| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 112.3 | 69.5 | 66.4 | 60.0 | 142.7 | 28.4 | - |
| Restricted Cash | 0.4 | 0.9 | 0.9 | 0.6 | 0.6 | - | - |
| Short Term Investments | 230.9 | 188.4 | 270.5 | 306.2 | 342.5 | 161.9 | - |
| Cash And Short Term Investments | 343.1 | 257.9 | 336.9 | 366.1 | 485.3 | 190.3 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 2.0 | 2.0 | 2.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.2 | 8.4 | 8.8 | 6.6 | 4.5 | 1.3 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 17.4 | 16.5 | 15.9 | 14.6 | 7.4 | 5.5 | - |
| Accumulated Depreciation | 10.5 | 8.4 | 6.0 | 3.7 | 2.5 | 1.7 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.2 | 1.6 | 2.8 | 4.5 | 3.2 | 1.8 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 30.8 | 34.0 | 36.8 | 39.4 | - | 6.9 | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 949.0 | 700.6 | 624.1 | 522.6 | 506.8 | 141.6 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 157.8 | 112.3 | 58.3 | 39.3 | 58.4 | 69.5 | 53.1 | 51.6 | 61.2 | 66.4 | 58.5 | 66.1 | 57.3 | 60.0 | 100.3 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 353.8 | 266.3 | 346.5 | 375.3 | 492.3 | 193.6 | - |
| - |
| Property,Plant & Equipment Net | 6.9 | 8.1 | 9.9 | 10.9 | 4.8 | 3.8 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 35.6 | 39.5 | 43.5 | 46.9 | 1.3 | 7.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 398.7 | 316.5 | 402.6 | 436.5 | 500.2 | 207.3 | - |
| Deferred Revenue Current | 0.0 | 17.6 | 25.7 | 31.8 | 26.0 | 32.0 | - |
| Operating Lease Liabilities Current | 2.7 | 2.5 | 2.1 | 1.8 | 1.5 | 1.0 | - |
| Accrued Expenses | 9.0 | 9.0 | 7.9 | 5.7 | 3.7 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.7 | 38.2 | 45.9 | 55.5 | 40.7 | 40.9 | - |
| - |
| Deferred Revenue Non-Current | 0.0 | 44.8 | 66.7 | 92.1 | 114.7 | 120.8 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 52.5 | 117.0 | 149.5 | 187.0 | 155.4 | 168.7 | - |
| - |
| Retained Earnings | (603.2) | (501.6) | (371.3) | (269.5) | (161.3) | (103.1) | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.3 | 0.2 | (3.7) | (0.8) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 346.2 | 199.5 | 253.1 | 249.5 | 344.7 | 38.6 | 7.9 |
| Total Equity | 346.2 | 199.5 | 253.1 | 249.5 | 344.7 | 38.6 | 7.9 |
| Working Capital | 332.1 | 228.2 | 300.6 | 319.7 | 451.6 | 152.7 | - |
| Book Value | 346.2 | 199.5 | 253.1 | 249.5 | 344.7 | 38.6 | 7.9 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 104.6 |
| 99.9 |
| 142.7 |
| 205.0 |
| 0.6 |
| 1.3 |
| 28.4 |
| 1.6 |
| 0.0 |
| - |
| - |
| Restricted Cash | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | - | - | - | 0.9 | 0.9 | 0.9 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - |
| Short Term Investments | 222.0 | 230.9 | 94.5 | 141.5 | 158.3 | 188.4 | 240.1 | 270.5 | 282.4 | 270.5 | 301.3 | 244.6 | 276.4 | 306.2 | 293.0 | 311.8 | 350.0 | 342.5 | 298.8 | - | - | 161.9 | - | - | - | - |
| Cash And Short Term Investments | 379.8 | 343.1 | 152.8 | 180.8 | 216.7 | 257.9 | 293.3 | 322.1 | 343.6 | 336.9 | 359.9 | 310.7 | 333.6 | 366.1 | 393.3 | 416.4 | 449.9 | 485.3 | 503.8 | 0.6 | 1.3 | 190.3 | 1.6 | 0.0 | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 8.0 | - | - | 2.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.5 | 10.2 | 10.5 | 8.9 | 7.8 | 8.4 | 7.5 | 6.3 | 8.4 | 8.8 | 10.2 | 9.0 | 9.4 | 6.6 | 5.8 | 17.2 | 8.2 | 4.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 392.3 | 353.8 | 163.8 | 190.1 | 224.9 | 266.3 | 300.8 | 328.4 | 352.0 | 346.5 | 370.9 | 320.5 | 343.0 | 375.3 | 401.7 | 436.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 17.3 | 17.4 | 17.4 | 17.4 | 16.5 | 16.5 | 16.3 | 16.2 | 16.1 | 15.9 | 15.6 | 15.7 | 15.3 | 14.6 | 14.5 | 11.5 | 9.4 | 7.4 | 7.0 | - | - | 5.5 | - | - | - | - |
| Accumulated Depreciation | 10.9 | 10.5 | 10.1 | 9.6 | 9.0 | 8.4 | 7.7 | 7.1 | 6.6 | 6.0 | 5.4 | 4.8 | 4.2 | 3.7 | 3.2 | 3.1 | 2.8 | |||||||||
| Property,Plant & Equipment Net | 6.4 | 6.9 | 7.3 | 7.8 | 7.5 | 8.1 | 8.6 | 9.1 | 9.5 | 9.9 | 10.3 | 10.9 | 11.1 | 10.9 | 11.3 | 8.4 | 6.5 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 34.7 | 35.6 | 36.6 | 37.6 | 39.7 | 39.5 | 40.4 | 41.4 | 42.1 | 43.5 | 44.4 | 45.3 | 46.2 | 46.9 | 47.8 | 0.5 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 435.8 | 398.7 | 210.1 | 237.9 | 274.3 | 316.5 | 352.4 | 381.5 | 406.2 | 402.6 | 428.2 | 379.3 | 403.8 | 436.5 | 464.2 | 448.4 | 471.5 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.4 | 1.2 | 2.2 | 2.6 | 3.2 | 1.6 | 4.1 | 1.1 | 3.9 | 2.8 | 2.8 | 4.8 | 6.3 | 4.5 | 6.3 | 1.7 | 3.4 | 3.2 | 3.1 | 0.0 | 0.1 | 1.8 | 0.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | 0.0 | 23.4 | 19.5 | 17.6 | 15.6 | 23.7 | 23.1 | 25.7 | 27.1 | 33.8 | 34.0 | 31.8 | 28.5 | 28.2 | 25.0 | |||||||||
| Operating Lease Liabilities Current | 2.8 | 2.7 | 3.1 | 2.5 | 2.8 | 2.5 | 2.9 | 2.4 | 2.1 | 2.1 | 2.0 | 1.8 | 2.6 | 1.8 | 0.8 | 0.6 | ||||||||||
| Accrued Expenses | 3.2 | 9.0 | 6.5 | 5.6 | 3.2 | 9.0 | 6.5 | 5.4 | 2.9 | 7.9 | 5.4 | 4.2 | 2.0 | 5.7 | 3.8 | 2.9 | 1.4 | 3.7 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 14.3 | 21.7 | 18.4 | 40.0 | 35.9 | 38.2 | 37.6 | 43.9 | 42.8 | 45.9 | 43.4 | 53.6 | 53.7 | 55.5 | 51.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 30.0 | 30.8 | 31.7 | 32.5 | 34.1 | 34.0 | 34.8 | 35.5 | 36.2 | 36.8 | 37.5 | 38.1 | 38.7 | 39.4 | 39.9 | - | ||||||||||
| Deferred Revenue Non-Current | - | - | 0.0 | 30.4 | 37.5 | 44.8 | 50.9 | 54.4 | 62.8 | 66.7 | 70.7 | 74.7 | 84.1 | 92.1 | 99.8 | 105.0 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 44.3 | 52.5 | 50.1 | 102.9 | 107.6 | 117.0 | 123.2 | 133.8 | 141.8 | 149.5 | 151.6 | 166.4 | 176.5 | 187.0 | 191.1 | 149.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 1,040.1 | 949.0 | 724.2 | 715.0 | 707.9 | 700.6 | 692.2 | 682.6 | 673.8 | 624.1 | 617.7 | 532.6 | 526.9 | 522.6 | 518.3 | 514.4 | 510.2 | |||||||||
| Retained Earnings | (648.7) | (603.2) | (564.4) | (580.3) | (541.4) | (501.6) | (463.9) | (434.7) | (409.2) | (371.3) | (340.5) | (318.2) | (297.5) | (269.5) | (240.5) | (211.4) | (186.5) | |||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.8 | (0.3) | (0.3) | 0.2 | (0.7) | (1.5) | (2.2) | (3.7) | (4.9) | (4.3) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 391.5 | 346.2 | 160.0 | 135.0 | 166.8 | 199.5 | 229.2 | 247.7 | 264.5 | 253.1 | 276.6 | 212.9 | 227.3 | 249.5 | 273.1 | 298.7 | 320.4 | |||||||||
| Total Equity | 391.5 | 346.2 | 160.0 | 135.0 | 166.8 | 199.5 | 229.2 | 247.7 | 264.5 | 253.1 | 276.6 | 212.9 | 227.3 | 249.5 | 273.1 | 298.7 | 320.4 | 344.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 378.0 | 332.1 | 145.3 | 150.1 | 189.0 | 228.2 | 263.2 | 284.5 | 309.2 | 300.6 | 327.5 | 266.9 | 289.3 | 319.7 | 350.4 | 391.4 | 421.4 | 451.6 | ||||||||
| Book Value | 391.5 | 346.2 | 160.0 | 135.0 | 166.8 | 199.5 | 229.2 | 247.7 | 264.5 | 253.1 | 276.6 | 212.9 | 227.3 | 249.5 | 273.1 | 298.7 | 320.4 | 344.7 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.5 |
| 0.2 |
| 0.2 |
| 1.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 460.7 |
| 492.3 |
| 516.3 |
| 0.7 |
| 1.5 |
| 193.6 |
| 1.6 |
| - |
| - |
| - |
| 2.5 |
| 2.3 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.7 |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.3 |
| 6.7 |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 500.2 |
| 530.1 |
| 167.5 |
| 168.3 |
| 207.3 |
| 168.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 27.8 |
| - |
| - |
| 32.0 |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.5 |
| 1.1 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 2.6 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.7 |
| 39.2 |
| 40.7 |
| 42.0 |
| 0.4 |
| 0.3 |
| 40.9 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| 112.0 |
| 114.7 |
| 116.6 |
| - |
| - |
| 120.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.2 |
| 155.4 |
| 164.7 |
| 6.2 |
| 6.1 |
| 168.7 |
| 6.0 |
| - |
| - |
| - |
| 506.8 |
| 504.6 |
| - |
| - |
| 141.6 |
| - |
| - |
| - |
| - |
| (161.3) |
| (139.3) |
| (1.1) |
| (0.4) |
| (103.1) |
| (0.1) |
| - |
| - |
| - |
| (3.4) |
| (0.8) |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 344.7 |
| 365.4 |
| 54.9 |
| 57.9 |
| 38.6 |
| 46.9 |
| 22.2 |
| 0.4 |
| 7.9 |
| 365.4 |
| 54.9 |
| 57.9 |
| 38.6 |
| 46.9 |
| 22.2 |
| 0.4 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 474.4 |
| 0.4 |
| 1.1 |
| 152.7 |
| 1.5 |
| - |
| - |
| - |
| 365.4 |
| 54.9 |
| 57.9 |
| 38.6 |
| 46.9 |
| 22.2 |
| 0.4 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |