| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 247.6 | 144.8 | 531.8 | 543.9 | 460.4 | 369.8 | 533.9 | 894.7 | 837.1 | 725.2 | 654.2 | 609.3 | 590.6 | 510.8 | 446.6 | |||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 144.8 | 369.8 | 725.2 | 510.8 | 428.2 | 281.0 | 303.6 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 144.8 | 369.8 | 725.2 | 510.8 | 428.2 | 281.0 | 303.6 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.3 | 5.3 | 2.9 | 7.4 | 3.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 231.3 | 178.4 | 146.7 | 135.5 | 118.4 | 104.4 | 99.6 | - | - |
| Accumulated Depreciation | 66.8 | 55.8 | 57.2 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 16.2 | 0.5 | 1.2 | 2.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 9.9 | 19.9 | 14.6 | 8.3 | 0.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 389.8 |
| 507.4 |
| 428.2 |
| 372.8 |
| 329.1 |
| 310.7 |
| 281.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 247.6 | 144.8 | 531.8 | 543.9 | 460.4 | 369.8 | 533.9 | 894.7 | 837.1 | 725.2 | 654.2 | 609.3 | 590.6 | 510.8 | 446.6 | 389.8 | 507.4 | 428.2 | 372.8 | 329.1 | 310.7 | 281.0 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.9 | 5.3 | 77.6 | 9.3 | 4.9 | 5.3 | 48.4 | 3.9 | 4.9 | 2.9 | 5.1 | 5.3 | 7.6 | 7.4 | 2.9 | 1.7 | 2.5 | 3.1 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 435.1 | 319.3 | 737.2 | 667.5 | 606.9 | 503.4 | 709.0 | 1,017.7 | 963.8 | 862.5 | 790.9 | 737.5 | 711.0 | 633.4 | 589.2 | 523.9 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 238.3 | 231.3 | 205.9 | 192.1 | 188.3 | 178.4 | 185.9 | 158.9 | 152.4 | 146.7 | 145.8 | 140.6 | 139.2 | 135.5 | 129.5 | 127.9 | 120.6 | 118.4 | 114.4 | 109.3 | 107.1 | 104.4 | - | - | - | - | - | - |
| Accumulated Depreciation | 71.5 | 66.8 | 68.4 | 64.2 | 59.8 | 55.8 | 66.8 | 63.4 | 60.2 | 57.2 | 59.2 | 56.2 | 53.0 | 50.0 | 48.0 | 44.5 | 40.6 | |||||||||||
| Property,Plant & Equipment Net | 166.8 | 164.5 | 137.5 | 127.9 | 128.5 | 122.6 | 119.1 | 95.5 | 92.2 | 89.6 | 86.6 | 84.3 | 86.2 | 85.5 | 81.6 | 83.4 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Intangible Assets | 32.3 | 32.8 | 33.4 | 34.0 | 34.6 | 35.2 | 35.8 | 20.5 | 20.7 | 21.0 | 21.3 | - | - | 0.0 | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | 13.4 | 13.7 | 14.0 | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 1,751.5 | 1,623.3 | 1,524.9 | 1,404.7 | 1,353.3 | 1,248.0 | 1,175.6 | 1,315.8 | 1,259.2 | 1,156.4 | 1,079.3 | 1,001.3 | 955.3 | 877.4 | 829.0 | 764.7 | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | 22.2 | 20.1 | 11.9 | 9.0 | 12.0 | 6.8 | 6.7 | 6.1 | 6.8 | 6.3 | 6.1 | 6.2 | 6.8 | 4.5 | 4.6 | 5.1 | 4.7 | |||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 102.9 | 72.6 | 67.9 | 45.1 | 77.9 | 46.6 | 57.3 | 44.3 | 70.9 | 44.4 | 47.4 | 44.9 | 61.0 | 39.6 | 43.6 | |||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.8 | 16.2 | 16.5 | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | 19.0 | 21.1 | 19.7 | 21.2 | 20.3 | 20.6 | 20.6 | 21.1 | 22.7 | 25.0 | 25.7 | 26.6 | 22.4 | 21.7 | 21.4 | 21.2 | ||||||||||||
| Deferred Tax Liabilities | 57.7 | 54.1 | 52.5 | 48.7 | 48.2 | 47.4 | 44.5 | 43.1 | 42.0 | 42.4 | 40.1 | 40.5 | 40.8 | 41.2 | 38.1 | 38.0 | 38.5 | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 195.5 | 164.4 | 157.0 | 115.7 | 147.0 | 115.6 | 123.4 | 109.4 | 136.7 | 113.2 | 114.8 | 113.8 | 126.2 | 104.5 | 107.8 | 119.4 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 2.9 | 9.9 | 6.6 | 5.4 | 2.1 | 19.9 | 16.4 | 15.9 | 13.2 | 14.6 | 12.4 | 10.6 | 7.7 | 8.3 | 5.5 | 3.4 | 1.5 | |||||||||||
| Retained Earnings | 1,681.5 | 1,595.4 | 1,508.9 | 1,424.5 | 1,345.2 | 1,277.6 | 1,196.2 | 1,346.8 | 1,259.2 | 1,171.7 | 1,083.5 | 1,002.9 | 927.5 | 866.1 | 789.5 | 682.8 | 741.9 | |||||||||||
| Accumulated Other Comprehensive Income | 3.8 | 4.2 | 3.5 | 3.5 | 3.5 | 3.6 | 1.8 | 1.8 | 1.8 | 1.8 | 2.4 | 2.5 | 2.5 | 2.5 | (1.0) | (1.0) | ||||||||||||
| Treasury Stock | - | - | - | - | 144.9 | 168.8 | 162.4 | 158.3 | 152.0 | 145.0 | 133.9 | 128.5 | 108.8 | 104.1 | 72.9 | 40.0 | 14.6 | 15.4 | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 1,555.9 | 1,458.9 | 1,368.0 | 1,288.9 | 1,206.3 | 1,132.5 | 1,052.1 | 1,206.4 | 1,122.4 | 1,043.2 | 964.6 | 887.6 | 829.1 | 772.9 | 721.2 | 645.3 | ||||||||||||
| Total Equity | 1,555.9 | 1,458.9 | 1,368.0 | 1,288.9 | 1,206.3 | 1,132.5 | 1,052.1 | 1,206.4 | 1,122.4 | 1,043.2 | 964.6 | 887.6 | 829.1 | 772.9 | 721.2 | 645.3 | 727.9 | 651.7 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Working Capital | 332.2 | 246.7 | 669.3 | 622.4 | 529.1 | 456.8 | 651.6 | 973.4 | 893.0 | 818.1 | 743.5 | 692.6 | 650.0 | 593.8 | 545.6 | 466.9 | 551.6 | 475.6 | ||||||||||
| Book Value | 1,555.9 | 1,458.9 | 1,368.0 | 1,288.9 | 1,206.3 | 1,132.5 | 1,052.1 | 1,206.4 | 1,122.4 | 1,043.2 | 964.6 | 887.6 | 829.1 | 772.9 | 721.2 | 645.3 | 727.9 | 651.7 | ||||||||||
| Tangible Book Value | 1,523.7 | 1,426.1 | 1,334.5 | 1,254.9 | 1,171.7 | 1,097.3 | 1,016.4 | 1,186.0 | 1,101.7 | 1,022.2 | 943.3 | - | - | 772.9 | - | - | - | |||||||||||
| 1.3 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 319.3 | 503.4 | 862.5 | 633.4 | 526.5 | 332.5 | - | - | - |
| 50.0 |
| 38.7 |
| 25.2 |
| 11.3 |
| - |
| - |
| Property,Plant & Equipment Net | 164.5 | 122.6 | 89.6 | 85.5 | 79.7 | 79.3 | 88.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 32.8 | 35.2 | 21.0 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.7 | 1.2 | 1.9 | 2.5 | 1.8 | 2.5 | 3.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,623.3 | 1,248.0 | 1,156.4 | 877.4 | 764.1 | 571.6 | 598.2 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 20.1 | 6.8 | 6.3 | 4.5 | 3.8 | 4.0 | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 72.6 | 46.6 | 44.4 | 39.6 | 50.9 | 21.4 | - | - | - |
| 1.4 |
| 2.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 21.1 | 20.6 | 25.0 | 21.7 | 20.4 | 22.2 | - | - | - |
| Deferred Tax Liabilities | 54.1 | 47.4 | 42.4 | 41.2 | 38.9 | 38.7 | 40.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 164.4 | 115.6 | 113.2 | 104.5 | 112.4 | 86.5 | 86.0 | - | - |
| 0.0 |
| - |
| - |
| - |
| Retained Earnings | 1,595.4 | 1,277.6 | 1,171.7 | 866.1 | 668.0 | 487.9 | - | - | - |
| Accumulated Other Comprehensive Income | 4.2 | 3.6 | 1.8 | 2.5 | (1.0) | (2.7) | (1.5) | - | - |
| Treasury Stock | - | 168.8 | 145.0 | 104.1 | 15.4 | 0.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,458.9 | 1,132.5 | 1,043.2 | 772.9 | 651.7 | 485.2 | 512.1 | 244.7 | 105.1 |
| Total Equity | 1,458.9 | 1,132.5 | 1,043.2 | 772.9 | 651.7 | 485.2 | 512.1 | 244.7 | 105.1 |
| - |
| - |
| - |
| - |
| Working Capital | 246.7 | 456.8 | 818.1 | 593.8 | 475.6 | 311.2 | - | - | - |
| Book Value | 1,458.9 | 1,132.5 | 1,043.2 | 772.9 | 651.7 | 485.2 | 512.1 | 244.7 | 105.1 |
| Tangible Book Value | 1,426.1 | 1,097.3 | 1,022.2 | 772.9 | - | - | - | - | - |
| 2.5 |
| 1.3 |
| 1.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 618.8 |
| 526.5 |
| 458.1 |
| 398.2 |
| 375.8 |
| 334.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.7 |
| 35.2 |
| 32.4 |
| 28.7 |
| 25.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 79.7 |
| 79.2 |
| 76.9 |
| 78.4 |
| 79.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 856.6 |
| 764.1 |
| 695.6 |
| 633.8 |
| 613.8 |
| 571.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 4.0 |
| 4.4 |
| 5.3 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.1 |
| 67.3 |
| 50.9 |
| 29.1 |
| 21.8 |
| 33.8 |
| 20.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.3 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.9 |
| 38.1 |
| 38.3 |
| 38.6 |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.7 |
| 112.4 |
| 94.6 |
| 86.7 |
| 99.9 |
| 86.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 668.0 |
| 614.8 |
| 552.2 |
| 516.5 |
| 487.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (1.0) |
| (2.6) |
| (2.6) |
| (2.7) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 2.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 727.9 |
| 651.7 |
| 601.0 |
| 547.2 |
| 513.9 |
| 485.2 |
| 519.2 |
| 472.9 |
| 445.3 |
| 512.1 |
| 244.7 |
| 105.1 |
| 601.0 |
| 547.2 |
| 513.9 |
| 485.2 |
| 519.2 |
| 472.9 |
| 445.3 |
| 512.1 |
| 244.7 |
| 105.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 429.0 |
| 376.4 |
| 342.0 |
| 313.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 601.0 |
| 547.2 |
| 513.9 |
| 485.2 |
| 519.2 |
| 472.9 |
| 445.3 |
| 512.1 |
| 244.7 |
| 105.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |