| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||||||||
| Net Income | (15.0) | (10.6) | (6.7) | (9.2) | (1.3) | (15.6) | (7.8) | (7.5) | (6.2) | (20.7) | (17.5) | (19.2) | 0.5 | (0.6) | (6.9) | 1.3 | |||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (41.6) | (27.8) | (37.2) | (56.9) | (7.0) | (12.4) | 5.3 | 9.0 |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | 0.0 | 0.0 | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | 2.7 | 12.1 | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | 18.9 | (0.6) | (16.9) | (14.6) | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| (0.8) |
| (13.0) |
| (0.7) |
| (0.1) |
| 1.5 |
| (0.1) |
| 2.1 |
| 2.6 |
| 0.6 |
| 2.1 |
| 3.1 |
| (0.2) |
| 3.9 |
| Cash From Operating Activities | |||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Asset Impairments | 0.6 | 0.0 | 0.0 | 3.4 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 11.8 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | - | |||||||||||
| Gains & Losses On Investments | - | - | - | - | 0.1 | - | - | - | (0.3) | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | ||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Change In Accounts Payable | (1.6) | - | - | - | (0.5) | - | - | - | (0.8) | - | - | - | 0.4 | - | - | - | 0.3 | ||||||||||||
| Change In Other Working Capital | (2.9) | - | - | - | (0.3) | - | - | - | (1.0) | - | - | - | 0.8 | - | - | - | |||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash From Operating Activities | (1.5) | - | - | - | 0.9 | - | - | - | (4.2) | - | - | - | 8.7 | - | - | ||||||||||||||
| Cash From Investing Activities | |||||||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||||||
| Sales Of Investments | - | - | - | - | 0.0 | - | - | - | 1.3 | - | - | - | 0.0 | - | - | - | 0.6 | ||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash From Investing Activities | 24.5 | - | - | - | 46.2 | - | - | - | 33.4 | - | - | - | (52.0) | - | - | ||||||||||||||
| Cash From Financing Activities | |||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.2 | - | |||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Dividends Paid | 1.0 | - | - | - | 4.6 | - | - | - | 4.6 | - | - | - | 4.7 | - | - | - | 3.9 | - | |||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash From Financing Activities | (52.1) | - | - | - | (45.9) | - | - | - | (22.2) | - | - | - | 43.9 | - | - | ||||||||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (29.1) | - | - | - | 1.2 | - | - | - | 7.0 | - | - | - | 0.6 | - | - | - | (25.5) | - | |||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | 4.0 | 3.4 | 0.0 | 11.8 | 1.6 | 3.4 | 0.0 | 1.5 |
| Gains & Losses On Investments | - | - | (0.0) | (0.2) | (0.1) | 0.0 | 0.1 | 0.0 |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 0.8 | (0.2) | 1.1 | (0.6) | (2.7) | 2.2 | 0.7 |
| Change In Other Working Capital | - | 1.2 | (1.4) | 6.4 | 2.9 | (0.6) | 1.0 | 1.6 |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 1.9 | (3.3) | 8.6 | 0.4 | 4.1 | 7.9 | 17.5 |
| 0.0 |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | 0.0 | 7.9 | 0.1 | 6.5 | 6.0 | 0.0 |
| Sales Of Investments | - | - | 3.6 | 2.4 | 1.3 | 6.6 | 6.0 | 0.0 |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 180.6 | 101.6 | (10.0) | (49.1) | (87.7) | (78.2) | (4.4) |
| 0.6 |
| 0.4 |
| Common Stock Issuance | - | - | - | - | - | - | 0.0 | 3.6 |
| Common Stock Repurchased | - | - | - | - | - | 0.0 | 3.6 | 0.0 |
| Dividends Paid | - | 11.6 | 18.6 | 18.6 | 16.1 | 17.1 | 21.2 | 30.4 |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (163.6) | (99.0) | (15.5) | 34.1 | 101.8 | 52.7 | 8.9 |
| 18.2 |
| (17.6) |
| 22.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 1.6 |
| - |
| 0.0 |
| (0.3) |
| 0.2 |
| (0.0) |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| (0.5) |
| 0.7 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| (1.8) |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (107.6) |
| - |
| - |
| - |
| (0.8) |
| - |
| - |
| - |
| (28.3) |
| - |
| - |
| - |
| (10.7) |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.9 |
| - |
| - |
| - |
| (2.8) |
| - |
| - |
| - |
| 74.9 |
| - |
| - |
| - |
| 16.1 |
| - |
| - |
| (5.3) |
| - |
| - |
| - |
| 49.9 |
| - |
| - |
| - |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |