| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 1,098.0 | 1,353.0 | 1,357.0 | 1,194.0 | 1,005.0 | 903.0 | 761.0 | 691.0 | 578.0 | 605.0 | 514.0 | 488.0 | 451.0 | 547.0 | 644.0 | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 1,353.0 | 903.0 | 605.0 | 547.0 | 809.0 | 582.0 | 150.0 | - |
| Restricted Cash | 159.0 | 123.0 | 87.0 | 60.0 | 34.0 | 11.0 | 7.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,353.0 | 903.0 | 605.0 | 547.0 | 809.0 | 582.0 | 150.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 127.0 | 115.0 | 69.0 | 77.0 | 55.0 | 33.0 | - | - |
| Current Assets | ||||||||
| Inventory | 114.0 | 118.0 | 118.0 | 110.0 | 42.0 | 19.0 | - | - |
| Prepaid Expenses | 39.0 | 29.0 | 24.0 | 155.0 | 92.0 | 22.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 256.0 | 198.0 | 136.0 | 109.0 | 72.0 | 59.0 | - | - |
| Accumulated Depreciation | 151.0 | 100.0 | 61.0 | 48.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 47.0 | 37.0 | 32.0 | 30.0 | 40.0 | 30.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 0.0 | 172.0 | - | - |
| Operating Lease Liabilities Non-Current | 20.0 | 24.0 | 33.0 | 80.0 | 77.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 3,384.0 | 3,150.0 | 2,817.0 | 2,477.0 | 2,194.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 0.0 | 172.0 | - | - |
| Net debt | - | - | - | - | (809.0) | (410.0) | ||
| 697.0 |
| 757.0 |
| 809.0 |
| 1,302.0 |
| 376.0 |
| 570.0 |
| 581.8 |
| 611.9 |
| - |
| - |
| - |
| Restricted Cash | 241.0 | 159.0 | 172.0 | 168.0 | 187.0 | 123.0 | 127.0 | 115.0 | 136.0 | 87.0 | 87.0 | 91.0 | 99.0 | 60.0 | 61.0 | 72.0 | 62.0 | 34.0 | 37.0 | 27.0 | 21.0 | 10.6 | 12.9 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,098.0 | 1,353.0 | 1,357.0 | 1,194.0 | 1,005.0 | 903.0 | 761.0 | 691.0 | 578.0 | 605.0 | 514.0 | 488.0 | 451.0 | 547.0 | 644.0 | 697.0 | 757.0 | 809.0 | 1,302.0 | 376.0 | 570.0 | 581.8 | 611.9 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 138.0 | 127.0 | 121.0 | 121.0 | 118.0 | 115.0 | 105.0 | 101.0 | 86.0 | 69.0 | 95.0 | 115.0 | 97.0 | 77.0 | 78.0 | 68.0 | 56.0 | 55.0 | 52.7 | - | - | 32.6 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 136.0 | 114.0 | 104.0 | 103.0 | 111.0 | 118.0 | 106.0 | 110.0 | 120.0 | 118.0 | 98.0 | 107.0 | 112.0 | 110.0 | 95.0 | 62.0 | 44.0 | 42.0 | 38.7 | - | - | 19.3 | - | - | - | - |
| Prepaid Expenses | 52.0 | 39.0 | 35.0 | 37.0 | 42.0 | 29.0 | 31.0 | 33.0 | 33.0 | 24.0 | 201.0 | 191.0 | 202.0 | 155.0 | 136.0 | 141.0 | 135.0 | |||||||||
| Other Current Assets | 548.0 | 437.0 | 413.0 | 391.0 | 404.0 | 325.0 | 319.0 | 309.0 | 330.0 | 259.0 | 82.0 | 63.0 | 56.0 | 48.0 | 34.0 | 28.0 | 13.0 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 2,592.0 | 2,669.0 | 2,495.0 | 2,317.0 | 2,122.0 | 1,975.0 | 1,802.0 | 1,739.0 | 1,651.0 | 1,570.0 | 1,480.0 | 1,455.0 | 1,408.0 | 1,407.0 | 1,402.0 | 1,486.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 114.0 | 105.0 | 100.0 | 96.0 | 93.0 | 98.0 | 95.0 | 90.0 | 82.0 | 75.0 | 69.0 | 61.0 | 70.0 | 61.0 | 54.0 | 45.0 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | 107.0 | 107.0 | 74.0 | 74.0 | 74.0 | ||||||||
| Intangible Assets | 13.0 | 14.0 | 16.0 | 17.0 | 19.0 | 20.0 | 22.0 | 23.0 | 25.0 | 26.0 | 28.0 | 30.0 | 31.0 | 29.0 | 31.0 | 13.0 | 15.0 | |||||||||
| Operating Lease Right Of Use Assets | 24.0 | 27.0 | 23.0 | 22.0 | 23.0 | 25.0 | 31.0 | 33.0 | 34.0 | 36.0 | 23.0 | 25.0 | 75.0 | 77.0 | 74.0 | 74.0 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 164.0 | 146.0 | 148.0 | 139.0 | 127.0 | 118.0 | 108.0 | 99.0 | 90.0 | 83.0 | 13.0 | 16.0 | 18.0 | 14.0 | 37.0 | 24.0 | 17.0 | |||||||||
| Total Non-Current Assets | 502.0 | 476.0 | 476.0 | 450.0 | 442.0 | 433.0 | 425.0 | 416.0 | 401.0 | 388.0 | 354.0 | 340.0 | 387.0 | 354.0 | 339.0 | 264.0 | 257.0 | |||||||||
| Total Assets | 3,094.0 | 3,145.0 | 2,971.0 | 2,767.0 | 2,564.0 | 2,408.0 | 2,227.0 | 2,155.0 | 2,052.0 | 1,958.0 | 1,834.0 | 1,795.0 | 1,795.0 | 1,761.0 | 1,741.0 | 1,750.0 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 70.0 | 47.0 | 50.0 | 49.0 | 48.0 | 37.0 | 30.0 | 33.0 | 49.0 | 32.0 | 27.0 | 42.0 | 36.0 | 30.0 | 28.0 | 37.0 | 29.0 | 40.0 | 33.7 | - | - | 30.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 73.0 | 68.0 | 63.0 | 60.0 | 58.0 | 59.0 | 62.0 | 62.0 | 50.0 | 39.0 | 38.0 | 41.0 | 43.0 | 39.0 | 40.0 | 43.0 | 42.0 | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 11.0 | 11.0 | 11.0 | 11.0 | 10.0 | 8.0 | 15.0 | 14.0 | 13.0 | 14.0 | ||||||||||
| Accrued Expenses | 82.0 | 74.0 | 77.0 | 71.0 | 70.0 | 69.0 | 72.0 | 71.0 | 74.0 | 68.0 | 54.0 | 48.0 | 41.0 | 45.0 | 57.0 | 46.0 | 53.0 | 21.0 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 1,064.0 | 969.0 | 911.0 | 894.0 | 844.0 | 811.0 | 748.0 | 736.0 | 713.0 | 663.0 | 574.0 | 584.0 | 538.0 | 496.0 | 457.0 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 171.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.0 | 20.0 | 18.0 | 19.0 | 22.0 | 24.0 | 27.0 | 29.0 | 30.0 | 33.0 | 22.0 | 25.0 | 77.0 | 80.0 | 81.0 | 78.0 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 14.0 | 12.0 | 6.0 | 7.0 | 8.0 | 9.0 | 8.0 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 12.0 | 13.0 | 8.0 | 9.0 | 6.0 | 6.0 | 5.0 | 6.0 | 6.0 | 4.0 | 3.0 | 5.0 | 11.0 | 12.0 | 15.0 | 16.0 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 1,104.0 | 1,021.0 | 957.0 | 949.0 | 891.0 | 863.0 | 807.0 | 872.0 | 849.0 | 764.0 | 685.0 | 716.0 | 697.0 | 663.0 | 622.0 | 600.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 3,127.0 | 3,384.0 | 3,374.0 | 3,284.0 | 3,221.0 | 3,150.0 | 3,053.0 | 2,976.0 | 2,910.0 | 2,817.0 | 2,738.0 | 2,637.0 | 2,556.0 | 2,477.0 | 2,400.0 | 2,334.0 | ||||||||||
