| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 6.9 | 5.4 | 2.0 | 1.8 | 4.9 | 11.1 | 3.4 | 0.5 | 0.9 | 1.1 | 0.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 6.9 | 5.4 | 2.0 | 1.8 | 4.9 | 11.1 | 3.4 | 0.5 | 0.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 6.5 | 4.4 | 4.5 | 6.2 | 7.2 | - | 6.8 | 6.0 | 5.7 | 6.9 | 6.0 | 3.8 | 3.7 | 2.4 | 4.2 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.5 | 0.6 | 1.3 | 1.1 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 | 1.2 | 0.5 | 0.6 | 0.6 | 0.3 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 2.0 | 2.0 | 2.8 | - | 2.9 | 2.7 | 2.7 | 2.6 | 4.5 | 4.2 | 2.4 | 2.4 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 3.7 | 3.1 | 2.8 | 2.9 | 2.8 | - | 2.6 | 2.5 | 2.8 | 2.8 | 2.4 | 2.0 | 0.3 | - | 2.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 42.7 | 42.6 | 42.8 | 43.0 | 43.5 | - | 0.0 | 3.4 | 3.5 | 30.3 | 30.2 | 25.9 | 0.0 | 0.1 | 0.9 | 1.1 | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 42.7 | 42.6 | 43.1 | 43.4 | 44.0 | - | 33.8 | 33.9 | 33.8 | 33.6 | 31.0 | 27.8 | 0.1 | 0.4 | 1.9 | 2.2 | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 1.1 |
| 0.6 |
| 1.3 |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.6 | 0.6 | 0.8 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | 0.0 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.4 | 10.2 | 10.5 | 13.7 | 16.9 | - | 15.3 | 13.0 | 8.8 | 10.3 | 13.3 | 17.6 | 9.5 | 6.3 | 6.9 | 3.6 | - |
| 3.6 |
| - |
| - |
| Accumulated Depreciation | - | - | 1.9 | 1.8 | 2.6 | - | 2.2 | 2.0 | 1.8 | 1.4 | (2.8) | (2.3) | (2.1) | (1.9) | (2.5) | 2.2 | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 0.7 | 0.7 | 0.9 | 1.2 | 1.7 | 1.9 | 0.3 | 0.5 | 1.1 | 1.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 8.3 | 7.9 | 7.9 | 8.1 | 8.1 | - | 8.2 | 8.1 | 8.2 | 8.0 | 7.8 | 6.6 | - | 0.4 | 5.9 | 3.9 | - |
| Intangible Assets | 14.0 | 14.0 | 14.2 | 15.7 | 20.4 | - | 22.0 | 23.3 | 24.7 | 25.5 | 25.9 | 26.7 | 15.4 | 15.5 | 5.2 | 0.4 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.3 | 0.4 | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.0 | 0.1 | - | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 0.7 | 2.4 | 3.5 | 4.3 | - | 0.1 | 0.1 | 3.0 | 2.9 | 2.6 | 3.2 | 0.2 | - | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 40.3 | 37.7 | 40.2 | 44.7 | 53.5 | - | 49.4 | 48.4 | 49.1 | 52.3 | 54.0 | 57.9 | 26.7 | 26.5 | 22.7 | 11.2 | - |
| 2.1 |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.3 | 0.5 | 0.5 | - | 33.8 | 30.4 | 30.3 | 3.2 | 0.8 | 1.9 | 0.1 | 0.3 | 1.0 | 1.1 | - |
| Deferred Revenue Current | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.2 | 0.1 | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.9 | 2.6 | 2.6 | 3.0 | 4.4 | - | 13.8 | 10.3 | 6.7 | 4.0 | 2.7 | 2.4 | 2.2 | 2.4 | 2.8 | 1.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.6 | 6.5 | 5.7 | 6.4 | 7.7 | - | 50.3 | 43.3 | 39.7 | 10.0 | 5.9 | 6.3 | 2.7 | 19.9 | 8.1 | 7.0 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - | 0.0 | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 51.8 | 49.3 | 48.7 | 49.7 | 51.2 | - | 50.3 | 46.7 | 43.2 | 43.6 | 39.7 | 38.0 | 2.7 | 22.1 | 9.1 | 8.1 | - |
| - |
| Additional Paid In Capital | 302.6 | 302.6 | 302.6 | 302.4 | 302.3 | - | 302.3 | 302.1 | 300.7 | 298.9 | 297.6 | 295.4 | 290.5 | 252.9 | 244.6 | 222.5 | - |
| Retained Earnings | (315.1) | (312.7) | (309.6) | (306.2) | (298.8) | - | (302.2) | (299.5) | (294.1) | (289.3) | (280.8) | (275.2) | (266.4) | (248.5) | (231.1) | (219.2) | - |
| Accumulated Other Comprehensive Income | 1.0 | (1.5) | (1.5) | (1.3) | (1.1) | - | (1.0) | (1.0) | (0.7) | (0.8) | (2.4) | (0.3) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - |
| Total Stockholders Equity | (11.5) | (11.6) | (8.5) | (5.1) | 2.4 | - | (0.9) | 1.6 | 6.0 | 8.7 | 14.4 | 19.9 | 24.0 | 4.4 | 13.6 | 3.1 | (12.4) |
| Total Equity | (11.5) | (11.6) | (8.5) | (5.1) | 2.4 | - | (0.9) | 1.6 | 6.0 | 8.7 | 14.4 | 19.9 | 24.0 | 4.4 | 13.6 | 3.3 | (12.4) |
| - |
| Net debt | - | - | - | - | - | - | 26.9 | 28.4 | 31.7 | 31.8 | 26.1 | 16.7 | (3.3) | (0.0) | 1.0 | 1.1 | - |
| Working Capital | 2.8 | 3.7 | 4.8 | 7.3 | 9.2 | - | (35.0) | (30.3) | (30.9) | 0.3 | 7.4 | 11.3 | 6.8 | (13.6) | (1.2) | (3.4) | - |
| Book Value | (11.5) | (11.6) | (8.5) | (5.1) | 2.4 | - | (0.9) | 1.6 | 6.0 | 8.7 | 14.4 | 19.9 | 24.0 | 4.4 | 13.6 | 3.1 | (12.4) |
| Tangible Book Value | (33.8) | (33.5) | (30.5) | (28.8) | (26.1) | - | (31.0) | (29.7) | (27.0) | (24.8) | (19.3) | (13.4) | 8.5 | (11.4) | 2.5 | (1.2) | - |
| - |
| - |
| - |
| - |
| 8.3 |
| 6.7 |
| - |
| - |
| 9.0 |
| 7.7 |
| 8.5 |
| 6.9 |
| 6.9 |
| 5.7 |
| 5.9 |
| 5.4 |
| 5.2 |
| 2.7 |
| 1.8 |
| 2.0 |
| 1.9 |
| 2.2 |
| 2.5 |
| 1.8 |
| 2.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.3 | 6.7 | - | - | 9.0 | 7.7 | 8.5 | 6.9 | 6.9 | 5.7 | 5.9 | 5.4 | 5.2 | 2.7 | 1.8 | 2.0 | 1.9 | 2.2 | 2.5 | 1.8 | 2.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.6 | 6.1 | 6.5 | 5.5 | 5.1 | 5.3 | 4.4 | 4.7 | 5.6 | 5.7 | 4.5 | 4.3 | 5.5 | 5.8 | 6.2 | 5.4 | 6.3 | 6.5 | 7.2 | 6.5 | 6.7 | 5.5 | - | 4.8 | 5.0 | 5.3 | 6.8 | 5.5 | 5.9 | 6.2 | 6.0 | 5.1 | 4.9 | 5.5 | 5.4 | 5.8 | 5.5 | 5.9 | 6.9 | 6.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.7 | 0.5 | 0.5 | 1.2 | 0.9 | 0.8 | 0.6 | 0.6 | 1.0 | 1.0 | 1.3 | 1.3 | 1.0 | 0.7 | 1.1 | 0.8 | 0.7 | 0.6 | 0.3 | 0.1 | 0.0 | - | - | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.7 | 0.8 | 0.9 | 1.1 | 1.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | 1.4 | 1.3 | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 10.7 | 10.5 | 11.4 | 11.9 | 9.8 | 10.3 | 10.2 | 9.4 | 11.9 | 10.9 | 10.5 | 10.1 | 11.0 | 13.1 | 13.7 | 12.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | - | - | 2.8 | 2.8 | 3.1 | 3.1 | - | - | 2.9 | 2.8 | 3.0 | 2.9 | 3.0 | 2.9 | 2.8 | 2.7 | 2.8 | 2.9 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 4.5 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 8.3 | 8.4 | 8.3 | 8.2 | 7.9 | 7.9 | 7.9 | 7.9 | 8.0 | 8.1 | 7.9 | 8.0 | 8.0 | 8.1 | 8.1 | 8.2 | 8.6 | 8.7 | ||||||||||||||||||||||
| Intangible Assets | 14.6 | 14.5 | 14.0 | 13.8 | 13.3 | 13.4 | 14.0 | 14.2 | 14.1 | 14.1 | 14.2 | 14.7 | 14.9 | 15.3 | 15.7 | 18.3 | 19.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.3 | 0.4 | 0.4 | - | 0.0 | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Other Non-Current Assets | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 0.7 | 0.8 | 0.8 | 2.4 | 2.4 | 2.8 | 3.1 | 3.7 | 3.5 | 4.0 | 4.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 39.6 | 39.7 | 40.3 | 40.0 | 37.0 | 37.8 | 37.7 | 37.4 | 39.8 | 40.6 | 40.2 | 41.2 | 42.8 | 45.7 | 44.7 | 46.3 | 51.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 3.7 | 3.7 | 4.0 | 2.4 | 3.3 | 3.1 | 3.3 | 3.6 | 3.3 | 2.8 | 2.7 | 2.2 | 3.4 | 2.9 | 1.6 | 1.7 | 2.6 | 2.8 | 2.4 | 1.7 | - | - | 0.6 | 1.6 | 2.6 | 2.6 | 2.4 | 2.4 | 2.3 | 2.5 | 2.2 | 2.7 | 2.5 | 2.8 | 2.7 | 3.4 | 3.3 | 2.8 | 2.6 |
| Short Term Debt | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.1 | 0.1 | 0.0 | - | 0.1 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | - | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 5.6 | 4.6 | 4.9 | 3.9 | 3.3 | 2.5 | 2.6 | 2.3 | 3.5 | 2.7 | 2.6 | 2.2 | 3.0 | 3.2 | 3.0 | 2.4 | 3.3 | 4.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 8.6 | 8.3 | 8.6 | 7.8 | 5.7 | 5.9 | 6.5 | 5.7 | 7.3 | 6.2 | 5.7 | 5.4 | 5.8 | 7.2 | 6.4 | 4.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 42.8 | 42.7 | 42.7 | 42.7 | 42.7 | 42.7 | 42.7 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.9 | 42.9 | 43.0 | 43.1 | 43.3 | 43.3 | 43.5 | 43.6 | 43.8 | - | - | 31.0 | 30.4 | 0.0 | 0.0 | 3.4 | 33.8 | 3.4 | 3.4 | 3.4 | 3.5 | 3.5 | 3.5 | 33.6 | 33.6 | 30.4 | 30.3 | 31.5 |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 51.8 | 51.5 | 51.8 | 51.1 | 49.0 | 49.2 | 49.3 | 48.7 | 50.3 | 49.2 | 48.7 | 48.4 | 49.0 | 50.5 | 49.7 | 47.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.6 | 302.5 | 302.4 | 302.3 | 302.3 | |||||||||||||||||||||||
| Retained Earnings | (315.3) | (314.6) | (315.1) | (314.4) | (315.8) | (315.3) | (312.7) | (312.4) | (311.5) | (309.6) | (309.6) | (308.4) | (307.7) | (306.2) | (306.2) | (302.3) | (298.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.5 | 0.2 | 1.0 | 0.6 | 1.1 | 1.2 | (1.5) | (1.5) | (1.6) | (1.6) | (1.5) | (1.4) | (1.0) | (1.1) | (1.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (12.2) | (11.9) | (11.5) | (11.2) | (12.1) | (11.5) | (11.6) | (11.3) | (10.5) | (8.6) | (8.5) | (7.2) | (6.1) | (4.8) | (5.1) | (1.5) | 2.5 | |||||||||||||||||||||||
| Total Equity | (12.2) | (11.9) | (11.5) | (11.2) | (12.1) | (11.5) | (11.6) | (11.3) | (10.5) | (8.6) | (8.5) | (7.2) | (6.1) | (4.8) | (5.1) | (1.5) | 2.5 | 2.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 42.8 | 42.7 | 42.7 | 42.7 | 42.7 | 42.7 | 42.7 | 42.9 | 42.9 | 43.0 | 43.1 | 43.3 | 43.4 | 43.5 | 43.4 | 43.6 | 43.8 | 43.8 | 44.0 | 44.2 | 44.3 | - | - | 34.7 | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 33.9 | 33.9 | 33.9 | 33.8 | 33.8 | 33.8 | 33.7 | 33.7 | 33.6 | 33.6 | 31.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 2.1 | 2.2 | 2.8 | 4.1 | 4.1 | 4.4 | 3.7 | 3.7 | 4.6 | 4.7 | 4.8 | 4.8 | 5.2 | 5.9 | 7.3 | 7.6 | 9.7 | 9.7 | ||||||||||||||||||||||
| Book Value | (12.2) | (11.9) | (11.5) | (11.2) | (12.1) | (11.5) | (11.6) | (11.3) | (10.5) | (8.6) | (8.5) | (7.2) | (6.1) | (4.8) | (5.1) | (1.5) | 2.5 | 2.0 | ||||||||||||||||||||||
| Tangible Book Value | (35.2) | (34.8) | (33.8) | (33.2) | (33.3) | (32.8) | (33.5) | (33.3) | (32.6) | (30.7) | (30.5) | (29.9) | (29.1) | (28.2) | (28.8) | (28.1) | (25.3) | |||||||||||||||||||||||
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 16.8 |
| 16.9 |
| 15.8 |
| 14.5 |
| - |
| - |
| 14.9 |
| 13.9 |
| 16.0 |
| 15.3 |
| 14.0 |
| 13.2 |
| 13.6 |
| 13.0 |
| 12.2 |
| 13.2 |
| 11.9 |
| 8.8 |
| 8.8 |
| 8.6 |
| 9.7 |
| 10.3 |
| 10.2 |
| 2.6 |
| 2.6 |
| 2.9 |
| 2.8 |
| - |
| - |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.5 |
| 1.4 |
| 3.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 8.5 |
| 8.4 |
| - |
| - |
| 8.2 |
| 8.0 |
| 8.2 |
| 8.2 |
| 8.1 |
| 8.0 |
| 7.9 |
| 8.1 |
| 8.0 |
| 8.2 |
| 8.3 |
| 8.2 |
| 8.2 |
| 8.0 |
| 7.8 |
| 8.0 |
| 7.9 |
| 19.7 |
| 20.4 |
| 21.5 |
| 21.5 |
| - |
| - |
| 21.1 |
| 21.1 |
| 21.8 |
| 22.0 |
| 22.3 |
| 22.4 |
| 22.5 |
| 23.3 |
| 23.4 |
| 23.9 |
| 24.4 |
| 24.7 |
| 25.1 |
| 24.5 |
| 25.3 |
| 25.5 |
| 25.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.7 |
| 0.4 |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.3 |
| 4.3 |
| 4.4 |
| - |
| - |
| 0.5 |
| 0.6 |
| 2.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.8 |
| 3.0 |
| 3.1 |
| 3.3 |
| 3.0 |
| 2.9 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.5 |
| 53.5 |
| 54.3 |
| 52.4 |
| - |
| - |
| 47.8 |
| 47.3 |
| 50.2 |
| 49.4 |
| 47.9 |
| 47.5 |
| 47.9 |
| 48.4 |
| 47.7 |
| 49.6 |
| 49.7 |
| 49.1 |
| 49.8 |
| 49.4 |
| 51.5 |
| 52.3 |
| 51.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| - |
| - |
| 3.8 |
| 3.4 |
| 33.8 |
| 33.8 |
| 30.4 |
| 0.0 |
| 30.4 |
| 30.4 |
| 30.4 |
| 30.4 |
| 30.3 |
| 30.3 |
| 0.1 |
| 0.1 |
| 3.2 |
| 3.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 3.8 |
| 3.7 |
| - |
| - |
| 14.6 |
| 14.4 |
| 14.6 |
| 13.8 |
| 12.2 |
| 11.8 |
| 11.7 |
| 10.3 |
| 9.4 |
| 9.1 |
| 8.0 |
| 6.7 |
| 6.2 |
| 4.6 |
| 5.6 |
| 4.0 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 7.1 |
| 7.7 |
| 6.7 |
| 5.9 |
| - |
| - |
| 18.9 |
| 19.4 |
| 51.0 |
| 50.3 |
| 45.1 |
| 14.2 |
| 44.4 |
| 43.3 |
| 42.0 |
| 42.2 |
| 40.9 |
| 39.7 |
| 9.0 |
| 8.1 |
| 12.1 |
| 10.0 |
| 6.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.8 |
| 50.4 |
| 51.2 |
| 50.4 |
| 49.7 |
| - |
| - |
| 50.1 |
| 50.1 |
| 51.4 |
| 50.3 |
| 48.5 |
| 48.0 |
| 47.9 |
| 46.7 |
| 45.5 |
| 45.7 |
| 44.3 |
| 43.2 |
| 42.6 |
| 44.7 |
| 45.8 |
| 43.6 |
| 41.5 |
| 302.3 |
| 302.3 |
| 302.3 |
| 302.3 |
| - |
| - |
| 302.3 |
| 302.3 |
| 302.3 |
| 302.3 |
| 302.2 |
| 302.2 |
| 302.2 |
| 302.1 |
| 302.0 |
| 301.0 |
| 301.0 |
| 300.7 |
| 300.6 |
| 299.6 |
| 299.0 |
| 298.9 |
| 298.5 |
| (299.1) |
| (298.8) |
| (297.6) |
| (298.8) |
| - |
| - |
| (303.7) |
| (304.1) |
| (302.4) |
| (302.2) |
| (301.6) |
| (301.6) |
| (301.3) |
| (299.5) |
| (298.7) |
| (296.8) |
| (295.1) |
| (294.1) |
| (292.8) |
| (293.5) |
| (292.0) |
| (289.3) |
| (286.7) |
| (1.6) |
| (1.1) |
| (1.1) |
| (1.1) |
| (0.8) |
| (0.9) |
| - |
| - |
| (0.9) |
| (0.9) |
| (1.1) |
| (1.0) |
| (1.1) |
| (1.1) |
| (0.9) |
| (1.0) |
| (1.1) |
| (0.2) |
| (0.5) |
| (0.7) |
| (0.6) |
| (1.4) |
| (1.3) |
| (0.8) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.4 |
| 3.9 |
| 2.6 |
| - |
| - |
| (2.3) |
| (2.8) |
| (1.2) |
| (0.9) |
| (0.5) |
| (0.5) |
| (0.0) |
| 1.6 |
| 2.2 |
| 3.9 |
| 5.4 |
| 6.0 |
| 7.2 |
| 4.7 |
| 5.7 |
| 8.7 |
| 10.2 |
| 2.4 |
| 3.9 |
| 2.6 |
| - |
| - |
| (2.3) |
| (2.8) |
| (1.2) |
| (0.9) |
| (0.5) |
| (0.5) |
| (0.0) |
| 1.6 |
| 2.2 |
| 3.9 |
| 5.4 |
| 6.0 |
| 7.2 |
| 4.7 |
| 5.7 |
| 8.7 |
| 10.2 |
| 35.9 |
| 37.6 |
| - |
| - |
| 25.7 |
| 26.1 |
| 25.3 |
| 26.9 |
| 27.0 |
| 28.2 |
| 28.0 |
| 28.4 |
| 28.7 |
| 31.2 |
| 32.0 |
| 31.7 |
| 31.8 |
| 31.4 |
| 31.1 |
| 31.8 |
| 29.5 |
| 9.2 |
| 9.1 |
| 8.6 |
| - |
| - |
| (4.0) |
| (5.5) |
| (35.1) |
| (35.0) |
| (31.0) |
| (1.0) |
| (30.9) |
| (30.3) |
| (29.9) |
| (29.0) |
| (29.0) |
| (30.9) |
| (0.2) |
| 0.6 |
| (2.4) |
| 0.3 |
| 3.6 |
| 2.4 |
| 3.9 |
| 2.6 |
| - |
| - |
| (2.3) |
| (2.8) |
| (1.2) |
| (0.9) |
| (0.5) |
| (0.5) |
| (0.0) |
| 1.6 |
| 2.2 |
| 3.9 |
| 5.4 |
| 6.0 |
| 7.2 |
| 4.7 |
| 5.7 |
| 8.7 |
| 10.2 |
| (26.3) |
| (26.6) |
| (26.1) |
| (27.2) |
| - |
| - |
| (31.7) |
| (31.8) |
| (31.2) |
| (31.0) |
| (30.9) |
| (30.9) |
| (30.4) |
| (29.7) |
| (29.2) |
| (28.2) |
| (27.3) |
| (27.0) |
| (26.1) |
| (27.9) |
| (27.4) |
| (24.8) |
| (23.4) |