| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 100.5 | 4.3 | 45.7 | 95.3 | 38.1 | 128.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | 57.1 | 59.0 | 91.3 | 213.2 | - | - |
| Cash And Short Term Investments | 100.5 | 61.4 | 104.6 | 186.5 | 251.3 | 128.5 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.0 | 5.9 | 6.9 | 7.2 | 4.1 | 1.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 67.6 | 68.1 | 67.6 | 66.7 | 52.4 | 23.9 | - |
| Accumulated Depreciation | 39.9 | 32.3 | 24.3 | 15.7 | 9.4 | ||
| Current Liabilities | |||||||
| Accounts Payable | 3.6 | 5.2 | 5.6 | 9.6 | 10.7 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.8 | 10.8 | 8.1 | 11.1 | 13.7 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 728.3 | 607.2 | 542.8 | 522.9 | 434.2 | 1.6 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| Other Current Assets | 1.0 | 0.8 | 1.2 | 0.9 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 105.6 | 67.4 | 111.6 | 193.8 | 255.4 | 130.0 | - |
| 6.7 |
| - |
| Property,Plant & Equipment Net | 27.7 | 35.9 | 43.3 | 51.0 | 43.0 | 17.2 | - |
| Long Term Investments | - | - | - | 17.7 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.4 | 11.9 | 10.0 | 11.7 | 11.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.2 | 4.8 | 5.7 | 4.8 | 4.1 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 146.9 | 119.9 | 170.5 | 278.9 | 314.2 | 148.2 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.0 | 2.8 | 4.3 | 4.0 | 2.0 | - | - |
| Accrued Expenses | 8.8 | 8.0 | 12.8 | 10.7 | 9.1 | 3.2 | - |
| Other Current Liabilities | 0.2 | 0.2 | 0.5 | 0.5 | 0.2 | 0.1 | - |
| Total Current Liabilities | 15.4 | 16.0 | 22.7 | 24.2 | 21.8 | 5.0 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 23.7 | 27.1 | 31.1 | 35.6 | 35.7 | 8.7 | - |
| - |
| Retained Earnings | (605.0) | (514.4) | (403.3) | (279.2) | (155.5) | (82.8) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.1) | (0.4) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 123.3 | 92.9 | 139.4 | 243.4 | 278.5 | (81.3) | (43.7) |
| Total Equity | 123.3 | 92.9 | 139.4 | 243.4 | 278.5 | (81.3) | (43.7) |
| Working Capital | 90.2 | 51.4 | 88.8 | 169.5 | 233.6 | 124.9 | - |
| Book Value | 123.3 | 92.9 | 139.4 | 243.4 | 278.5 | (81.3) | (43.7) |
| Tangible Book Value | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 80.9 | 100.5 | 56.3 | 62.7 | 53.8 | 4.3 | 8.2 | 58.1 | 59.3 | 45.7 | 82.2 | 75.6 | 72.5 | 95.3 | 34.5 | 31.0 | 26.0 | 38.1 | 117.1 | 111.9 | 128.4 | 128.5 | 61.3 | 40.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Short Term Investments | - | - | - | 9.0 | 34.4 | 57.1 | 71.2 | 41.2 | 62.9 | 59.0 | 39.6 | 56.9 | 75.3 | 91.3 | 115.0 | 149.9 | 184.5 | |||||||||
| Cash And Short Term Investments | 80.9 | 100.5 | 56.3 | 71.7 | 88.2 | 61.4 | 79.5 | 99.3 | 122.2 | 104.6 | 121.8 | 132.5 | 147.8 | 186.5 | 149.5 | |||||||||||
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 10.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 67.7 | 67.6 | 68.3 | 68.3 | 68.3 | 68.1 | 68.4 | 68.0 | 67.9 | 67.6 | 67.3 | 67.0 | 67.2 | 66.7 | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.9 | 3.6 | 2.8 | 3.3 | 5.1 | 5.2 | 5.8 | 4.3 | 6.7 | 5.6 | 5.9 | 8.5 | 7.4 | 9.6 | 5.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 213.2 |
| 163.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.9 |
| 210.5 |
| 251.3 |
| 280.5 |
| 111.9 |
| 128.4 |
| 128.5 |
| 61.3 |
| 40.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 5.0 | 5.0 | 4.9 | 4.2 | 6.3 | 5.9 | 5.9 | 5.7 | 6.5 | 6.9 | 5.1 | 6.4 | 6.8 | 7.2 | 7.6 | 4.8 | 3.3 | 4.1 | 4.4 | 1.3 | - | 1.4 | - | - | - | - |
| Other Current Assets | 0.0 | 1.0 | 1.0 | 0.2 | 1.2 | 0.8 | 1.4 | 1.4 | 1.4 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 96.6 | 105.6 | 61.2 | 75.9 | 94.5 | 67.4 | 85.3 | 105.0 | 128.7 | 111.6 | 126.8 | 138.9 | 154.6 | 193.8 | 157.1 | 185.7 | 213.8 | 255.4 | 284.8 | 113.2 | - | 130.0 | - | - | - | - |
| 65.8 |
| 64.5 |
| 59.8 |
| 52.4 |
| 39.7 |
| 33.0 |
| - |
| 23.9 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 41.7 | 39.9 | 38.9 | 37.0 | 35.0 | 32.3 | 30.7 | 28.6 | 26.5 | 24.3 | 22.2 | 20.0 | 17.8 | 15.7 | 13.6 | 11.5 | 10.4 | 9.4 | 8.9 | 8.1 | - | 6.7 | - | - | - | - |
| Property,Plant & Equipment Net | 26.0 | 27.7 | 29.4 | 31.3 | 33.4 | 35.9 | 37.8 | 39.4 | 41.4 | 43.3 | 45.1 | 47.0 | 49.4 | 51.0 | 52.2 | 53.0 | 49.4 | 43.0 | 30.9 | 24.9 | - | 17.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 6.4 | 19.1 | 25.8 | 17.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.8 | 9.4 | 10.1 | 10.7 | 11.3 | 11.9 | 12.6 | 13.7 | 9.2 | 10.0 | 9.3 | 10.1 | 10.9 | 11.7 | 12.4 | 13.1 | 11.4 | 11.7 | 12.0 | 12.3 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.8 | 4.2 | 4.2 | 4.3 | 4.8 | 4.8 | 4.9 | 5.1 | 5.6 | 5.7 | 5.7 | 5.5 | 4.6 | 4.8 | 4.7 | 3.7 | 6.6 | 4.1 | 3.5 | 5.9 | - | 0.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 135.1 | 146.9 | 105.0 | 122.2 | 144.0 | 119.9 | 140.6 | 163.2 | 184.9 | 170.5 | 193.4 | 220.8 | 245.3 | 278.9 | 226.3 | 255.9 | 281.5 | 314.2 | 331.8 | 156.9 | - | 148.2 | - | - | - | - |
| 5.3 |
| 8.9 |
| 10.7 |
| 6.2 |
| 5.0 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 5.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.1 | 3.0 | 2.9 | 2.8 | 2.8 | 2.8 | 3.0 | 3.4 | 4.1 | 4.3 | 3.2 | 3.4 | 3.7 | 4.0 | 4.0 | 3.9 | 2.1 | 2.0 | 1.9 | 1.6 | - | - | - | - | - | - |
| Accrued Expenses | 6.0 | 8.8 | 7.4 | 6.5 | 6.3 | 8.0 | 7.3 | 9.0 | 8.4 | 12.8 | 10.3 | 9.0 | 8.1 | 10.7 | 8.4 | 9.5 | 8.1 | 9.1 | 5.6 | 3.1 | - | 3.2 | - | - | - | - |
| Other Current Liabilities | 0.5 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.4 | 0.3 | 0.8 | 0.3 | 0.5 | 0.8 | 0.7 | 0.5 | 0.5 | 0.6 | 0.8 | 0.2 | 0.5 | 0.2 | - | 0.1 | - | - | - | - |
| Total Current Liabilities | 16.8 | 15.4 | 13.2 | 12.7 | 14.2 | 16.0 | 16.2 | 16.7 | 19.2 | 22.7 | 19.4 | 20.9 | 19.3 | 24.2 | 17.7 | 18.7 | 19.1 | 21.8 | 13.7 | 9.8 | - | 5.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 7.0 | 7.8 | 8.6 | 9.4 | 10.1 | 10.8 | 11.5 | 12.2 | 7.3 | 8.1 | 8.9 | 9.7 | 10.4 | 11.1 | 12.0 | 13.1 | 13.1 | 13.7 | 14.3 | 14.9 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 28.9 | 23.7 | 22.1 | 22.3 | 24.6 | 27.1 | 28.0 | 29.2 | 26.7 | 31.1 | 28.5 | 30.8 | 29.9 | 35.6 | 30.0 | 32.1 | 32.4 | 35.7 | 28.1 | 24.7 | - | 8.7 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 730.4 | 728.3 | 667.7 | 664.4 | 660.7 | 607.2 | 603.1 | 599.0 | 593.8 | 542.8 | 538.5 | 534.5 | 526.5 | 522.9 | 442.8 | 439.6 | 436.3 | 434.2 | 433.1 | 2.6 | - | 1.6 | - | - | - | - |
| Retained Earnings | (624.3) | (605.0) | (584.8) | (564.6) | (541.3) | (514.4) | (490.6) | (464.9) | (435.5) | (403.3) | (373.3) | (344.2) | (310.9) | (279.2) | (245.7) | (215.0) | (186.6) | (155.5) | (129.4) | (111.1) | - | (82.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | (0.0) | (0.0) | 0.0 | 0.1 | (0.1) | (0.1) | (0.1) | (0.3) | (0.3) | (0.1) | (0.4) | (0.8) | (0.7) | (0.6) | (0.1) | (0.0) | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 106.2 | 123.3 | 82.9 | 99.8 | 119.4 | 92.9 | 112.6 | 134.0 | 158.2 | 139.4 | 164.9 | 189.9 | 215.4 | 243.4 | 196.3 | 223.9 | 249.1 | 278.5 | 303.7 | (108.5) | (93.9) | (81.3) | (71.2) | (61.2) | (52.6) | (43.7) |
| Total Equity | 106.2 | 123.3 | 82.9 | 99.8 | 119.4 | 92.9 | 112.6 | 134.0 | 158.2 | 139.4 | 164.9 | 189.9 | 215.4 | 243.4 | 196.3 | 223.9 | 249.1 | 278.5 | 303.7 | (108.5) | (93.9) | (81.3) | (71.2) | (61.2) | (52.6) | (43.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 79.8 | 90.2 | 48.0 | 63.2 | 80.3 | 51.4 | 69.2 | 88.3 | 109.5 | 88.8 | 107.5 | 118.0 | 135.3 | 169.5 | 139.4 | 167.0 | 194.7 | 233.6 | 271.1 | 103.4 | - | 124.9 | - | - | - | - |
| Book Value | 106.2 | 123.3 | 82.9 | 99.8 | 119.4 | 92.9 | 112.6 | 134.0 | 158.2 | 139.4 | 164.9 | 189.9 | 215.4 | 243.4 | 196.3 | 223.9 | 249.1 | 278.5 | 303.7 | (108.5) | (93.9) | (81.3) | (71.2) | (61.2) | (52.6) | (43.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |