| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 0.2 | 0.1 | (0.2) | 0.2 | 0.0 | 0.0 | - | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Cost of Revenue | 0.3 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.1) | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (1.4) | (0.8) | (2.5) | (0.7) | (0.9) | (1.2) | (1.3) | (1.5) | (1.9) | (1.5) | (1.3) | (2.2) | (1.0) | (0.2) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | ||||||||||||||||
| EPS Basic | (0.05) | (0.10) | - | (0.17) | (0.22) | (0.33) | - | (0.87) | (1.98) | (1.08) | - | (0.08) | (0.12) | (0.05) | (0.05) | (0.13) |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.3 | 0.0 | 0.2 | - | - |
| Cost of Revenue | - | 0.2 | - | - | - |
| Gross Profit | - | (0.1) | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (5.4) | (5.3) | (6.2) | (4.6) | (0.8) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.4 | 0.6 | 2.1 | 0.8 | 1.7 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (6.5) | (7.3) | (9.6) | (6.5) | (3.8) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.23) | (0.80) | (4.32) | (5.67) | (0.26) |
| EPS Diluted | (0.23) | (0.80) | (4.32) | (5.67) | (0.26) |
| Shares Basic | 28.1 | 9.1 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (5.4) | (5.3) | (6.2) | (4.6) | (0.8) |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.2 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 1.0 | 1.3 | 1.5 | 1.0 | 1.1 | 1.2 | 0.9 | 0.1 | 0.2 | 0.2 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 0.9 | 2.6 | 0.8 | 0.9 | 1.2 | 1.4 | 1.6 | 2.0 | 1.5 | 1.3 | 2.2 | 1.0 | 0.2 | 0.2 | 0.2 |
| (0.2) |
| (0.2) |
| Interest Expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.3 | 0.7 | 1.0 | 0.2 | - | - | 0.1 | 0.7 | 0.5 | 0.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (0.2) | (0.2) | (0.7) | (0.7) | (0.4) | (0.4) | (0.7) | (2.1) | (0.3) | (0.0) | (0.0) | (1.2) | (0.7) | (0.5) | (1.8) |
| Pre-Tax Income | (1.4) | (1.0) | (2.7) | (1.4) | (1.6) | (1.6) | (1.7) | (2.2) | (4.0) | (1.7) | (1.3) | (2.2) | (2.2) | (0.8) | (0.7) | (2.0) |
| Net Income From Continuing Ops | (1.4) | (1.0) | (2.7) | (1.4) | (1.6) | (1.6) | (1.7) | (2.2) | (4.0) | (1.7) | (1.3) | (2.2) | (2.2) | (0.8) | (0.7) | (2.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.4) | (1.0) | (2.7) | (1.4) | (1.6) | (1.6) | (1.7) | (2.2) | (4.0) | (1.7) | (1.3) | (2.2) | (2.2) | (0.8) | (0.7) | (2.0) |
| Net Income Attributable To Parent | (1.4) | (1.0) | (2.7) | (1.4) | (1.6) | (1.6) | (1.7) | (2.2) | (4.0) | (1.7) | (1.3) | (2.2) | (2.2) | (0.8) | (0.7) | (2.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (1.0) | (2.7) | (1.4) | (1.6) | (1.6) | (1.7) | (2.2) | (4.0) | (1.7) | (1.3) | (2.2) | (2.2) | (0.8) | (0.7) | (2.0) |
| EPS Diluted | (0.05) | (0.10) | - | (0.17) | (0.22) | (0.33) | - | (0.87) | (1.98) | (1.08) | - | (0.08) | (0.12) | (0.05) | (0.05) | (0.13) |
| Shares Basic | 28.1 | 10.5 | - | 8.0 | 7.1 | 5.0 | - | 2.5 | 2.0 | 1.6 | - | 26.6 | 18.5 | 17.2 | 15.6 | 15.6 |
| Shares Diluted | 28.1 | 10.5 | - | 8.0 | 7.1 | 5.0 | - | 2.5 | 2.0 | 1.6 | - | 26.6 | 18.5 | 17.2 | 15.6 | 15.6 |
| EBIT |
| (1.4) |
| (0.8) |
| (2.5) |
| (0.7) |
| (0.9) |
| (1.2) |
| (1.3) |
| (1.5) |
| (1.9) |
| (1.5) |
| (1.3) |
| (2.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| General & Administrative | 3.3 | 2.8 | 4.7 | 3.3 | 0.8 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 5.5 | 5.5 | 6.4 | 4.6 | 0.8 |
| - |
| - |
| - |
| Other Non-Operating Income | (1.1) | (2.0) | (3.4) | (1.9) | (3.0) |
| Pre-Tax Income | (6.5) | (7.3) | (9.6) | (6.5) | (3.8) |
| - |
| - |
| - |
| - |
| Net Income | (6.5) | (7.3) | (9.6) | (6.5) | (3.8) |
| Net Income Attributable To Parent | (6.5) | (7.3) | (9.6) | (6.5) | (3.8) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (6.5) | (7.3) | (9.6) | (6.5) | (3.8) |
| 2.2 |
| 1.2 |
| 14.8 |
| Shares Diluted | 28.1 | 9.1 | 2.2 | 1.2 | 14.8 |