - |
| 76.9 |
| 77.4 |
| 77.7 |
| - |
| 77.7 |
| 77.9 |
| 77.7 |
| - |
| 77.9 |
| - |
| 77.0 |
| 77.3 |
| 77.3 |
| - |
| 76.3 |
| 75.7 |
| 76.3 |
| - |
| 76.6 |
| 77.2 |
| 77.0 |
| - |
| 78.4 |
| 78.5 |
| 79.0 |
| - |
| 78.8 |
| 79.0 |
| 78.9 |
| - |
| 78.6 |
| 124.3 |
| 152.0 |
| 150.7 |
| 98.8 |
| 119.0 |
| 115.4 |
| 121.7 |
| 93.5 |
| 127.9 |
| 145.1 |
| 149.9 |
| 104.4 |
| 108.7 |
| 125.3 |
| 116.1 |
| 79.4 |
| 80.8 |
| 76.4 |
| 62.9 |
| 58.4 |
| 57.1 |
| 563.8 |
| 472.7 |
| 657.1 |
| - |
| - |
| - |
| - |
| 189.7 |
| 201.5 |
| 200.8 |
| 9.4 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.9 |
| 44.4 |
| - |
| - |
| (0.1) |
| 7.1 |
| 504.1 |
| (10.9) |
| 439.6 |
| (66.0) |
| 282.6 |
| - |
| - |
| (138.6) |
| 271.3 |
| 274.8 |
| (134.0) |
| 267.7 |
| (4.6) |
| 3.6 |
| - |
| - |
| 454.3 |
| 274.8 |
| (134.0) |
| 267.7 |
| 2.77 |
| - |
| - |