Name: TOVX Balance Sheet - Theriva Biologics Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TOVX - Theriva Biologics, Inc.

USD | NYSE | Healthcare

TOVX Balance Sheet - Theriva Biologics Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Cash And Short Term Investments
Cash And Equivalents	13.1	11.6	23.2	41.8	67.3	6.2	15.0	28.9	17.1	19.1	20.8	17.5	14.6	10.0	6.7	-	-
Restricted Cash	0.0	0.1	0.1	0.1	0.0	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	13.1	11.6	23.2	41.8	67.3	6.2	15.0	28.9	17.1	19.1	20.8	17.5	14.6	10.0	6.7
Receivables
Accounts Receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.4
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	1.2	1.2	1.4	1.2	0.9	1.3	1.3	1.3	1.3	1.1	0.6	0.1	0.1	0.5
Current Liabilities
Accounts Payable	1.0	0.9	0.8	0.9	0.5	0.9	2.3	1.0	2.0	2.0	4.4	1.0	0.1	0.4	0.4
Non-Current Liabilities
Long Term Debt	1.7	0.1	0.2	0.2	-	-	-	-	-	-	-	-	-	-	-	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Supplementary Data
Total Debt	1.7	0.1	0.2	0.3	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15
Cash And Short Term Investments
Cash And Equivalents	14.4	13.1	7.5	12.1	10.0	11.6	16.6	18.3	23.2	31.2	34.2	36.1	41.8	67.3	72.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	0.6	1.1	0.7	0.9	0.9	1.4	1.4	1.6	2.4	2.2	3.7	4.2	3.7	1.5	1.4	1.3	1.7	1.7
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	16.8	17.5	9.9	14.7	12.5	16.3	19.7	21.7	27.4	34.8	38.0	40.3	45.5	68.9	73.6	75.6

Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0	0.0	0.1	0.1	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	(360.8)	(358.7)	(356.7)	(352.4)	(339.3)	(335.0)	(322.8)	(314.5)	(309.3)	(303.8)	(300.5)	(295.4)	(291.0)	(271.3)	(266.0)	(262.7)	(259.6)
Accumulated Other Comprehensive Income	0.4	0.8	0.8	0.8	(0.5)	(1.2)	(0.7)	(0.5)	0.0	(1.1)	(0.4)	(0.3)	(0.7)	-	-	-
Treasury Stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(2.8)	(2.8)	(2.8)	(2.8)
Total Stockholders Equity	15.4	15.4	6.7	10.6	15.5	19.1	25.9	31.4	37.0	41.2	45.0	47.9	51.8	65.4	73.3	76.5	79.6
Total Equity	15.4	15.4	6.7	10.6	15.5	19.1	25.9	31.4	37.0	41.2	45.0	47.9	51.8	65.4	70.6	73.7	76.8	(7.5)

Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	0.2	0.2	0.2	0.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-	-	-	(30.9)	(34.0)	(35.9)	(41.5)	-	-	-	-	-	-
Working Capital	6.5	7.5	(1.1)	2.3	4.3	8.7	12.9	15.6	20.7	26.0	28.8	31.7	38.5	65.3	70.4	73.5	76.5	5.0
Book Value	15.4	15.4	6.7	10.6	15.5	19.1	25.9	31.4	37.0	41.2	45.0	47.9	51.8	65.4	73.3	76.5	79.6	(4.8)
Tangible Book Value	(3.8)	(4.2)	(12.9)	(9.0)	(2.6)	1.7	5.3	6.5	11.5	16.8	19.9	22.8	27.2	65.4	-	-	-

Non-Current Assets
Property, Plant & Equipment Gross	1.2	1.2	1.2	1.3	1.2	1.2	1.2	1.4	1.4	1.3	1.2	1.2	1.2	0.9	0.9	0.9	1.3	1.3	1.3	1.3	1.3	1.3	-	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.1	1.1	1.1	0.8	0.6	0.6	0.6	0.6	0.2
Accumulated Depreciation	1.0	1.0	1.0	1.0	1.0	0.9	0.9	1.0	1.0	1.0	0.9	0.9	0.9	0.8	0.8	0.8	1.1
Property,Plant & Equipment Net	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.3	0.3	0.3	0.1	0.1	0.1	0.2
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	1.5	5.6	5.7	5.5	5.6	5.6	5.5	0.0	-	-	-	-	-
Intangible Assets	19.2	19.6	19.6	19.6	18.1	17.4	19.2	19.3	19.8	18.9	19.5	19.5	19.2	-	-	-	-
Operating Lease Right Of Use Assets	1.9	0.8	0.9	1.1	1.2	1.3	1.5	1.6	1.8	1.8	2.0	2.1	1.2	1.4	1.4	1.5
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	38.2	38.2	30.8	35.8	32.2	35.4	42.4	48.7	55.2	61.5	65.4	67.9	71.9	70.4	75.1	77.3	79.1

Current Liabilities
Accounts Payable	0.6	1.0	0.8	0.6	0.4	0.9	0.9	0.6	0.8	0.8	0.7	0.5	0.9	0.5	1.3	0.6	0.6	0.9	1.0	1.0	1.2	2.3	-	1.5	0.8	1.0	0.9	1.2	1.5	2.0	1.1	1.7	3.8	2.0	4.2	4.6	4.6	4.4	6.0	8.7
Short Term Debt	-	-	-	-	-	-	-	-	-	0.1	0.1	0.1	0.1	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	0.5	-	-	-	-	-	-	-
Operating Lease Liabilities Current	0.5	0.5	0.6	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.2	0.1	0.2	0.2
Accrued Expenses	6.2	6.3	7.7	9.0	3.8	3.4	3.5	3.3	3.0	5.6	1.8	2.1	1.5	1.9	1.0	0.8	0.9	0.9
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	10.3	10.0	11.0	12.4	8.1	7.6	6.8	6.0	6.7	8.7	9.1	8.6	7.1	3.6	3.2	2.1

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	0.2	0.2	0.2	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	1.5	0.4	0.4	0.6	0.7	0.9	1.2	1.3	1.4	1.5	1.7	1.8	1.2	1.4	1.4	1.4
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	0.9	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	0.4	1.0	1.3	1.6	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	22.8	22.9	24.1	25.2	16.7	16.3	14.7	14.6	15.5	17.7	17.7	17.3	17.3	5.0	4.6	3.5