| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.3 | - | (0.4) | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.4 | 5.4 | 2.3 | 2.2 | 8.0 | 17.4 | 19.3 | 5.2 | 29.5 | 2.4 | 1.1 | |||||
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 6.5 | 6.0 | 6.7 | 5.5 | 3.3 | 2.4 | 4.0 | 4.7 | 13.1 | 19.4 | 21.4 | 22.5 | 24.5 | 26.3 | 24.9 | ||||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (14.5) | (13.5) | (15.3) | (16.9) | (25.3) | (18.1) | (41.0) | (54.2) | (35.7) | (38.7) | (32.0) | (20.0) | (37.6) | (6.7) | |||||||
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.7) | (0.0) | 0.8 | 0.0 | 0.0 | 0.0 | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (0.20) | (0.34) | (0.50) | (1.29) | 5.73 | (5.86) | - | - | - | (1.10) | (0.95) | (0.55) | (0.77) | (0.59) | (1.51) | - | |||||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | (15.3) | (16.6) | (23.7) | (16.1) | (39.1) | (52.5) | (35.2) | (36.9) | (29.9) | (18.0) | (36.8) | (6.1) | - | - | |||||
| 0.4 |
| (2.4) |
| 1.9 |
| 0.4 |
| 0.5 |
| 0.7 |
| 1.4 |
| 2.9 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.8 |
| 0.3 |
| 0.7 |
| 1.5 |
| 2.7 |
| 3.1 |
| 6.4 |
| 3.4 |
| 4.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.2) | 0.6 | 0.9 | 0.8 | (1.9) | 0.4 | 1.0 | 1.0 | 1.3 | 1.9 | 1.4 | 1.5 | 1.6 | 2.1 | 1.8 | 1.2 | 1.2 | 0.9 | 0.7 | 1.1 | 1.0 | 2.0 | 3.5 | 4.1 | 3.2 | 2.6 | 3.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | (0.6) | (0.9) | (0.3) | (0.5) | 1.4 | (0.6) | (0.5) | (0.6) | (0.5) | 1.6 | (1.1) | (1.1) | (1.5) | (0.9) | (1.0) | (0.6) | (0.5) | 0.1 | (0.8) | (0.2) | (0.5) | (0.9) | (1.0) | 3.3 | 0.8 | 1.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.7 | 1.6 | 1.8 | 1.5 | 1.2 | 1.3 | 2.1 | 1.9 | 1.4 | 1.8 | 1.2 | 1.6 | 1.0 | 0.6 | 0.8 | 1.1 | 0.8 | (0.7) | 1.4 | 0.7 | 1.0 | 0.8 | 1.0 | 0.8 | 1.4 | 1.1 | 1.1 | 1.2 | 1.4 | 2.7 | 3.6 | 3.3 | 3.5 | 3.7 | 3.9 | 4.9 | 6.9 | 6.3 | 4.6 | 6.3 |
| Selling General & Administrative | 2.3 | 1.9 | 1.6 | 2.2 | 1.8 | 1.7 | 1.7 | 2.4 | 2.8 | 2.8 | 2.2 | 2.7 | 4.3 | 5.2 | 3.7 | 4.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.3 | 0.8 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 3.9 | 3.5 | 3.4 | 3.7 | 2.9 | 3.0 | 3.7 | 4.3 | 4.2 | 4.6 | 3.4 | 4.2 | 5.3 | 5.9 | 4.5 | 10.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (3.9) | (3.5) | (3.4) | (3.7) | (2.9) | - | (3.7) | (4.3) | - | - | - | - | (5.3) | (0.2) | (6.6) | (13.6) | (4.9) | 9.7 | (8.6) | (10.0) | (9.1) | (9.2) | (9.0) | (6.8) | (15.8) | (15.0) | (13.5) | (13.4) | (12.3) | (11.0) | (9.3) | (7.2) | (8.3) | (7.8) | (8.9) | (9.9) | (12.1) | (7.1) | (8.0) | (8.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.4 | (0.3) | (1.0) | 0.2 | 0.3 | 1.1 | 0.4 | 0.4 | 0.3 | (0.2) | 1.9 | (0.5) | 5.4 | (0.1) | (0.1) | 84.3 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | (3.4) | (3.8) | - | - | (1.4) | (4.4) | - | - | (6.7) | 70.7 | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | (0.0) | - |
| Net Income From Continuing Ops | (2.6) | (3.8) | (4.4) | (3.5) | (2.7) | (1.9) | (3.4) | (3.8) | (4.0) | (4.5) | (1.4) | (4.4) | 0.1 | (5.9) | (4.6) | 74.3 | (4.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.6) | (3.8) | (4.4) | (3.5) | (2.6) | (1.9) | (3.4) | (3.8) | (4.0) | (4.5) | (1.4) | (4.4) | (8.2) | (7.5) | (6.8) | 70.7 | (8.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.6) | (3.8) | (4.4) | (3.5) | (2.6) | (1.9) | (3.4) | (3.8) | (4.0) | (4.5) | (1.4) | (4.4) | (8.2) | (7.5) | (6.8) | 70.7 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.6) | (3.8) | (4.4) | (3.5) | (2.6) | (1.9) | (3.4) | (3.8) | (4.0) | (4.5) | (1.4) | (4.4) | (8.2) | (5.2) | (6.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.04) | - | (0.11) | (0.10) | (0.10) | - | (0.13) | (0.15) | (0.16) | - | (0.08) | (0.40) | (0.75) | - | (0.94) | 8.58 | (1.19) | - | (1.40) | (0.08) | (0.08) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.29) | (0.34) | - | (0.25) | (0.24) |
| EPS Diluted | - | - | - | - | (0.10) | - | - | - | (0.16) | - | (0.08) | (0.40) | - | - | (0.94) | 8.58 | - | - | ||||||||||||||||||||||
| Shares Basic | 69.8 | - | 41.5 | 34.5 | 26.3 | - | 26.2 | 26.2 | 24.7 | - | 16.8 | 10.9 | 10.9 | - | 7.4 | 7.4 | 145.6 | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | 16.8 | 10.9 | 10.9 | - | 7.4 | 7.4 | 7.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | (5.1) | 0.7 | (6.4) | (13.4) | (4.5) | 10.6 | (8.3) | (9.7) | (8.7) | - | - | - | (15.4) | - | - | - | (12.0) | - | - | - | (8.1) | - | - | - | (11.6) | - | - | - |
| EBIT | (3.9) | (3.5) | (3.4) | (3.7) | (2.9) | - | (3.7) | (4.3) | - | - | - | - | (5.3) | (0.2) | (6.6) | (13.6) | (4.9) | 9.7 | (8.6) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | 0.0 | 0.6 | 6.0 | 6.8 | 4.0 | 10.7 | 12.3 | 1.8 | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | 0.0 | (0.2) | (0.6) | (4.5) | (1.8) | (2.7) | 5.0 | 17.5 | - | - | - | - | - | - | - | - | - |
| 13.6 |
| 8.2 |
| 15.5 |
| - |
| - |
| - |
| Selling General & Administrative | 8.0 | 7.5 | 8.5 | 12.0 | 17.0 | 15.5 | 36.3 | 45.0 | 20.8 | 16.6 | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | 20.8 | 16.6 | 15.6 | 14.2 | 18.3 | 9.9 | 7.2 | 6.8 | 4.0 | 3.5 | - | - | - |
| Depreciation & Amortization | - | - | 0.0 | 0.3 | 1.6 | 2.0 | 1.9 | 1.7 | 0.6 | 1.7 | 2.1 | 2.0 | 0.9 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 14.5 | 13.5 | 15.3 | 17.5 | 25.3 | 18.5 | 46.4 | 56.5 | 37.9 | 46.7 | 49.3 | 39.2 | 42.9 | 36.2 | 32.1 | 20.4 | 12.2 | 19.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Interest Expense | - | - | 0.0 | 0.1 | 1.1 | 2.2 | 3.3 | 2.5 | 2.2 | 3.3 | 2.8 | 3.0 | 2.6 | 1.5 | 2.3 | 2.3 | 1.4 | 1.2 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.3 | (0.9) | 2.2 | 6.6 | 84.4 | 1.0 | 0.6 | 1.0 | (11.4) | (13.5) | (11.2) | (3.7) | 4.3 | (16.8) | (1.4) | 1.6 | (0.8) | 0.1 | - | - | - |
| Pre-Tax Income | - | - | - | (10.3) | 59.1 | (17.1) | (40.4) | (53.2) | (47.1) | (52.2) | (43.2) | (23.6) | (37.6) | (6.7) | (29.7) | (19.4) | (12.2) | (19.0) | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (14.3) | (14.4) | (13.0) | (10.3) | 59.1 | (17.2) | (40.4) | (53.2) | (47.1) | (51.5) | (43.2) | (24.4) | (33.4) | (23.4) | (33.4) | (20.1) | (14.3) | (20.1) | (20.7) | (9.6) | (3.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (14.3) | (14.3) | (13.0) | (18.4) | 47.8 | (35.1) | (40.4) | (53.2) | (47.1) | (51.5) | (43.2) | (24.4) | (33.4) | (23.4) | (33.4) | (20.1) | (14.3) | (20.1) | (20.7) | (9.6) | (3.8) |
| Net Income Attributable To Parent | (14.3) | (14.3) | (13.0) | (18.4) | 47.8 | (35.1) | (40.4) | (53.2) | (47.1) | (51.5) | (43.2) | (24.4) | (33.4) | (23.4) | (33.4) | (20.1) | (14.3) | (20.1) | (20.7) | (9.6) | (3.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (14.3) | (14.3) | (13.0) | (18.4) | 42.3 | (35.1) | (40.4) | (53.2) | (47.1) | (51.5) | (43.2) | (24.4) | (33.4) | (23.4) | (33.4) | (20.1) | (14.3) | (20.1) | (20.7) | (9.6) | (3.8) |
| - |
| - |
| - |
| - |
| - |
| EPS Diluted | - | - | - | (1.29) | 5.72 | (5.86) | - | - | - | (1.10) | (0.95) | (0.60) | (0.91) | (0.59) | (1.51) | - | - | - | - | - | - |
| Shares Basic | 69.8 | 42.4 | 25.8 | 14.3 | 7.4 | 6.0 | - | - | - | 46.9 | 45.3 | 44.3 | 43.4 | 39.7 | 22.1 | - | - | - | - | - | - |
| Shares Diluted | - | - | - | 14.3 | 7.4 | 6.0 | - | - | - | 46.9 | 45.3 | 44.5 | 44.3 | 39.7 | 22.1 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| EBIT | (14.5) | (13.5) | (15.3) | (16.9) | (25.3) | (18.1) | (41.0) | (54.2) | (35.7) | (38.7) | (32.0) | (20.0) | (37.6) | (6.7) | - | - | - | - | - | - | - |
| 4.1 |
| (9.5) |
| 8.6 |
| 8.7 |
| 7.6 |
| 7.8 |
| 7.6 |
| 7.6 |
| 13.3 |
| 12.8 |
| 10.9 |
| 11.3 |
| 10.0 |
| 7.6 |
| 5.2 |
| 3.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 5.2 |
| 3.9 |
| 4.0 |
| 3.9 |
| 4.4 |
| 4.2 |
| 4.1 |
| 4.1 |
| 4.1 |
| 3.6 |
| 0.4 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.5 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| (12.1) |
| 10.5 |
| 10.5 |
| 9.7 |
| 10.0 |
| 10.4 |
| 9.8 |
| 16.2 |
| 15.5 |
| 14.1 |
| 14.3 |
| 12.6 |
| 11.6 |
| 9.7 |
| 8.0 |
| 8.6 |
| 8.5 |
| 10.3 |
| 12.6 |
| 15.2 |
| 13.6 |
| 11.3 |
| 12.9 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.2 |
| (0.1) |
| 0.6 |
| 0.8 |
| 1.0 |
| (1.4) |
| (1.6) |
| (3.1) |
| (3.4) |
| (3.3) |
| (2.8) |
| (4.2) |
| (3.1) |
| (3.5) |
| (2.5) |
| (3.5) |
| (2.8) |
| - |
| (8.4) |
| (9.8) |
| - |
| - |
| (8.9) |
| (6.6) |
| - |
| - |
| (12.7) |
| (12.4) |
| - |
| - |
| (12.5) |
| (10.5) |
| - |
| (10.6) |
| (13.0) |
| (13.1) |
| (15.6) |
| (9.7) |
| (11.4) |
| (11.1) |
| 10.0 |
| (8.4) |
| (9.9) |
| (9.0) |
| (8.9) |
| (8.9) |
| (6.6) |
| (15.9) |
| (14.4) |
| (12.7) |
| (12.4) |
| (13.7) |
| (12.6) |
| (12.5) |
| (10.5) |
| (11.6) |
| (9.9) |
| (13.0) |
| (13.1) |
| (15.6) |
| (9.7) |
| (11.4) |
| (11.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.9) |
| (8.4) |
| (9.9) |
| (9.0) |
| (8.9) |
| (8.9) |
| (6.6) |
| (15.9) |
| (14.4) |
| (12.7) |
| (12.4) |
| (13.7) |
| (12.6) |
| (12.5) |
| (10.5) |
| (11.6) |
| (9.9) |
| (13.0) |
| (13.1) |
| (15.6) |
| (9.7) |
| (11.4) |
| (11.1) |
| (8.7) |
| (7.9) |
| (8.4) |
| (9.9) |
| (9.0) |
| (8.9) |
| (8.9) |
| (6.6) |
| (15.9) |
| (14.4) |
| (12.7) |
| (12.4) |
| (13.7) |
| (12.6) |
| (12.5) |
| (10.5) |
| (11.6) |
| (9.9) |
| (13.0) |
| (13.1) |
| (15.6) |
| (9.7) |
| (11.4) |
| (11.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.2 |
| (8.7) |
| (7.9) |
| (8.4) |
| (9.9) |
| (9.0) |
| (8.9) |
| (8.9) |
| (6.6) |
| (15.9) |
| (14.4) |
| (12.7) |
| (12.4) |
| (13.7) |
| (12.6) |
| (12.5) |
| (10.5) |
| (11.6) |
| (9.9) |
| (13.0) |
| (13.1) |
| (15.6) |
| (9.7) |
| (11.4) |
| (11.1) |
| (1.40) |
| (0.08) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.29) |
| (0.34) |
| - |
| (0.25) |
| (0.24) |
| 6.0 |
| 119.1 |
| 113.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.4 |
| 45.3 |
| - |
| 45.3 |
| 45.3 |
| 6.0 |
| 119.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.4 |
| 45.3 |
| - |
| 45.3 |
| 45.3 |
| (10.0) |
| (9.1) |
| (9.2) |
| (9.0) |
| (6.8) |
| (15.8) |
| (15.0) |
| (13.5) |
| (13.4) |
| (12.3) |
| (11.0) |
| (9.3) |
| (7.2) |
| (8.3) |
| (7.8) |
| (8.9) |
| (9.9) |
| (12.1) |
| (7.1) |
| (8.0) |
| (8.3) |