Name: TPR Income Statement - Tapestry Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TPR - Tapestry, Inc.

USD | NYSE

TPR Income Statement - Tapestry Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q2 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15
Revenues
Revenues	1,920.6	2,502.4	1,704.6	1,723.2	1,584.6	2,195.4	1,507.5	1,591.1	1,482.4	2,084.5	1,513.2	1,509.5	2,025.4	1,437.5	2,141.2	1,480.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2015	FY2014	FY2013	FY2012	FY2011	FY2009	FY2008
Revenues
Revenues	7,850.8	7,010.7	6,660.9	6,684.5	5,746.3	4,961.4	6,027.1	4,488.3	4,491.8	4,191.6	4,806.2	5,075.4	4,763.2	3,607.6	3,230.5	3,180.8
Cost of Revenue	1,870.3	1,721.8	1,946.0	2,034.1	1,664.4	1,722.1	1,973.4	1,407.2	1,440.5	1,283.0	1,509.2	1,377.3	1,297.1	973.9	907.9	773.7
Gross Profit	5,980.5	5,288.9	4,714.9	4,650.4	4,081.9	3,239.3	4,053.7	3,081.1	3,051.3	2,908.6	3,297.0	3,698.1	3,466.1	2,633.7	2,322.6	2,407.1
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	888.6	415.0	1,172.4	1,175.8	968.0	(550.8)	819.7	787.4	653.5	618.0	1,120.1	1,524.5	1,512.0	1,150.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	175.0	32.9	207.1	190.7	63.1	27.9	122.8	168.0	166.1	166.1	341.0	486.1	466.8	423.2	359.3
Per Share
EPS Basic	3.27	0.84	3.96	3.24	3.00	(2.34)	2.22	2.11	1.66	1.46	2.81	3.66	3.60	2.36	1.93	2.20
Supplementary Data
EBITDA	1,048.0	577.9	1,354.6	1,371.1	1,188.5	278.4	1,090.1	1,006.3	872.6	858.6	1,309.5	1,687.5	1,644.9	1,276.9	1,094.9	1,247.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,049.0	1,172.0	972.3	1,043.8	952.1	1,140.3	882.9	956.2	903.1	1,045.6	844.5	872.0	971.1	835.6	994.6	773.7
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	41.5	41.0	37.2	39.7	41.4	40.9	40.9	48.2	40.0	41.5	44.3	41.9	44.8	48.5	48.8	50.8
Amortization of Intangibles	0.8	0.8	0.8	0.8	1.1	1.7	1.6	1.6	1.7	1.6	1.6	1.6	1.6	1.6	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	427.5	716.4	328.2	(583.5)	253.7	492.8	252.0	235.0	204.3	447.6	253.2	226.3	418.2	169.5	462.8	295.0	116.7	389.4	202.2	(280.0)	(685.5)	363.1	51.6	171.1	109.8	376.5	162.3	188.4	159.0	346.4	(21.8)	151.1	277.4	134.3	261.0	141.4	38.8	124.0	275.4	179.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	29.3	30.9	30.1	29.4	32.8	85.8	123.2	128.6	130.1	88.6	22.3	19.0	18.1	15.3	16.3	16.8	17.3	19.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	1.6	(1.9)	3.3	4.3	0.8	(2.9)	4.4	(3.7)	(2.8)	4.7	(1.4)	3.0	6.6	(3.0)	(3.1)	(2.2)	(4.4)
Pre-Tax Income	416.0	697.1	318.7	(594.0)	239.1	345.3	225.7	200.8	169.5	403.1	238.5	223.2	416.9	151.7	390.1	276.7

Tax & Net
Income Tax Expense	72.2	135.8	43.9	(76.9)	35.8	34.9	39.1	41.5	30.1	80.8	43.5	36.5	87.0	29.0	72.2	49.8	3.7	63.3	(46.3)	(7.0)	(27.9)	56.2	6.6	10.0	(22.2)	112.7	22.3	(38.9)	1.8	261.0	(24.6)	24.9	72.6	15.3	84.6	38.3	(22.3)	34.7	92.3	61.4
Net Income From Continuing Ops	343.8	561.3	274.8	(517.1)	203.3	310.4	186.6	159.3	139.4	322.3	195.0	186.7	329.9	122.7	317.9	226.9	91.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	343.8	561.3	274.8	(517.1)	203.3	310.4	186.6	159.3	139.4	322.3	195.0	186.7	329.9	122.7	317.9	226.9	91.7
Net Income Attributable To Parent	343.8	561.3	274.8	(517.1)	203.3	310.4	186.6	159.3	139.4	322.3	195.0	186.7	329.9	122.7	317.9	226.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	343.8	561.3	274.8	(517.1)	203.3	310.4	186.6	159.3	139.4	322.3	195.0	186.7	329.9	122.7	317.9

Per Share
EPS Basic	1.70	2.75	1.32	-	0.98	1.41	0.81	-	0.61	1.41	0.85	0.80	1.38	0.47	1.17	0.82	0.33	1.12	0.84	-	(2.45)	1.08	0.07	-	0.40	0.88	0.42	-	0.49	0.22	(0.06)	0.44	0.71	0.40	0.61	0.35	-	0.32	0.67	0.43
EPS Diluted	1.65	2.68	1.28	-	0.95	1.38	0.79	-	0.60	1.39	0.84	0.78	1.36	0.46	1.15	0.80	0.32	1.11
Shares Basic	202.5	204.1	207.6	-	207.3	219.9	231.5	-	229.5	229.3	228.3	234.6	239.3	259.9	271.1	278.2	278.2	277.5
Shares Diluted	208.3	209.8	215.5	-	213.9	224.9	235.9	-	234.2	231.7	232.5	239.7	243.3	265.5	277.2	285.2	285.6	281.0

Supplementary Data
EBITDA	469.0	757.4	365.4	(543.8)	295.1	533.7	292.9	283.2	244.3	489.1	297.5	268.2	463.0	218.0	511.6	345.8	183.2	440.9	253.4	(201.0)	(100.3)	424.0	155.7	250.4	173.4	442.6	223.7	262.3	224.9	412.4	43.7	201.3	325.8	185.7	317.2	198.6	110.9	180.6	330.8	236.3
EBIT	427.5	716.4	328.2	(583.5)	253.7	492.8	252.0	235.0	204.3	447.6	253.2	226.3	418.2	169.5	462.8	295.0	116.7	389.4	202.2