| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 29.6 | 63.7 | 53.4 | 22.3 | 54.8 | 32.7 | 42.4 | 81.5 | 74.4 | 166.8 | 302.6 | 25.0 | 67.6 |
| Restricted Cash | 1.5 | 3.6 | 9.3 | 6.4 | 7.3 | 7.8 | 47.0 | 39.4 | 14.1 | 17.9 | 52.3 | 7.1 | - |
| Short Term Investments | 122.1 | 59.3 | 109.6 | 105.0 | 96.6 | 207.5 | 187.5 | 125.0 | 474.1 | 519.0 | 189.3 | 75.5 | - |
| Cash And Short Term Investments | 151.7 | 123.0 | 162.9 | 127.3 | 151.4 | 240.2 | 229.9 | 206.5 | 548.5 | 685.8 | 492.0 | 100.6 | 67.6 |
| Receivables | |||||||||||||
| Accounts Receivable | 9.6 | 5.9 | 5.9 | 4.9 | 17.6 | 40.5 | 76.1 | 50.5 | 44.1 | 31.7 | 17.5 | 1.4 | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 22.5 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | 61.8 | 66.0 | 79.8 | 77.0 | 70.9 | 60.3 | 48.4 | 42.6 | 31.3 | 17.1 | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 31.4 | 39.7 | 44.7 | 38.0 | 60.2 | 108.2 | 188.5 | 189.9 | 131.0 | 126.7 | 118.5 | 61.7 | - |
| Short Term Debt | |||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | 1.5 | 1.7 | 2.3 | 3.5 | 1.4 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.0 | 0.0 | 2.5 | 2.8 | 3.8 | 12.8 | 30.7 | 7.2 | - | - | - | - | - |
| Net debt | (151.7) | ||||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 29.6 | 63.7 | 53.4 | 22.3 | 54.8 | 32.7 | 42.4 | 81.5 | 74.4 | 166.8 | 302.6 | 25.0 | 67.6 |
| Restricted Cash | 1.5 | 3.6 | 9.3 | 6.4 | 7.3 | 7.8 | 47.0 | 39.4 | 14.1 | 17.9 | 52.3 | 7.1 | - |
| Short Term Investments | 122.1 | 59.3 | 109.6 | 105.0 | 96.6 | 207.5 | 187.5 | 125.0 | 474.1 | 519.0 | 189.3 | 75.5 | - |
| Cash And Short Term Investments | 151.7 | 123.0 | 162.9 | 127.3 | 151.4 | 240.2 | 229.9 | 206.5 | 548.5 | 685.8 | 492.0 | 100.6 | 67.6 |
| Receivables | |||||||||||||
| Accounts Receivable | 9.6 | 5.9 | 5.9 | 4.9 | 17.6 | 40.5 | 76.1 | 50.5 | 44.1 | 31.7 | 17.5 | 1.4 | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 22.5 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | 61.8 | 66.0 | 79.8 | 77.0 | 70.9 | 60.3 | 48.4 | 42.6 | 31.3 | 17.1 | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 31.4 | 39.7 | 44.7 | 38.0 | 60.2 | 108.2 | 188.5 | 189.9 | 131.0 | 126.7 | 118.5 | 61.7 | - |
| Short Term Debt | |||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | 1.5 | 1.7 | 2.3 | 3.5 | 1.4 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.0 | 0.0 | 2.5 | 2.8 | 3.8 | 12.8 | 30.7 | 7.2 | - | - | - | - | - |
| Net debt | (151.7) | ||||||||||||
| 32.3 |
| 33.0 |
| 35.2 |
| 52.9 |
