| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 20.4 | 7.6 | 36.0 | 20.5 | 2.4 | 19.3 | 4.4 | 0.1 | 24.1 | 0.1 | 2.7 | - | 9.7 | - | - | - | - | 46.2 |
| Restricted Cash | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.3 | 1.3 | 1.3 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 20.4 | 7.6 | 36.0 | 20.5 | 2.4 | 19.3 | 4.4 | 0.1 | 24.1 | 0.1 | 2.7 | - | 9.7 | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.5 | 1.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.6 | 0.8 | 0.6 | 0.0 | 0.1 | 0.1 | - | 0.4 | 2.7 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.6 | 1.0 | 0.9 | 1.0 | 0.7 | 0.5 | 0.8 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | - | - | - | 0.7 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 77.0 | 189.2 | 32.1 | - | 130.2 | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.3 | 1.8 | 1.4 | 2.0 | 2.3 | 2.5 | 4.5 | 4.1 | 2.8 | 1.9 | 4.9 | 2.2 | 2.1 | 3.7 | 8.2 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 204.8 | 245.1 | 228.1 | 221.4 | 90.2 | 99.3 | 262.1 | 101.4 | 84.3 | 72.5 | 19.1 | 18.0 | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 216.6 | 259.3 | 240.5 | 233.7 | 97.4 | 104.6 | 279.0 | 111.6 | 93.8 | 80.5 | 21.0 | 19.4 | - | 150.4 | 171.4 | 337.4 | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q2 FY 17 | Q4 FY 16 | Q2 FY 16 | Q4 FY 15 | Q2 FY 15 | Q4 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 20.4 | 7.6 | 36.0 | 20.5 | 2.4 | 8.4 | 19.3 | 5.6 | 4.4 | 2.7 | 0.1 | 0.6 | 24.1 | 1.6 | 0.1 | ||||||||||||||
| - |
| - |
| - |
| 46.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.0 | 1.0 | 1.5 | 1.3 | 0.6 | 0.9 | 0.6 | 0.8 | 0.1 | 0.7 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | 71.6 | 24.3 | 43.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24.0 | 23.4 | 38.7 | 22.9 | 75.3 | 45.1 | 50.7 | 5.3 | 29.1 | 4.5 | 5.3 | 1.2 | 10.3 | 26.7 | 14.9 | 3.4 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 287.2 | 361.9 | 394.7 | 418.3 | 225.0 | 213.7 | 366.8 | 220.0 | 162.7 | 127.3 | 58.5 | 74.0 | 15.9 | 179.1 | 268.2 | 600.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 7.9 | 8.1 | 19.6 | 22.2 | 24.5 | 28.2 | 22.5 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 19.5 | 28.7 | 37.3 | 45.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 33.2 | 28.7 | 11.4 | 10.3 | 0.4 | 1.7 | 211.4 | 296.4 | 622.1 | - | - |
| Total Assets | 333.6 | 422.8 | 459.2 | 469.3 | 330.8 | 293.0 | 444.9 | 258.5 | 220.4 | 143.3 | 74.0 | 75.6 | 27.9 | - | - | - | - | - |
| 4.5 |
| - |
| - |
| Short Term Debt | 11.8 | 14.2 | 12.4 | 12.3 | 7.2 | 5.3 | 16.9 | 10.2 | 9.5 | 8.0 | 1.9 | 1.4 | - | 150.4 | 171.4 | 337.4 | - | - |
| Deferred Revenue Current | - | - | 6.6 | 7.0 | 3.7 | 2.1 | 3.3 | - | 1.0 | 2.0 | - | - | - | 2.7 | 2.1 | 5.1 | - | - |
| Operating Lease Liabilities Current | 0.0 | 6.4 | 9.0 | 8.6 | 9.8 | 9.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.5 | 3.0 | 2.4 | 2.1 | 1.1 | 1.0 | 4.0 | 3.0 | 2.0 | 3.0 | 5.9 | 5.1 | 4.6 | 6.7 | 5.7 | 4.9 | - | - |
| Other Current Liabilities | 0.1 | 1.2 | 4.6 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 39.6 | 33.2 | 41.4 | 32.2 | 107.1 | 25.4 | 75.4 | 36.8 | 25.6 | 20.0 | 17.6 | 9.3 | 8.6 | 193.6 | 219.7 | 366.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 6.4 | 15.3 | 23.9 | 33.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | - | - | - | - | 3.1 | 3.9 | 4.7 | - | - | - | - |
| Total Non-Current Liabilities | 204.9 | 245.2 | 234.4 | 240.1 | 114.3 | 133.4 | 263.7 | 117.4 | 87.6 | 76.0 | 22.3 | 23.7 | 4.5 | 4.7 | - | - | - | - |
| Total Liabilities | 244.4 | 278.4 | 275.8 | 272.3 | 221.4 | 158.8 | 339.1 | 154.2 | 113.2 | 96.1 | 39.9 | 33.0 | 13.1 | 198.3 | 219.7 | 366.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 425.4 | 451.1 | 451.2 | 428.5 | 430.0 | 465.7 | 411.6 | 412.0 | 402.6 | 328.8 | 318.4 | 318.3 | 293.5 | 293.0 | 292.6 | 282.4 | - | - |
| Retained Earnings | (337.0) | (306.7) | (311.7) | (317.8) | (336.8) | (345.4) | (322.6) | (307.8) | (296.6) | (283.2) | (284.3) | (275.8) | (278.7) | (280.1) | (216.1) | (27.0) | - | - |
| Accumulated Other Comprehensive Income | 0.7 | 0.0 | - | - | - | 0.0 | (1.4) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 120.7 | 87.7 | 104.3 | 106.1 | 45.5 | 34.2 | 42.5 | 14.8 | 13.1 | 76.7 | 255.5 | 247.2 | 292.1 |
| Total Equity | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 120.7 | 87.7 | 104.3 | 107.3 | 45.5 | 34.2 | 42.5 | 14.8 | 13.1 | 76.7 | 255.5 | 247.2 | 292.1 |
| - |
| - |
| Net debt | 196.2 | 251.6 | 204.5 | 213.2 | 95.0 | 85.3 | 274.6 | 111.5 | 69.7 | 80.3 | 18.3 | - | - | - | - | - | - | - |
| Working Capital | (15.5) | (9.8) | (2.6) | (9.3) | (31.8) | 19.7 | (24.7) | (31.5) | 3.5 | (15.5) | (12.3) | (8.1) | 1.7 | (166.9) | (204.8) | (363.2) | - | - |
| Book Value | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 120.7 | 87.7 | 104.3 | 106.1 | 45.5 | 34.2 | 42.5 | 14.8 | 13.1 | 76.7 | 255.5 | 247.2 | 292.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.6 |
| 2.7 |
| 0.2 |
| - |
| 13.6 |
| 2.5 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.2 |
| Restricted Cash | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 4.0 | - | 6.0 | 0.9 | 0.9 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.4 | 7.6 | 36.0 | 20.5 | 2.4 | 8.4 | 19.3 | 5.6 | 4.4 | 2.7 | 0.1 | 0.6 | 24.1 | 1.6 | 0.1 | 0.6 | 2.7 | 0.2 | - | 13.6 | 2.5 | 9.7 | - | - | - | - | - | - | 46.2 |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 1.5 | 1.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.5 | 0.6 | 1.1 | 0.8 | 0.6 | 0.6 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | 0.6 | 1.0 | 0.9 | 1.0 | 0.7 | 0.7 | 0.5 | 0.8 | 0.8 | 0.9 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | - | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 1.0 | 1.5 | 1.3 | 0.6 | 0.7 | 0.9 | 1.1 | 0.6 | 1.7 | 0.8 | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | 71.6 | 25.9 | 24.3 | - | 43.3 | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 24.0 | 23.4 | 38.7 | 22.9 | 75.3 | 35.7 | 45.1 | 8.1 | 50.7 | 7.3 | 5.3 | 5.4 | 29.1 | 5.6 | 4.5 | 3.8 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Property,Plant & Equipment Net | 287.2 | 361.9 | 394.7 | 418.3 | 225.0 | 277.6 | 213.7 | 388.9 | 366.8 | 383.9 | 220.0 | 180.7 | 162.7 | 159.1 | 127.3 | 105.8 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | 7.9 | 8.1 | 19.6 | 22.2 | 24.5 | 25.4 | 28.2 | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | - | 0.0 | 19.5 | 28.7 | 37.3 | 41.3 | 45.2 | - | - | 18.7 | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 33.2 | 28.7 | 22.6 | 11.4 | 12.0 | 10.3 | ||||||||||||
| Total Assets | 333.6 | 422.8 | 459.2 | 469.3 | 330.8 | 353.1 | 293.0 | 430.7 | 444.9 | 423.0 | 258.5 | 219.3 | 220.4 | 187.3 | 143.3 | 121.7 | 74.0 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 3.3 | 1.8 | 1.4 | 2.0 | 2.3 | 2.5 | 2.5 | 3.2 | 4.5 | 5.9 | 4.1 | 3.4 | 2.8 | 2.1 | 1.9 | 2.5 | 4.9 | - | - | 2.0 | 2.1 | 2.1 | - | - | - | - | - | - | - |
| Short Term Debt | 11.8 | 14.2 | 12.4 | 12.3 | 7.2 | 10.1 | 5.3 | 16.8 | 16.9 | 27.2 | 10.2 | 9.1 | 9.5 | 9.6 | 8.0 | 5.8 | 1.3 | - | |||||||||||
| Deferred Revenue Current | - | - | 6.6 | 7.0 | 3.7 | 4.0 | 2.1 | 0.5 | 3.3 | 4.2 | - | 0.5 | 1.0 | 0.9 | 2.0 | 1.5 | - | ||||||||||||
| Operating Lease Liabilities Current | 0.0 | 6.4 | 9.0 | 8.6 | 9.8 | 9.6 | 9.3 | - | - | 5.0 | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | 1.5 | 3.0 | 2.4 | 2.1 | 1.1 | 1.4 | 1.0 | 2.5 | 4.0 | 4.1 | 3.0 | 2.4 | 2.0 | 2.6 | 3.0 | 5.8 | 5.9 | - | |||||||||||
| Other Current Liabilities | 0.1 | 1.2 | 4.6 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 39.6 | 33.2 | 41.4 | 32.2 | 107.1 | 53.1 | 25.4 | 28.6 | 75.4 | 47.3 | 36.8 | 35.6 | 25.6 | 19.6 | 20.0 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | 204.8 | 245.1 | 228.1 | 221.4 | 90.2 | 145.7 | 99.3 | 261.8 | 262.1 | 239.1 | 101.4 | 79.6 | 84.3 | 89.3 | 72.5 | - | - | - | - | 18.5 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 6.4 | 15.3 | 23.9 | 28.9 | 33.8 | - | - | 9.3 | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | 58.4 | 19.1 | ||||||||||||
| Total Non-Current Liabilities | 204.9 | 245.2 | 234.4 | 240.1 | 114.3 | 174.9 | 133.4 | 261.8 | 263.7 | 249.6 | 117.4 | 85.0 | 87.6 | 93.8 | 76.0 | 60.4 | |||||||||||||
| Total Liabilities | 244.4 | 278.4 | 275.8 | 272.3 | 221.4 | 227.9 | 158.8 | 290.5 | 339.1 | 297.0 | 154.2 | 120.6 | 113.2 | 113.4 | 96.1 | 83.1 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | - | 0.2 | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 425.4 | 451.1 | 451.2 | 428.5 | 430.0 | 454.9 | 465.7 | 451.8 | 411.6 | 403.5 | 412.0 | 401.7 | 402.6 | 361.4 | 328.8 | 322.6 | 318.4 | ||||||||||||
| Retained Earnings | (337.0) | (306.7) | (311.7) | (317.8) | (336.8) | (343.7) | (345.4) | (325.4) | (322.6) | (308.4) | (307.8) | (303.3) | (296.6) | (289.1) | (283.2) | (284.0) | (284.3) | ||||||||||||
| Accumulated Other Comprehensive Income | 0.7 | 0.0 | - | - | - | - | - | - | (1.4) | (1.4) | - | - | - | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | 1.1 | - | - | - | - | |||||||||||
| Total Stockholders Equity | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 111.7 | 120.7 | 126.7 | 87.7 | 93.7 | 104.3 | 98.7 | 106.1 | 73.5 | 45.5 | 38.6 | 34.2 | ||||||||||||
| Total Equity | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 111.7 | 120.7 | 126.7 | 87.7 | 93.7 | 104.3 | 98.7 | 107.3 | 73.5 | 45.5 | 38.6 | 34.2 | 37.2 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | 216.6 | 259.3 | 240.5 | 233.7 | 97.4 | 155.8 | 104.6 | 278.7 | 279.0 | 266.2 | 111.6 | 88.7 | 93.8 | 99.0 | 80.5 | 5.8 | 1.3 | - | - | 19.9 | - | - | - | - | - | - | - | - | - |
| Net debt | 196.2 | 251.6 | 204.5 | 213.2 | 95.0 | 147.4 | 85.3 | 273.0 | 274.6 | 263.6 | 111.5 | 88.1 | 69.7 | 97.4 | 80.3 | 5.3 | (1.4) | - | |||||||||||
| Working Capital | (15.5) | (9.8) | (2.6) | (9.3) | (31.8) | (17.4) | 19.7 | (20.6) | (24.7) | (40.1) | (31.5) | (30.2) | 3.5 | (14.0) | (15.5) | (18.9) | (12.3) | ||||||||||||
| Book Value | 89.2 | 144.4 | 139.5 | 110.7 | 93.2 | 111.7 | 120.7 | 126.7 | 87.7 | 93.7 | 104.3 | 98.7 | 106.1 | 73.5 | 45.5 | 38.6 | 34.2 | 37.2 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| - |
| - |
| 14.9 |
| 3.4 |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.5 |
| - |
| - |
| 62.6 |
| 34.4 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.8 |
| 39.4 |
| 27.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 4.7 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| 17.6 |
| - |
| - |
| 10.4 |
| 8.0 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.7 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.3 |
| - |
| - |
| 29.2 |
| 4.0 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.9 |
| - |
| - |
| 39.6 |
| 11.9 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 318.1 |
| 306.0 |
| 293.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (279.1) |
| (278.6) |
| (278.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 42.5 |
| 39.2 |
| 27.4 |
| 14.8 |
| 17.7 |
| 15.9 |
| 13.1 |
| 76.7 |
| 255.5 |
| 247.2 |
| 292.1 |
| 42.5 |
| 39.2 |
| 27.4 |
| 14.8 |
| 17.7 |
| 15.9 |
| 13.1 |
| 76.7 |
| 255.5 |
| 247.2 |
| 292.1 |
| - |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| (4.6) |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 39.2 |
| 27.4 |
| 14.8 |
| 17.7 |
| 15.9 |
| 13.1 |
| 76.7 |
| 255.5 |
| 247.2 |
| 292.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |