| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 21.1 | 22.4 | 22.3 | 15.6 | 29.3 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (4.6) | (5.6) | 8.2 | 6.9 | (0.7) |
| Non-Operating | |||||
| Interest Income | 2.8 | 8.4 | 2.1 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.2 | 1.0 | 0.9 | 0.5 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Net Income From Continuing Ops | 5.6 | 5.5 | 11.2 | 6.9 | (1.4) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.08 | 1.09 | 8.69 | 5.28 | (0.15) |
| EPS Diluted | 0.08 | 1.09 | 2.87 | 1.17 | (0.15) |
| Shares Basic | 17.9 | 17.4 | |||
| Supplementary Data | |||||
| EBITDA | 0.3 | (0.7) | 11.6 | 8.3 | 3.1 |
| EBIT | (4.6) | (5.6) | 8.2 | 6.9 | (0.7) |
| - |
| - |
| - |
| - |
| General & Administrative | 8.6 | 10.2 | 5.4 | 2.1 | 0.9 |
| Depreciation & Amortization | 4.9 | 4.9 | 3.4 | 1.4 | 3.8 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | 1.0 | 0.9 | 1.4 | 0.3 | 0.5 |
| Total Operating Expenses | 25.7 | 28.0 | 14.1 | 8.7 | 30.0 |
| - |
| - |
| - |
| Other Non-Operating Income | 10.3 | 11.1 | 3.0 | (0.0) | (0.5) |
| Pre-Tax Income | 5.6 | 5.5 | 11.2 | 6.9 | (1.2) |
| - |
| - |
| - |
| - |
| Net Income | 5.9 | 25.2 | 140.6 | 49.9 | (1.4) |
| Net Income Attributable To Parent | 5.9 | 25.2 | 140.6 | 49.9 | (1.4) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | 3.1 | 3.1 | 2.4 | 0.0 | 0.0 |
| Net Income To Common Shareholders | 1.3 | 19.0 | 134.2 | 49.9 | (1.4) |
| 15.4 |
| 9.5 |
| 9.5 |
| Shares Diluted | 17.9 | 17.4 | 48.7 | 42.7 | 9.5 |