| Net Income | |
| Net Income | 39.7 | 40.6 | 9.9 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 36.6 | 23.2 | 2.6 |
| Amortization Of Intangibles | - | 0.3 | 0.1 |
| Stock-Based Compensation | 9.0 | 0.6 | - |
| Deffered Income Tax | (0.2) | - | - |
| Asset Impairments | - | - | - |
| Gains & Losses On Investments | - | - | - |
| Change In Accounts Receivable | 4.6 | 6.1 | - |
| Change In Inventory | 63.4 | (15.9) | 40.7 |
| Change In Accounts Payable | 12.0 | 3.0 | 2.1 |
| Change In Other Working Capital | - | - | - |
| Other Operating Activities | - | - | - |
| Cash From Operating Activities | 133.0 | 46.5 | (12.5) |
| Cash From Investing Activities | |
| Capital Expenditures | 91.8 | 42.5 | 114.1 |
| Acquisitions | - | - | - |
| Divestitures | - | - | - |
| Purchase Of Investments | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - |
| Debt Repaid | - | - | - |
| Common Stock Issuance | - | - | - |
| Common Stock Repurchased | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | (2.0) | (2.2) | (2.4) |
| Net Change In Cash | 41.7 | (1.8) | 16.9 |
| Cash Beginning Of Period | - | - | - |
| Cash End Of Period |
| Free Cash Flow | |
| Free Cash Flow | 41.2 | 4.0 | (126.6) |
| Free Cash Flow To Equity | - | - | - |