| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 3.3 | 8.0 | 9.7 | 7.8 | 16.9 | 16.5 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | - | 0.1 | 0.2 | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.1 | (0.1) | 0.0 | 0.1 | 0.1 | 0.1 |
| Net Income From Continuing Ops | (6.0) | 1.1 | 3.4 | 3.5 | 5.0 | 2.5 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.16) | 0.03 | 0.10 | 0.12 | 0.17 | 0.08 |
| EPS Diluted | (0.16) | 0.03 | 0.10 | 0.12 | 0.17 | 0.08 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 9.2 | 7.0 | 6.3 | 4.2 | 11.8 | 13.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | (5.8) | 1.0 | 3.4 | 3.6 | 5.1 | 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (6.0) | 1.1 | 3.4 | 3.5 | 5.0 | 2.5 |
| Net Income Attributable To Parent | (6.0) | 1.1 | 3.4 | 3.5 | 5.0 | 2.5 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.0) | 1.1 | 3.4 | 3.5 | 5.0 | 2.5 |
| 37.0 |
| 32.3 |
| 34.2 |
| 30.0 |
| 30.0 |
| 30.0 |
| Shares Diluted | 37.0 | 32.3 | 34.2 | 30.0 | 30.0 | 30.0 |