| (in millions of USD, except per-share data) | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | - | - | - | 234,601.0 | 226,106.0 | 228,427.0 | 203,687.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | 191,500.0 | 192,188.0 | 192,252.0 | 171,663.0 | - |
| Gross Profit | - | - | - | - | - | - | - | 43,101.0 | 33,918.0 | 36,175.0 | 32,024.0 | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | 8,585.0 | 9,488.0 | 8,783.0 | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | - | - | - | - | - | - | - | 14,045.0 | 4,327.0 | 5,632.0 | 1,586.0 | - |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | 1,049.0 | 1,215.0 | 1,092.0 | 841.0 | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | 5,866.0 | 3,191.0 | 3,762.0 | 996.0 | - |
| Net Income From Continuing Ops | - | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | - | - | - | - | - | - | 3.23 | 1.10 | 1.57 | 0.72 | - |
| EPS Diluted | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | 25,795.0 | 17,319.0 | 19,770.0 | 16,790.0 | - |
| EBIT | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 22,353.0 |
| 22,380.0 |
| 22,972.0 |
| 22,782.0 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | 11,750.0 | 12,992.0 | 14,138.0 | 15,204.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | 220,556.0 | 221,779.0 | 222,795.0 | 202,101.0 | - |
| - |
| - |
| - |
| - |
| - |
| 244.0 |
| 279.0 |
| 353.0 |
| 359.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | 2,461.0 | 2,405.0 | 2,586.0 | 488.0 | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | 880.0 | 940.0 | 1,142.0 | 1,547.0 | - |
| Pre-Tax Income | - | - | - | - | - | - | - | 14,925.0 | 5,267.0 | 6,774.0 | 3,133.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,520.0 |
| 4,481.0 |
| 5,598.0 |
| 2,625.0 |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | - | - | - | - | - | - | - | 11,520.0 | 4,481.0 | 5,598.0 | 2,625.0 | - |
| Net Income Attributable To Parent | - | - | - | - | - | - | - | 10,230.0 | 3,450.0 | 4,909.0 | 2,251.0 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | 1,290.0 | 1,031.0 | 689.0 | 374.0 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | - | - | - | - | - | - | 10,230.0 | 3,450.0 | 4,909.0 | 2,251.0 | - |
| - |
| - |
| - |
| - |
| - |
| 3.23 |
| 1.10 |
| 1.57 |
| 0.72 |
| - |
| Shares Basic | 2,798.9 | 2,871.5 | 2,947.4 | 3,008.1 | 3,111.3 | 3,158.9 | 3,169.0 | 3,166.9 | 3,143.5 | 3,135.9 | 3,136.0 | 3,140.4 |
| Shares Diluted | 2,846.0 | 2,918.7 | 2,994.8 | 3,055.8 | 3,144.9 | 3,160.4 | 3,170.9 | 3,167.2 | 3,143.5 | 3,135.9 | 3,136.0 | 3,140.4 |
| - |
| - |
| - |
| - |
| 14,045.0 |
| 4,327.0 |
| 5,632.0 |
| 1,586.0 |
| - |