| 58.0 |
| 186.8 |
| 243.4 |
| 144.4 |
| 235.1 |
| 262.4 |
| 92.7 |
| - |
| Other Current Assets | 2.2 | 2.4 | 1.7 | 3.0 | 2.8 | 3.6 | 22.6 | 22.7 | 19.5 | 27.8 | 11.9 | 2.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 185.4 | 164.9 | 212.4 | 174.0 | 231.5 | 350.1 | 549.2 | 641.1 | 782.2 | 1,081.1 | 855.1 | 411.7 | - |
| - |
| - |
| 58.0 |
| 60.6 |
| 71.0 |
| 66.7 |
| 46.7 |
| 35.1 |
| 27.3 |
| 18.4 |
| 9.8 |
| 5.9 |
| - |
| Property,Plant & Equipment Net | 2.7 | 4.5 | 8.1 | 12.4 | 15.4 | 17.1 | 32.1 | 27.3 | 22.8 | 25.6 | 22.4 | 11.7 | - |
| Long Term Investments | 32.5 | 73.2 | 29.6 | 33.4 | 31.7 | 40.9 | 187.5 | 189.4 | 74.5 | 8.5 | - | - | - |
| Equity Method Investments | 7.5 | 7.7 | 7.7 | 7.9 | 7.0 | 6.7 | 14.3 | 6.2 | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 16.2 | 33.6 | 36.4 | 35.6 | 22.9 | 21.5 | 22.7 | 19.7 | - | - |
| Intangible Assets | 2.8 | 3.0 | 3.7 | 4.4 | 8.7 | 10.9 | 23.9 | 46.2 | 70.8 | 85.3 | 110.5 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.3 | 1.8 | 4.8 | 7.6 | 6.5 | 15.2 | 14.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Non-Current Assets | 4.4 | 2.6 | 7.9 | 13.2 | 14.5 | 14.0 | 12.1 | 11.8 | 24.0 | 6.7 | 100.3 | 3.0 | - |
| Total Non-Current Assets | 43.3 | 96.7 | 63.7 | 98.3 | 129.0 | 139.8 | 398.4 | 312.6 | 241.1 | 237.7 | 254.2 | 14.6 | - |
| Total Assets | 228.8 | 261.6 | 276.1 | 272.3 | 360.6 | 489.9 | 947.5 | 953.7 | 1,023.3 | 1,318.8 | 1,109.3 | 426.3 | - |
| 0.0 |
| 0.0 |
| 1.0 |
| 1.1 |
| 1.6 |
| 9.3 |
| 29.3 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 26.4 | 33.9 | 38.1 | 14.3 | 21.9 | 32.0 | 160.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | 1.8 | 2.6 | 2.8 | 8.3 | - | - | - | - | - | - |
| Accrued Expenses | 2.8 | 3.2 | 3.0 | 3.8 | 5.3 | 7.3 | 16.2 | 15.2 | 28.8 | 27.7 | 22.8 | 12.7 | - |
| Other Current Liabilities | 0.1 | 0.4 | 0.9 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 91.0 | 122.4 | 135.1 | 112.3 | 153.6 | 267.4 | 538.5 | 451.3 | 449.0 | 652.3 | 585.2 | 195.7 | - |
| 0.2 |
| 0.8 |
| 3.8 |
| 6.1 |
| 5.3 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.6 | 0.7 | 0.8 | 1.0 | 2.0 | 2.3 | 3.4 | 2.9 | 3.2 | 3.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.5 | 1.6 | 3.0 | 3.3 | 4.5 | - | - | - |
| Total Non-Current Liabilities | 0.8 | 0.9 | 3.1 | 6.6 | 10.3 | 11.5 | 14.2 | 5.9 | 6.5 | 7.9 | 8.9 | 3.6 | - |
| Total Liabilities | 91.8 | 123.4 | 138.1 | 118.8 | 163.9 | 278.8 | 552.7 | 457.1 | 455.5 | 660.2 | 594.1 | 199.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.5 |
| - |
| Retained Earnings | (1,189.3) | (1,102.9) | (1,144.7) | (1,164.0) | (1,229.5) | (1,182.1) | (917.3) | (827.8) | (846.2) | (684.9) | (359.4) | (140.1) | - |
| Accumulated Other Comprehensive Income | 44.0 | 42.9 | 43.0 | 43.3 | 42.7 | 42.1 | 42.2 | 41.3 | 41.9 | 57.7 | 25.8 | (3.4) | - |
| Treasury Stock | - | - | - | - | 46.1 | 46.4 | 44.7 | 44.3 | 28.5 | 2.8 | - | - | - |
| Minority Interest | (10.3) | (9.8) | (11.0) | (11.1) | (6.8) | (5.3) | 0.1 | (0.8) | 0.3 | 0.1 | 2.5 | - | - |
| Total Stockholders Equity | 147.3 | 148.0 | 145.2 | 160.6 | 199.2 | 212.2 | 389.4 | 487.3 | 552.6 | 645.5 | 512.7 | 227.0 | - |
| Total Equity | 137.0 | 138.2 | 134.2 | 149.5 | 192.4 | 206.9 | 389.5 | 486.4 | 552.9 | 645.6 | 515.3 | 227.0 | - |
| (123.0) |
| (160.5) |
| (124.5) |
| (147.6) |
| (227.4) |
| (199.3) |
| (199.3) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 94.5 | 42.4 | 77.4 | 61.7 | 77.9 | 82.8 | 10.7 | 189.8 | 333.2 | 428.8 | 270.0 | 216.0 | - |
| Book Value | 147.3 | 148.0 | 145.2 | 160.6 | 199.2 | 212.2 | 389.4 | 487.3 | 552.6 | 645.5 | 512.7 | 227.0 | - |
| Tangible Book Value | 144.5 | 145.0 | 141.5 | 140.1 | 156.8 | 164.9 | 329.9 | 418.2 | 460.3 | 537.5 | 382.6 | - | - |
| 32.3 |
| 33.0 |
| 35.2 |
| 52.9 |
| 58.0 |
| 186.8 |
| 243.4 |
| 144.4 |
| 235.1 |
| 262.4 |
| 92.7 |
| - |
| Other Current Assets | 2.2 | 2.4 | 1.7 | 3.0 | 2.8 | 3.6 | 22.6 | 22.7 | 19.5 | 27.8 | 11.9 | 2.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 185.4 | 164.9 | 212.4 | 174.0 | 231.5 | 350.1 | 549.2 | 641.1 | 782.2 | 1,081.1 | 855.1 | 411.7 | - |
| - |
| - |
| 58.0 |
| 60.6 |
| 71.0 |
| 66.7 |
| 46.7 |
| 35.1 |
| 27.3 |
| 18.4 |
| 9.8 |
| 5.9 |
| - |
| Property,Plant & Equipment Net | 2.7 | 4.5 | 8.1 | 12.4 | 15.4 | 17.1 | 32.1 | 27.3 | 22.8 | 25.6 | 22.4 | 11.7 | - |
| Long Term Investments | 32.5 | 73.2 | 29.6 | 33.4 | 31.7 | 40.9 | 187.5 | 189.4 | 74.5 | 8.5 | - | - | - |
| Equity Method Investments | 7.5 | 7.7 | 7.7 | 7.9 | 7.0 | 6.7 | 14.3 | 6.2 | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 16.2 | 33.6 | 36.4 | 35.6 | 22.9 | 21.5 | 22.7 | 19.7 | - | - |
| Intangible Assets | 2.8 | 3.0 | 3.7 | 4.4 | 8.7 | 10.9 | 23.9 | 46.2 | 70.8 | 85.3 | 110.5 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.3 | 1.8 | 4.8 | 7.6 | 6.5 | 15.2 | 14.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Non-Current Assets | 4.4 | 2.6 | 7.9 | 13.2 | 14.5 | 14.0 | 12.1 | 11.8 | 24.0 | 6.7 | 100.3 | 3.0 | - |
| Total Non-Current Assets | 43.3 | 96.7 | 63.7 | 98.3 | 129.0 | 139.8 | 398.4 | 312.6 | 241.1 | 237.7 | 254.2 | 14.6 | - |
| Total Assets | 228.8 | 261.6 | 276.1 | 272.3 | 360.6 | 489.9 | 947.5 | 953.7 | 1,023.3 | 1,318.8 | 1,109.3 | 426.3 | - |
| 0.0 |
| 0.0 |
| 1.0 |
| 1.1 |
| 1.6 |
| 9.3 |
| 29.3 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 26.4 | 33.9 | 38.1 | 14.3 | 21.9 | 32.0 | 160.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | 1.8 | 2.6 | 2.8 | 8.3 | - | - | - | - | - | - |
| Accrued Expenses | 2.8 | 3.2 | 3.0 | 3.8 | 5.3 | 7.3 | 16.2 | 15.2 | 28.8 | 27.7 | 22.8 | 12.7 | - |
| Other Current Liabilities | 0.1 | 0.4 | 0.9 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 91.0 | 122.4 | 135.1 | 112.3 | 153.6 | 267.4 | 538.5 | 451.3 | 449.0 | 652.3 | 585.2 | 195.7 | - |
| 0.2 |
| 0.8 |
| 3.8 |
| 6.1 |
| 5.3 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.6 | 0.7 | 0.8 | 1.0 | 2.0 | 2.3 | 3.4 | 2.9 | 3.2 | 3.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.5 | 1.6 | 3.0 | 3.3 | 4.5 | - | - | - |
| Total Non-Current Liabilities | 0.8 | 0.9 | 3.1 | 6.6 | 10.3 | 11.5 | 14.2 | 5.9 | 6.5 | 7.9 | 8.9 | 3.6 | - |
| Total Liabilities | 91.8 | 123.4 | 138.1 | 118.8 | 163.9 | 278.8 | 552.7 | 457.1 | 455.5 | 660.2 | 594.1 | 199.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.5 |
| - |
| Retained Earnings | (1,189.3) | (1,102.9) | (1,144.7) | (1,164.0) | (1,229.5) | (1,182.1) | (917.3) | (827.8) | (846.2) | (684.9) | (359.4) | (140.1) | - |
| Accumulated Other Comprehensive Income | 44.0 | 42.9 | 43.0 | 43.3 | 42.7 | 42.1 | 42.2 | 41.3 | 41.9 | 57.7 | 25.8 | (3.4) | - |
| Treasury Stock | - | - | - | - | 46.1 | 46.4 | 44.7 | 44.3 | 28.5 | 2.8 | - | - | - |
| Minority Interest | (10.3) | (9.8) | (11.0) | (11.1) | (6.8) | (5.3) | 0.1 | (0.8) | 0.3 | 0.1 | 2.5 | - | - |
| Total Stockholders Equity | 147.3 | 148.0 | 145.2 | 160.6 | 199.2 | 212.2 | 389.4 | 487.3 | 552.6 | 645.5 | 512.7 | 227.0 | - |
| Total Equity | 137.0 | 138.2 | 134.2 | 149.5 | 192.4 | 206.9 | 389.5 | 486.4 | 552.9 | 645.6 | 515.3 | 227.0 | - |
| (123.0) |
| (160.5) |
| (124.5) |
| (147.6) |
| (227.4) |
| (199.3) |
| (199.3) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 94.5 | 42.4 | 77.4 | 61.7 | 77.9 | 82.8 | 10.7 | 189.8 | 333.2 | 428.8 | 270.0 | 216.0 | - |
| Book Value | 147.3 | 148.0 | 145.2 | 160.6 | 199.2 | 212.2 | 389.4 | 487.3 | 552.6 | 645.5 | 512.7 | 227.0 | - |
| Tangible Book Value | 144.5 | 145.0 | 141.5 | 140.1 | 156.8 | 164.9 | 329.9 | 418.2 | 460.3 | 537.5 | 382.6 | - | - |