| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 20.4 | 45.9 | 153.3 | 51.5 | 51.3 | 38.2 | - | - | - |
| Restricted Cash | 27.0 | 32.8 | 18.3 | 7.8 | 7.9 | 6.5 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.4 | 45.9 | 153.3 | 51.5 | 51.3 | 38.2 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 464.4 | 394.9 | 605.2 | 562.9 | 465.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - |
| Additional Paid In Capital | 514.4 | 513.7 | 492.9 | 470.6 | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 464.4 | 394.9 | 605.2 | 562.9 | 465.3 | - | - | - | - |
| Net debt | 444.1 | 349.0 | 451.9 | 511.4 | 414.1 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 8.6 | 20.4 | 20.0 | 62.4 | 34.7 | 45.9 | 48.3 | 50.4 | 0.1 | 153.3 | 105.0 | 78.4 | 57.3 | 51.5 | 6.9 | |||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 839.6 | 763.0 | 978.8 | 1,014.5 | 927.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 486.0 | 417.4 | 632.5 | 594.6 | 493.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (161.2) | (168.4) | (147.0) | (51.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 353.6 | 345.7 | 346.3 | 419.9 | 434.5 | 400.4 | 332.5 | 334.5 | 234.9 |
| Total Equity | 353.6 | 345.7 | 346.3 | 419.9 | 434.5 | 400.4 | 332.5 | 334.5 | 234.9 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 353.6 | 345.7 | 346.3 | 419.9 | 434.5 | 400.4 | 332.5 | 334.5 | 234.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 43.1 |
| 51.3 |
| 51.3 |
| 23.1 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.5 | 27.0 | 8.6 | 0.1 | 7.0 | 32.8 | 0.3 | 0.2 | 0.6 | 18.3 | 17.5 | 11.0 | 0.3 | 7.8 | 8.1 | 0.0 | 0.0 | 7.9 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.6 | 20.4 | 20.0 | 62.4 | 34.7 | 45.9 | 48.3 | 50.4 | 0.1 | 153.3 | 105.0 | 78.4 | 57.3 | 51.5 | 6.9 | 43.1 | 51.3 | 51.3 | 23.1 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 807.1 | 839.6 | 835.5 | 788.3 | 734.8 | 763.0 | 778.3 | 771.3 | 782.6 | 978.8 | 998.5 | 1,037.3 | 1,046.4 | 1,014.5 | 983.6 | - | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 441.9 | 464.4 | 466.1 | 420.5 | 374.9 | 394.9 | 399.0 | 400.9 | 429.8 | 605.2 | 599.6 | 629.0 | 608.4 | 562.9 | 508.3 | - | - | 465.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 456.1 | 486.0 | 480.5 | 439.6 | 387.9 | 417.4 | 414.1 | 418.3 | 441.4 | 632.5 | 624.4 | 657.9 | 632.4 | 594.6 | 535.7 | - | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 514.9 | 514.4 | 515.4 | 515.0 | 514.4 | 513.7 | 514.7 | 514.0 | 495.0 | 492.9 | - | - | - | - | - | - | - | |||||||
| Retained Earnings | (164.3) | (161.2) | (160.7) | (166.7) | (167.8) | (168.4) | (150.8) | (161.4) | (154.1) | (147.0) | (104.7) | - | - | (51.0) | - | - | - | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 351.0 | 353.6 | 355.1 | 348.7 | 347.0 | 345.7 | 364.3 | 353.0 | 341.3 | 346.3 | 374.1 | 379.4 | 414.0 | 419.9 | 447.9 | 404.3 | 429.5 | |||||||
| Total Equity | 351.0 | 353.6 | 355.1 | 348.7 | 347.0 | 345.7 | 364.3 | 353.0 | 341.3 | 346.3 | 374.1 | 379.4 | 414.0 | 419.9 | 447.9 | 404.3 | 429.5 | 434.5 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 441.9 | 464.4 | 466.1 | 420.5 | 374.9 | 394.9 | 399.0 | 400.9 | 429.8 | 605.2 | 599.6 | 629.0 | 608.4 | 562.9 | 508.3 | - | - | 465.3 | - | - | - | - | - | - |
| Net debt | 433.3 | 444.1 | 446.1 | 358.1 | 340.2 | 349.0 | 350.7 | 350.4 | 429.6 | 451.9 | 494.6 | 550.6 | 551.1 | 511.4 | 501.4 | - | - | 414.1 | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 351.0 | 353.6 | 355.1 | 348.7 | 347.0 | 345.7 | 364.3 | 353.0 | 341.3 | 346.3 | 374.1 | 379.4 | 414.0 | 419.9 | 447.9 | 404.3 | 429.5 | 434.5 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 927.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 493.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 434.5 |
| 431.4 |
| 403.1 |
| 400.4 |
| 332.5 |
| 334.5 |
| 234.9 |
| 431.4 |
| 403.1 |
| 400.4 |
| 332.5 |
| 334.5 |
| 234.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 431.4 |
| 403.1 |
| 400.4 |
| 332.5 |
| 334.5 |
| 234.9 |
| - |
| - |
| - |
| - |
| - |
| - |