| (in millions of USD) | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 6.2 | 7.7 | 2.2 | 1.8 | - |
| Restricted Cash | 0.2 | 0.7 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 6.2 | 7.7 | 2.2 | 1.8 | - |
| Receivables | |||||
| Accounts Receivable | 2.0 | 1.9 | 1.8 | - | - |
| Current Assets | |||||
| Inventory | 1.4 | 1.2 | 1.4 | - | - |
| Prepaid Expenses | 9.0 | 3.6 | - | - | - |
| Other Current Assets | 0.1 | 0.9 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 6.5 | 5.9 | - | - | - |
| Accumulated Depreciation | 1.7 | 1.1 | - | - | - |
| Property,Plant & Equipment Net | 4.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.6 | 0.8 | 0.6 | - | - |
| Short Term Debt | 1.3 | 0.8 | 0.9 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.8 | 0.6 | 0.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 12.2 | 12.2 | - | - | - |
| Retained Earnings | 2.5 | 2.7 | |||
| Supplementary Data | |||||
| Total Debt | 2.1 | 1.4 | 1.4 | - | - |
| Net debt | (4.1) | (6.3) | (0.9) | - | - |
| Working Capital | 10.3 | 15.4 | |||
| (in millions of USD) | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 | Q2 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 5.1 | 4.7 | 5.6 | 6.2 | 11.0 | 10.0 | 7.6 | 7.7 | 10.2 | 10.5 | 6.0 | 2.2 | 3.5 | 2.5 | 1.8 | - |
| Restricted Cash | - | - | - | 0.2 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 4.7 | 5.6 | 6.2 | 11.0 | 10.0 | 7.6 | 7.7 | 10.2 | 10.5 | 6.0 | 2.2 | 3.5 | 2.5 | 1.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 2.8 | 2.4 | 1.8 | 2.0 | 2.3 | 1.8 | 1.7 | 1.9 | 5.1 | 1.7 | - | 1.8 | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 1.6 | 2.1 | 1.4 | 1.4 | 1.6 | 1.3 | 1.4 | 1.2 | 1.1 | 1.2 | - | 1.4 | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 8.5 | 7.2 | 7.0 | 6.5 | 6.4 | 6.2 | - | 5.9 | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.8 | 0.6 | 0.6 | - | 0.6 | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.7 | 0.8 | 1.4 | 0.8 | 0.9 | 1.6 | 0.0 | 0.6 | 0.9 | 0.9 | - | 0.5 | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1.9 | 2.1 | 2.2 | 2.1 | 2.3 | 2.4 | 1.1 | 1.4 | 1.7 | 1.9 | - | 1.4 | - | - | - | - |
| 0.2 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 22.4 | 18.9 | 7.7 | - | - |
| 4.8 |
| 1.6 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 1.2 | 0.8 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 28.8 | 24.9 | 13.3 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.1 | 3.5 | 2.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.9 | 9.0 | 2.9 | - | - |
| 5.8 |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.7 | 0.6 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 0.2 | 0.0 | 2.2 | - | - |
| Total Stockholders Equity | 15.8 | 15.9 | 8.2 | 6.4 | 3.8 |
| Total Equity | 15.9 | 15.9 | 10.3 | 6.4 | 3.8 |
| 5.3 |
| - |
| - |
| Book Value | 15.8 | 15.9 | 8.2 | 6.4 | 3.8 |
| Tangible Book Value | 14.5 | 15.0 | 7.9 | - | - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | 3.2 | 3.3 | 3.3 | 3.6 | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.7 | 0.9 | 1.4 | 1.7 | - | 0.2 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 19.7 | 21.9 | 21.7 | 22.4 | 22.2 | 20.7 | 18.4 | 18.9 | 21.2 | 18.6 | - | 7.7 | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 2.2 | 2.0 | 1.8 | 1.7 | 1.5 | 1.3 | - | 1.1 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 6.3 | 5.3 | 5.2 | 4.8 | 4.9 | 4.9 | 4.9 | 4.8 | 4.6 | 4.3 | - | 1.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 0.8 | 0.8 | 0.3 | 0.3 | - | 0.3 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 28.8 | 29.5 | 28.7 | 28.8 | 28.8 | 27.3 | 24.5 | 24.9 | 26.4 | 23.4 | - | 13.3 | - | - | - | - |
| - |
| Short Term Debt | 1.1 | 1.3 | 0.8 | 1.3 | 1.3 | 0.8 | 1.1 | 0.8 | 0.7 | 0.9 | - | 0.9 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.2 | 12.7 | 11.8 | 12.1 | 11.2 | 9.8 | 8.8 | 3.5 | 5.2 | 2.9 | - | 2.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.1 | 13.6 | 13.3 | 12.9 | 12.3 | 11.6 | 9.2 | 9.0 | 12.1 | 8.0 | - | 2.9 | - | - | - | - |
| Additional Paid In Capital | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | - | 12.2 | 12.2 | 12.2 | - | 1.4 | - | - | - | - |
| Retained Earnings | 1.6 | 1.9 | 1.8 | 2.5 | 3.3 | 2.3 | 2.0 | 2.7 | 1.1 | 2.4 | - | 6.2 | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.3 | 1.2 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 1.0 | 0.7 | - | 0.5 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | 0.0 | - | - | 2.2 | - | - | - | - |
| Total Stockholders Equity | 15.6 | 15.7 | 15.2 | 15.8 | 16.5 | 15.7 | 15.3 | 15.9 | 14.4 | 15.4 | - | 8.2 | - | - | - | 3.8 |
| Total Equity | 15.7 | 15.9 | 15.4 | 15.9 | 16.5 | 15.7 | 15.3 | 15.9 | 14.4 | 15.4 | - | 10.3 | - | - | - | 3.8 |
| Net debt | (3.2) | (2.6) | (3.4) | (4.1) | (8.8) | (7.7) | (6.5) | (6.3) | (8.6) | (8.7) | - | (0.9) | - | - | - | - |
| Working Capital | 7.5 | 9.2 | 9.9 | 10.3 | 11.0 | 10.9 | 9.5 | 15.4 | 16.1 | 15.7 | - | 5.3 | - | - | - | - |
| Book Value | 15.6 | 15.7 | 15.2 | 15.8 | 16.5 | 15.7 | 15.3 | 15.9 | 14.4 | 15.4 | - | 8.2 | - | - | - | 3.8 |
| Tangible Book Value | 14.4 | 14.5 | 14.0 | 14.5 | 15.3 | 14.3 | 14.5 | 15.0 | 14.1 | 15.1 | - | 7.9 | - | - | - | - |