| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 59.2 | 42.8 | - |
| Cost of Revenue | 44.8 | 35.0 | - |
| Gross Profit | 14.5 | 7.8 | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 5.6 | 2.0 | - |
| Non-Operating | |||
| Interest Income | 0.2 | 0.5 | - |
| Interest Expense | 0.7 | 0.7 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 1.2 | 0.5 | - |
| Net Income From Continuing Ops | 4.3 | 1.4 | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.15 | 0.05 | - |
| EPS Diluted | 0.15 | 0.05 | - |
| Shares Basic | 28.6 | 27.8 | 27.8 |
| Shares Diluted | 28.6 | ||
| Supplementary Data | |||
| EBITDA | 9.2 | 5.1 | - |
| EBIT | 5.6 | 2.0 | - |
| 8.3 |
| 5.3 |
| - |
| Depreciation & Amortization | 3.6 | 3.1 | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| (0.0) |
| (0.1) |
| - |
| Pre-Tax Income | 5.6 | 1.9 | - |
| 4.3 |
| 1.4 |
| - |
| Net Income Attributable To Parent | 4.3 | 1.4 | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 4.3 | 1.4 | - |
| 27.8 |
| 27.8 |