Name: TPGXL Income Statement - Tpg Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TPGXL - Tpg Inc.

USD | NASDAQ | Financial Services

TPGXL Income Statement - Tpg Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	500.0	1,491.3	1,223.5	920.5	1,034.9	1,076.4	855.4	744.2	824.1	983.1	160.4	603.3	643.1	439.3	561.1	(108.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	4,135.3	4,670.2	3,500.1	2,389.9	2,002.9	4,976.4	2,114.8
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-
Non-Operating
Interest Income	93.4	93.6	82.7	42.6	9.2	0.5	0.5
Interest Expense	111.1	102.3	77.1	31.8	19.0	14.3	15.7
Tax & Net
Income Tax Expense	43.2	67.0	52.1	60.3	32.5	9.0	9.8
Net Income From Continuing Ops	388.5	599.6	(76.9)	23.4	(56.2)	4,656.0
Per Share
EPS Basic	0.66	0.89	0.00	0.89	1.10	0.00	-
EPS Diluted	0.28	0.45	(0.42)	(0.04)	(0.19)	0.00	-
Supplementary Data
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	147.9	189.3	166.2	182.3	164.3	120.7	141.3	170.2	151.6	172.6	101.6	104.5	104.9	93.4	95.5	77.7
Depreciation & Amortization	41.8	41.3	41.0	30.8	31.4	37.9	32.4	32.1	33.0	23.4	7.7	8.3	8.2	8.4	7.4	8.6
Amortization of Intangibles	36.1	36.4	36.0	25.8	26.6	33.0	27.6	27.6	27.6	20.5	6.5	7.1	7.1	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	648.6	1,225.1	1,031.3	890.1	947.9	1,098.2	867.1	776.5	836.4	922.7	256.2	564.7	620.1	429.5	518.6

Non-Operating
Interest Income	9.0	38.9	35.7	9.7	9.2	43.4	12.7	13.8	12.9	21.5	11.0	10.0	0.1	8.9	0.1	0.1	0.1	-	0.2	0.2	-
Interest Expense	31.2	27.6	28.2	24.1	22.4	20.9	19.6	19.5	17.1	12.1	6.4	7.1	6.2	5.6	5.0	4.4	4.0	-
Income From Equity Investments	3.3	(0.2)	(0.1)	(1.0)	0.5	(0.0)	(0.2)	(0.8)	(0.1)	(0.3)	(0.2)	(0.5)	(0.3)	(0.1)	(0.0)	0.7
Other Non-Operating Income	7.9	38.7	35.9	8.9	7.2	44.4	4.2	(2.8)	7.7	8.8	9.4	14.6	24.7	(10.6)	11.1	(91.9)	9.6
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	(17.4)	22.5	28.9	9.2	6.3	11.4	13.9	22.4	4.4	26.8	8.2	13.2	12.1	8.9	0.4	8.1	15.0	2.9	1.3	1.7	3.1
Net Income From Continuing Ops	(123.3)	282.4	199.2	30.1	87.8	11.1	(21.4)	(57.6)	(9.0)	42.4	(94.7)	40.0	35.7	(9.7)	53.2	(262.5)	162.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(123.3)	282.4	199.2	30.1	87.8	11.1	(21.4)	(57.6)	(9.0)	42.4	(94.7)	40.0	35.7	(9.7)	53.2	(262.5)	162.8
Net Income Attributable To Parent	(1.5)	77.1	67.1	14.9	25.4	13.0	9.0	(14.0)	15.5	13.2	14.7	27.2	25.1	23.6	37.4	(9.9)
Less: Minority Interest	(121.8)	158.0	97.7	46.0	62.4	28.2	3.1	13.7	30.5	21.3	(65.0)	32.8	34.6	-	15.4	(127.8)	118.9
Less: Preferred Dividends	77.8	(48.8)	(27.9)	24.1	8.5	24.3	31.4	52.0	46.7	(1.6)	38.7	22.4	23.4	36.8	8.2	102.1	0.0
Net Income To Common Shareholders	(8.0)	60.3	49.3	4.4	9.8	2.9	4.0	(15.6)	8.4	12.9	11.7	25.5	21.2	23.2	35.2

Per Share
EPS Basic	(0.05)	-	0.33	0.03	0.08	-	0.04	(0.15)	0.09	-	0.14	0.32	0.27	-	0.44	(0.15)	0.52	-	-	-	-
EPS Diluted	(0.22)	-	0.20	(0.05)	0.00	-	(0.08)	(0.19)	(0.11)	-	(0.09)	0.02	(0.01)	-	0.09	(0.37)	0.11	-
Shares Basic	159.6	-	150.5	133.4	117.4	-	103.4	101.7	89.1	-	80.6	80.5	79.5	-	79.3	79.2	79.2	-
Shares Diluted	383.7	-	378.3	370.1	369.4	-	364.8	364.8	364.4	-	309.3	309.2	309.1	-	308.9	308.9	308.9	-