| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,531.2 | 2,145.6 | 3,423.4 | 2,945.1 | 2,739.1 | 1,859.1 | 3,333.5 | 2,727.9 | 2,837.5 | 1,947.8 | 3,020.1 | 2,687.6 | 2,507.0 | 1,780.2 | 3,712.1 | 2,494.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 11,045.4 | 10,966.7 | 10,846.7 | 9,994.9 | 10,275.6 | 8,790.4 | 7,077.7 | 7,224.0 | 7,143.3 | 5,815.1 | - | - | - | - | - | - | - | - | |
| Cost of Revenue | 8,374.2 | 8,212.5 | 7,824.3 | 7,360.7 | 7,789.2 | 6,847.5 | 5,660.0 | 5,663.9 | 5,536.8 | 4,562.3 | - | - | - | - | - | - | - | - | |
| Gross Profit | 2,671.1 | 2,754.2 | 3,022.5 | 2,634.2 | 2,486.4 | 1,942.9 | 1,417.7 | 1,560.0 | 1,606.4 | 1,252.8 | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 1,617.5 | 1,720.6 | 2,040.2 | 1,724.8 | 1,508.6 | 1,020.9 | 550.3 | 680.8 | 786.2 | 647.2 | 492.3 | 446.9 | 397.2 | 201.1 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | 4.3 | 10.0 | 19.0 | 8.6 | 6.0 | 2.4 | 1.9 | 2.5 | 4.5 | 4.7 | 5.2 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 428.6 | 444.9 | 514.4 | 470.3 | 417.2 | 266.7 | 140.3 | 197.2 | 185.8 | 278.8 | 206.9 | 172.4 | 164.6 | 97.1 | (374.2) | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 13.54 | 13.60 | 15.16 | 12.47 | 11.02 | 6.72 | 3.43 | 4.07 | 4.92 | 3.30 | 2.27 | 2.06 | 1.91 | 1.01 | 2.91 | 0.24 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 1,802.7 | 2,121.4 | 1,801.2 | 1,585.4 | 1,097.1 | 619.1 | 752.9 | 811.5 | 672.5 | 515.4 | 470.4 | 420.2 | 226.3 | 86.0 | (23.1) | |||
| 2,277.5 |
| 1,791.1 |
| 3,041.4 |
| 2,255.5 |
| 1,930.1 |
| 1,563.4 |
| 2,545.7 |
| 1,651.5 |
| 1,549.1 |
| 1,331.4 |
| 2,379.0 |
| 1,765.7 |
| 1,716.1 |
| 1,363.2 |
| 2,455.2 |
| 1,913.4 |
| 1,599.2 |
| 1,175.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 1,926.3 | 1,668.6 | 2,575.5 | 2,203.7 | 2,033.6 | 1,399.6 | 2,452.7 | 1,985.9 | 1,976.3 | 1,409.4 | 2,220.1 | 1,943.5 | 1,853.7 | 1,343.4 | 2,747.5 | 1,900.3 | 1,752.2 | 1,389.1 | 2,342.5 | 1,744.8 | 1,526.6 | 1,233.5 | 2,012.0 | 1,308.4 | 1,247.4 | 1,092.2 | 1,802.2 | 1,408.0 | 1,377.3 | 1,076.5 | 1,794.6 | 1,509.6 | 1,298.2 | 934.5 | - | - | - | - | - | - |
| Gross Profit | 604.9 | 477.0 | 847.9 | 741.4 | 705.4 | 459.5 | 880.8 | 742.0 | 861.2 | 538.5 | 800.0 | 744.1 | 653.3 | 436.8 | 964.6 | 594.5 | 525.3 | 401.9 | 698.9 | 510.6 | 403.5 | 329.8 | 533.7 | 343.1 | 301.7 | 239.2 | 576.8 | 357.7 | 338.8 | 286.7 | 660.7 | 403.7 | 301.0 | 241.0 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 258.3 | 257.9 | 283.8 | 253.7 | 255.8 | 240.4 | 269.7 | 244.8 | 237.7 | 230.0 | 241.4 | 229.0 | 227.5 | 211.5 | 274.4 | 232.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 16.2 | - | - | - | 17.2 | - | - | - | 16.1 | - | - | - | 15.5 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 346.6 | 219.1 | 564.1 | 487.7 | 449.7 | 219.1 | 611.1 | 497.2 | 623.5 | 308.4 | 558.6 | 515.1 | 425.7 | 225.3 | 690.2 | 361.7 | 281.7 | 175.1 | 440.7 | 276.7 | 184.4 | 119.1 | 260.6 | 149.6 | 92.5 | 47.5 | 224.9 | 171.0 | 160.5 | 124.4 | 338.4 | 229.7 | 134.4 | 83.7 | 285.0 | 172.2 | 139.3 | 50.6 | 137.7 | 143.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 2.0 | 0.7 | 0.1 | 1.5 | 2.3 | 0.9 | 1.9 | 4.9 | 5.0 | 3.8 | 4.3 | 5.9 | 3.3 | 2.0 | 1.2 | 2.1 | 2.2 | 1.9 | 1.0 | 0.9 | 0.8 | 0.7 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (16.7) | 35.4 | 17.3 | (1.0) | 11.5 | (8.7) | (10.0) | (10.5) | 5.9 | (9.2) | 29.3 | 30.5 | (5.3) | (4.4) | (4.2) | 3.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | 20.4 | 19.1 | 11.6 | 12.8 | 16.3 | 11.0 | 20.1 | 17.0 | 20.4 | 11.9 | 17.1 | 7.4 | 10.2 | 32.9 | 155.1 | 1.3 | 11.2 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 89.8 | 62.6 | 146.3 | 129.9 | 125.1 | 43.7 | 145.7 | 129.0 | 168.2 | 71.6 | 159.4 | 138.2 | 110.4 | 62.3 | 200.6 | 92.5 | 75.2 | 48.9 | 125.4 | 68.5 | 42.0 | 30.9 | 67.7 | 37.1 | 26.4 | 9.1 | 70.3 | 40.6 | 46.8 | 39.4 | 85.5 | 59.8 | 40.9 | (0.5) | 109.9 | 55.0 | 74.6 | 39.4 | 53.8 | 58.2 |
| Net Income From Continuing Ops | 260.6 | 210.9 | 446.7 | 369.6 | 352.4 | 177.7 | 475.4 | 374.6 | 481.6 | 239.6 | 445.5 | 414.8 | 320.2 | 191.5 | 640.5 | 273.5 | 220.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 260.6 | 210.9 | 446.7 | 369.6 | 352.4 | 177.7 | 475.4 | 374.6 | 481.6 | 239.6 | 445.5 | 414.8 | 320.2 | 191.5 | 640.5 | 273.5 | 220.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 260.6 | 210.9 | 446.7 | 369.6 | 352.4 | 177.7 | 475.4 | 374.6 | 481.6 | 239.6 | 445.5 | 414.8 | 320.2 | 191.5 | 640.5 | 273.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | 0.1 | 0.7 | (0.3) | 0.2 | 0.3 | 1.8 | (0.2) | (0.2) | (0.2) | 1.1 | (0.2) | (0.1) | (0.1) | - | - | 0.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 260.6 | 210.9 | 446.7 | 369.6 | 352.4 | 177.7 | 475.4 | 374.6 | 481.6 | 239.6 | 445.5 | 414.8 | 320.2 | 191.5 | 640.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.74 | 2.20 | - | 3.76 | 3.53 | 1.76 | - | 3.64 | 4.60 | 2.28 | - | 3.77 | 2.88 | 1.72 | - | 2.37 | 1.87 | 1.26 | - | 1.90 | 1.03 | 0.77 | - | 0.91 | 0.59 | 0.41 | - | 1.01 | 0.88 | 0.76 | - | 1.28 | 0.73 | 0.85 | - | 0.91 | 0.76 | 0.43 | - | 0.64 |
| EPS Diluted | 2.72 | 2.19 | - | 3.73 | 3.50 | 1.75 | - | 3.60 | 4.55 | 2.25 | - | 3.73 | 2.85 | 1.70 | - | 2.35 | 1.85 | 1.24 | ||||||||||||||||||||||
| Shares Basic | 95.1 | 95.7 | - | 98.4 | 99.9 | 100.8 | - | 103.0 | 104.8 | 105.1 | - | 110.0 | 111.2 | 111.4 | - | 115.3 | 117.8 | 121.0 | ||||||||||||||||||||||
| Shares Diluted | 95.8 | 96.5 | - | 99.2 | 100.6 | 101.8 | - | 104.0 | 105.8 | 106.3 | - | 111.1 | 112.2 | 112.3 | - | 116.3 | 118.9 | 122.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 235.3 | - | - | - | 236.3 | - | - | - | 324.6 | - | - | - | 240.8 | - | - | - | 189.7 | - | - | - | 136.0 | - | - | - | 62.2 | - | - | - | 140.1 | - | - | - | 89.9 | - | - | - | 56.7 | - | - |
| EBIT | 346.6 | 219.1 | 564.1 | 487.7 | 449.7 | 219.1 | 611.1 | 497.2 | 623.5 | 308.4 | 558.6 | 515.1 | 425.7 | 225.3 | 690.2 | 361.7 | 281.7 | 175.1 | 440.7 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 1,053.6 | 1,033.6 | 982.3 | 909.4 | 977.8 | 922.0 | 867.4 | 879.2 | 820.2 | 605.6 | 533.1 | 455.1 | 432.5 | 339.9 | 287.3 | 261.4 | 263.2 | 313.2 | 429.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 82.1 | 81.2 | 76.5 | 76.8 | 76.3 | 68.9 | 72.1 | 25.3 | 25.4 | 23.1 | 23.6 | 23.0 | 25.2 | 22.6 | 23.1 | 20.0 | 23.9 | 28.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | 6,357.0 | 5,167.9 | 4,677.2 | 3,724.4 | 3,514.4 | 2,473.2 | 1,819.4 | 1,522.1 | 1,639.8 | 2,272.5 | 3,552.9 |
| 63.4 |
| (46.2) |
| (145.0) |
| (517.2) |
| (404.8) |
| 4.4 |
| - |
| - |
| Interest Expense | - | - | - | - | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Income From Equity Investments | 35.0 | 19.1 | (23.8) | 50.1 | 23.7 | 74.0 | 0.9 | 24.9 | 85.2 | 116.1 | 40.7 | 21.1 | 41.1 | 14.4 | 23.6 | (1.2) | 23.5 | (7.5) | (186.4) |
| Other Non-Operating Income | 63.9 | 51.7 | 69.3 | 67.5 | 171.4 | 40.6 | 35.7 | 81.5 | 62.5 | 51.1 | 56.0 | 67.6 | 66.2 | 52.2 | 25.9 | 23.4 | 28.3 | 41.9 | 124.4 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (69.2) |
| (113.8) |
| 259.4 |
| (169.0) |
| Net Income From Continuing Ops | 1,287.9 | 1,346.5 | 1,571.2 | 1,372.1 | 1,286.5 | 833.6 | 446.6 | 590.0 | 748.2 | 535.5 | 382.1 | 363.2 | 340.0 | 170.6 | 487.1 | 39.8 | (3.4) | (755.8) | (297.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1,287.9 | 1,346.5 | 1,571.2 | 1,372.1 | 1,286.5 | 833.6 | 446.6 | 590.0 | 748.2 | 535.5 | 382.1 | 363.2 | 340.0 | 170.6 | 487.1 | 39.8 | (3.4) | (755.8) | (297.8) |
| Net Income Attributable To Parent | 1,287.9 | 1,346.5 | 1,571.2 | 1,372.1 | 1,286.5 | 833.6 | 446.6 | 590.0 | 748.2 | 535.5 | 382.1 | 363.2 | 340.0 | 170.6 | 487.1 | 39.8 | (3.4) | (755.8) | (297.8) |
| Less: Minority Interest | 0.6 | 1.0 | 1.1 | 0.7 | 0.1 | (6.8) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,287.9 | 1,346.5 | 1,571.2 | 1,372.1 | 1,286.5 | 833.6 | 446.6 | 590.0 | 748.2 | 535.5 | 382.1 | 363.2 | 340.0 | 170.6 | 487.1 | 39.8 | (3.4) | (755.8) | (297.8) |
| (0.02) |
| (4.68) |
| (1.88) |
| EPS Diluted | 13.45 | 13.49 | 15.01 | 12.36 | 10.90 | 6.63 | 3.40 | 4.03 | 4.85 | 3.17 | 2.18 | 1.97 | 1.84 | 0.97 | 2.86 | 0.24 | (0.02) | (4.68) | (1.88) |
| Shares Basic | 95.1 | 99.0 | 103.7 | 110.0 | 116.8 | 124.1 | 130.1 | 145.0 | 152.0 | 162.2 | 168.3 | 176.4 | 177.6 | 169.3 | 167.3 | 167.1 | 165.7 | 161.5 | 158.7 |
| Shares Diluted | 95.8 | 99.8 | 104.7 | 111.0 | 118.0 | 125.8 | 131.2 | 146.5 | 154.2 | 169.5 | 176.0 | 184.7 | 185.9 | 178.0 | 170.2 | 168.4 | 165.7 | 161.5 | 158.7 |
| (125.0) |
| (493.2) |
| (376.4) |
| EBIT | 1,617.5 | 1,720.6 | 2,040.2 | 1,724.8 | 1,508.6 | 1,020.9 | 550.3 | 680.8 | 786.2 | 647.2 | 492.3 | 446.9 | 397.2 | 201.1 | 63.4 | (46.2) | (145.0) | (517.2) | (404.8) |
| 243.6 |
| 226.9 |
| 258.2 |
| 233.9 |
| 219.2 |
| 210.7 |
| 273.1 |
| 193.5 |
| 209.1 |
| 191.8 |
| 351.9 |
| 186.7 |
| 178.4 |
| 162.2 |
| 322.2 |
| 174.1 |
| 166.7 |
| 157.3 |
| 167.1 |
| 154.7 |
| 146.8 |
| 137.1 |
| 148.0 |
| 135.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| 16.9 |
| - |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| 15.7 |
| - |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,116.8 |
| 1,683.7 |
| 1,464.8 |
| 1,091.7 |
| 1,742.9 |
| 1,330.7 |
| 1,224.2 |
| 870.1 |
| 1,717.8 |
| 1,126.4 |
| - |
| - |
| - |
| - |
| 2.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.9 |
| 22.0 |
| 45.7 |
| 16.6 |
| 10.5 |
| 1.2 |
| (4.4) |
| (2.6) |
| (4.3) |
| 12.1 |
| 7.1 |
| 7.2 |
| 4.4 |
| 6.1 |
| 31.3 |
| 12.5 |
| 2.6 |
| 38.9 |
| 3.8 |
| 19.9 |
| 45.9 |
| 46.4 |
| 18.0 |
| 5.0 |
| 3.7 |
| 14.3 |
| 10.0 |
| 9.2 |
| 7.1 |
| 10.8 |
| 4.8 |
| 13.8 |
| 6.3 |
| 40.6 |
| 8.7 |
| 11.3 |
| 20.9 |
| 26.7 |
| 11.0 |
| 15.8 |
| 9.0 |
| 13.0 |
| 11.4 |
| 14.0 |
| 12.7 |
| 12.5 |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.9 |
| 374.3 |
| 234.9 |
| 127.9 |
| 96.5 |
| 199.3 |
| 114.8 |
| 75.7 |
| 56.9 |
| 202.3 |
| 146.3 |
| 129.3 |
| 112.1 |
| 311.0 |
| 193.3 |
| 111.8 |
| 132.1 |
| 191.9 |
| 148.6 |
| 124.6 |
| 70.4 |
| 114.4 |
| 105.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.9 |
| 374.3 |
| 234.9 |
| 127.9 |
| 96.5 |
| 199.3 |
| 114.8 |
| 75.7 |
| 56.9 |
| 202.3 |
| 146.3 |
| 129.3 |
| 112.1 |
| 311.0 |
| 193.3 |
| 111.8 |
| 132.1 |
| 191.9 |
| 148.6 |
| 124.6 |
| 70.4 |
| 114.4 |
| 105.5 |
| 220.6 |
| 151.9 |
| 374.3 |
| 234.9 |
| 127.9 |
| 96.5 |
| 199.3 |
| 114.8 |
| 75.7 |
| 56.9 |
| 202.3 |
| 146.3 |
| 129.3 |
| 112.1 |
| 311.0 |
| 193.3 |
| 111.8 |
| 132.1 |
| 191.9 |
| 148.6 |
| 124.6 |
| 70.4 |
| 114.4 |
| 105.5 |
| 0.0 |
| (6.7) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 273.5 |
| 220.6 |
| 151.9 |
| 374.3 |
| 234.9 |
| 127.9 |
| 96.5 |
| 199.3 |
| 114.8 |
| 75.7 |
| 56.9 |
| 202.3 |
| 146.3 |
| 129.3 |
| 112.1 |
| 311.0 |
| 193.3 |
| 111.8 |
| 132.1 |
| 191.9 |
| 148.6 |
| 124.6 |
| 70.4 |
| 114.4 |
| 105.5 |
| - |
| 1.87 |
| 1.01 |
| 0.76 |
| - |
| 0.90 |
| 0.59 |
| 0.41 |
| - |
| 1.00 |
| 0.87 |
| 0.76 |
| - |
| 1.26 |
| 0.72 |
| 0.83 |
| - |
| 0.87 |
| 0.73 |
| 0.42 |
| - |
| 0.61 |
| - |
| 123.8 |
| 124.3 |
| 126.1 |
| - |
| 126.7 |
| 128.2 |
| 138.1 |
| - |
| 144.8 |
| 146.6 |
| 146.8 |
| - |
| 151.3 |
| 152.7 |
| 155.9 |
| - |
| 163.5 |
| 163.5 |
| 162.6 |
| - |
| 165.9 |
| - |
| 125.6 |
| 126.0 |
| 127.6 |
| - |
| 127.4 |
| 128.8 |
| 139.9 |
| - |
| 146.3 |
| 148.1 |
| 148.0 |
| - |
| 153.2 |
| 155.1 |
| 158.9 |
| - |
| 171.6 |
| 171.4 |
| 170.4 |
| - |
| 173.4 |
| 276.7 |
| 184.4 |
| 119.1 |
| 260.6 |
| 149.6 |
| 92.5 |
| 47.5 |
| 224.9 |
| 171.0 |
| 160.5 |
| 124.4 |
| 338.4 |
| 229.7 |
| 134.4 |
| 83.7 |
| 285.0 |
| 172.2 |
| 139.3 |
| 50.6 |
| 137.7 |
| 143.5 |