| Retained Earnings | (1,136.0) | (1,262.0) | (1,363.0) | (1,468.0) | (1,548.0) | (1,604.0) | (1,636.0) | (1,692.0) | (1,706.0) | (1,623.0) | (1,587.0) | (1,556.0) | (1,458.0) | (1,377.0) | (1,277.0) | (1,179.0) | (1,125.0) | |||||||||
| Accumulated Other Comprehensive Income | (1.0) | 2.0 | 3.0 | 2.0 | 0.0 | (1.0) | 3.0 | (1.0) | (1.0) | 0.0 | (2.0) | (2.0) | 0.0 | (2.0) | (4.0) | (5.0) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 1,990.0 | 2,124.0 | 2,014.0 | 1,818.0 | 1,673.0 | 1,545.0 | 1,420.0 | 1,283.0 | 1,203.0 | 1,194.0 | 1,149.0 | 1,079.0 | 1,098.0 | 1,098.0 | 1,119.0 | 1,150.0 | ||||||||||
| Total Equity | 1,990.0 | 2,124.0 | 2,014.0 | 1,818.0 | 1,673.0 | 1,545.0 | 1,420.0 | 1,283.0 | 1,203.0 | 1,194.0 | 1,149.0 | 1,079.0 | 1,098.0 | 1,098.0 | 1,119.0 | 1,150.0 | 1,143.0 | 1,091.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 171.7 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,302.0) | |||||||
| Working Capital | 1,528.0 | 1,700.0 | 1,584.0 | 1,423.0 | 1,278.0 | 1,164.0 | 1,054.0 | 1,003.0 | 938.0 | 907.0 | 906.0 | 871.0 | 870.0 | 911.0 | 945.0 | 1,029.0 | 1,073.0 | |||||||||
| Book Value | 1,990.0 | 2,124.0 | 2,014.0 | 1,818.0 | 1,673.0 | 1,545.0 | 1,420.0 | 1,283.0 | 1,203.0 | 1,194.0 | 1,149.0 | 1,079.0 | 1,098.0 | 1,098.0 | 1,119.0 | 1,150.0 | 1,143.0 | 1,091.0 | ||||||||
| Tangible Book Value | 1,864.0 | 1,997.0 | 1,885.0 | 1,688.0 | 1,541.0 | 1,412.0 | 1,285.0 | 1,147.0 | 1,065.0 | 1,055.0 | 1,008.0 | 936.0 | 954.0 | 962.0 | 981.0 | 1,063.0 | 1,054.0 | |||||||||
| - |
| - |
| Other Current Assets | 437.0 | 325.0 | 259.0 | 199.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,669.0 | 1,975.0 | 1,570.0 | 1,407.0 | 1,485.0 | 673.0 | - | - |
| 31.0 |
| 15.0 |
| - |
| - |
| Property,Plant & Equipment Net | 105.0 | 98.0 | 75.0 | 61.0 | 41.0 | 44.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 113.0 | 113.0 | 113.0 | 107.0 | 74.0 | 36.0 | 36.0 | - |
| Intangible Assets | 14.0 | 20.0 | 26.0 | 29.0 | 16.0 | 7.0 | - | - |
| Operating Lease Right Of Use Assets | 27.0 | 25.0 | 36.0 | 77.0 | 79.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 146.0 | 118.0 | 83.0 | 52.0 | 7.0 | 1.0 | - | - |
| Total Non-Current Assets | 476.0 | 433.0 | 388.0 | 354.0 | 250.0 | 103.0 | - | - |
| Total Assets | 3,145.0 | 2,408.0 | 1,958.0 | 1,761.0 | 1,735.0 | 776.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 68.0 | 59.0 | 39.0 | 39.0 | 44.0 | 43.0 | - | - |
| Operating Lease Liabilities Current | - | 10.0 | 11.0 | 14.0 | 22.0 | - | - | - |
| Accrued Expenses | 74.0 | 69.0 | 68.0 | 45.0 | 21.0 | 8.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 969.0 | 811.0 | 663.0 | 496.0 | 352.0 | 136.0 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 7.0 | 12.0 | 16.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.0 | 6.0 | 4.0 | 19.0 | 22.0 | 7.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,021.0 | 863.0 | 764.0 | 663.0 | 644.0 | 398.0 | - | - |
| 145.0 |
| - |
| - |
| Retained Earnings | (1,262.0) | (1,604.0) | (1,623.0) | (1,377.0) | (1,102.0) | (616.0) | - | - |
| Accumulated Other Comprehensive Income | 2.0 | (1.0) | 0.0 | (2.0) | (1.0) | 0.0 | - | - |
| Treasury Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,124.0 | 1,545.0 | 1,194.0 | 1,098.0 | 1,091.0 | (471.0) | (330.0) | (158.0) |
| Total Equity | 2,124.0 | 1,545.0 | 1,194.0 | 1,098.0 | 1,091.0 | (471.0) | (330.0) | (158.0) |
| - |
| - |
| Working Capital | 1,700.0 | 1,164.0 | 907.0 | 911.0 | 1,133.0 | 537.0 | - | - |
| Book Value | 2,124.0 | 1,545.0 | 1,194.0 | 1,098.0 | 1,091.0 | (471.0) | (330.0) | (158.0) |
| Tangible Book Value | 1,997.0 | 1,412.0 | 1,055.0 | 962.0 | 1,001.0 | (514.0) | (366.0) | - |
| 92.0 |
| 79.6 |
| - |
| - |
| 21.6 |
| - |
| - |
| - |
| - |
| 12.0 |
| 0.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,477.0 |
| 1,485.0 |
| 1,496.9 |
| - |
| - |
| 673.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.0 |
| 41.0 |
| 42.4 |
| - |
| - |
| 44.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.7 |
| - |
| - |
| 35.9 |
| - |
| - |
| - |
| - |
| 16.0 |
| 17.2 |
| - |
| - |
| 6.8 |
| - |
| - |
| - |
| - |
| 79.0 |
| 79.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| 3.8 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 250.0 |
| 160.3 |
| - |
| - |
| 102.9 |
| - |
| - |
| - |
| - |
| 1,734.0 |
| 1,735.0 |
| 1,657.3 |
| - |
| - |
| 776.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| 46.9 |
| - |
| - |
| 42.7 |
| - |
| - |
| - |
| - |
| 18.0 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.3 |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 457.0 |
| 404.0 |
| 352.0 |
| 286.8 |
| - |
| - |
| 136.4 |
| - |
| - |
| - |
| - |
| 77.0 |
| 77.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.8 |
| - |
| - |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 22.0 |
| 23.9 |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| 361.0 |
| - |
| - |
| 261.6 |
| - |
| - |
| - |
| - |
| 591.0 |
| 644.0 |
| 647.8 |
| - |
| - |
| 398.0 |
| - |
| - |
| - |
| - |
| 2,271.0 |
| 2,194.0 |
| 2,113.1 |
| - |
| - |
| 145.3 |
| - |
| - |
| - |
| - |
| (1,102.0) |
| (1,103.0) |
| - |
| - |
| (615.9) |
| - |
| - |
| - |
| - |
| (3.0) |
| (1.0) |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,143.0 |
| 1,091.0 |
| 1,010.0 |
| (613.0) |
| (562.0) |
| (471.0) |
| (439.8) |
| (414.2) |
| (330.4) |
| (158.0) |
| 1,010.0 |
| (613.0) |
| (562.0) |
| (471.0) |
| (439.8) |
| (414.2) |
| (330.4) |
| (158.0) |
| - |
| - |
| (410.1) |
| - |
| - |
| - |
| - |
| 1,133.0 |
| 1,210.1 |
| - |
| - |
| 536.7 |
| - |
| - |
| - |
| - |
| 1,010.0 |
| (613.0) |
| (562.0) |
| (471.0) |
| (439.8) |
| (414.2) |
| (330.4) |
| (158.0) |
| 1,001.0 |
| 918.1 |
| - |
| - |
| (513.7) |
| - |
| - |
| - |
| - |