| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1.8 | 1.4 | 1.0 | 0.5 | 0.9 | 0.7 | 0.6 | 0.6 | 0.7 | 1.0 | 0.7 | 0.5 | 0.7 | 1.0 | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.3 | 1.9 | 2.2 | 2.5 | 2.6 | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | 0.7 | 0.6 | 1.1 | 1.1 | 1.2 | 0.8 | 1.1 | 1.1 | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | 0.0 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.0 | 0.1 |
| Receivables | |||||||
| Accounts Receivable | 1.4 | 0.7 | 1.0 | 1.0 | - | - | - |
| Current Assets | |||||||
| Inventory | 1.0 | 0.9 | 1.3 | 2.6 | - | 0.0 | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.6 | 0.7 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 0.9 | 1.0 | 1.0 | - | - | - |
| Accumulated Depreciation | 0.8 | 0.7 | 0.6 | 0.7 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.3 | 1.4 | 1.6 | 1.8 | - | - | - |
| Short Term Debt | - | - | - | 0.0 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.6 | 1.3 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | - |
| Additional Paid In Capital | 16.2 | 16.2 | 13.5 | 12.7 | - | 5.9 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 0.0 | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.1 | 2.6 | 2.1 | 1.9 | 2.0 | 1.8 | 2.4 | 2.5 | 2.6 | 3.0 | 3.3 | 3.4 | 3.9 | 4.4 | - | 0.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 0.0 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.3 | 1.4 | 1.5 | 1.7 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.0 | 3.2 | 2.7 | 2.6 | 2.9 | 2.7 | 3.8 | 3.9 | 4.2 | 4.7 | 5.2 | 5.4 | 6.1 | 6.7 | - | 0.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.6 | 0.6 | 0.7 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.6 | 2.4 | 0.7 | - | 0.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.1 | 10.9 | 10.0 | 9.4 | 9.0 | 8.3 | 7.4 | 10.4 | 9.3 | 8.4 | 32.5 | 5.9 | 4.1 | 3.7 | - | 0.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1.3 | - | - | - | - | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | 0.9 | 1.1 | 1.3 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.6 | 11.1 | 10.2 | 9.5 | 9.1 | 8.5 | 7.7 | 10.9 | 9.9 | 9.1 | 33.3 | 6.9 | 5.3 | 5.0 | - | 0.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 17.2 | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 | 13.4 | 12.7 | - | 5.9 | - | - | - | - |
| Retained Earnings | (50.0) | (49.2) | (48.8) | (48.3) | (47.6) | (47.1) | (46.3) | (45.7) | (44.3) | (43.1) | (41.8) | (40.1) | (37.8) | (36.3) | - | (6.1) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (33.6) | (32.8) | (32.4) | (31.9) | (31.3) | (30.7) | (29.0) | (32.0) | (30.7) | (29.4) | (28.1) | (26.5) | (24.2) | (23.4) | (24.4) | (24.7) | (0.0) | (0.0) | (0.0) | (0.0) |
| Total Equity | (33.6) | (32.8) | (32.4) | (31.9) | (31.3) | (30.7) | (29.0) | (32.0) | (30.7) | (29.4) | (28.1) | (26.5) | (24.2) | (23.4) | (24.4) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (9.0) | (8.4) | (7.9) | (7.4) | (6.9) | (6.5) | (4.9) | (7.9) | (6.6) | (5.5) | (29.2) | (2.5) | (0.2) | 0.7 | - | (0.1) | - | - | - | - |
| Book Value | (33.6) | (32.8) | (32.4) | (31.9) | (31.3) | (30.7) | (29.0) | (32.0) | (30.7) | (29.4) | (28.1) | (26.5) | (24.2) | (23.4) | (24.4) | (24.7) | (0.0) | (0.0) | (0.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 2.6 | 1.8 | 3.0 | 4.4 | - | 0.0 | - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.4 | 0.3 | - | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.6 | 1.1 | 1.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.3 | 0.3 | 0.3 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 3.2 | 2.7 | 4.7 | 6.7 | - | 0.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.6 | 0.6 | 0.6 | - | - | - |
| Accrued Expenses | - | - | - | 2.0 | - | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.9 | 8.3 | 8.4 | 3.7 | - | 0.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.0 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.1 | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 11.1 | 8.5 | 9.1 | 5.0 | - | 0.1 | - |
| - |
| Retained Earnings | (49.2) | (47.1) | (43.1) | (36.3) | - | (6.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (32.8) | (30.7) | (29.4) | (23.4) | (24.4) | (24.7) | (0.0) |
| Total Equity | (32.8) | (30.7) | (29.4) | (23.4) | (24.4) | (0.1) | (0.0) |
| Working Capital | (8.4) | (6.5) | (5.5) | 0.7 | - | (0.1) | - |
| Book Value | (32.8) | (30.7) | (29.4) | (23.4) | (24.4) | (24.7) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - |