| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 76.4 | 90.4 | 93.3 | 72.5 | 67.8 | 101.2 | 78.0 | 185.3 | 68.4 | 67.6 | 51.9 | 79.7 | 227.6 | 45.2 | 53.3 | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 90.4 | 101.2 | 67.6 | 45.2 | 291.1 | 39.0 | - |
| Restricted Cash | 0.7 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.4 | 101.2 | 67.6 | 45.2 | 291.1 | 39.0 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.7 | 16.4 | 11.9 | 21.2 | 7.6 | 0.9 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 17.2 | 20.4 | 17.1 | 11.0 | 7.7 | 3.4 | - |
| Accumulated Depreciation | 9.9 | 9.4 | 5.9 | 3.3 | 1.4 | 0.4 | |
| Current Liabilities | |||||||
| Accounts Payable | 2.3 | 4.3 | 3.3 | 6.0 | 0.7 | 1.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 46.8 | 51.6 | 60.3 | 17.5 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 578.6 | 558.1 | 437.1 | 402.9 | 392.4 | 1.0 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 90.9 |
| - |
| 291.1 |
| 122.2 |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.0 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 162.3 | 153.4 | - | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 76.4 | 90.4 | 93.3 | 72.5 | 67.8 | 101.2 | 78.0 | 185.3 | 68.4 | 67.6 | 51.9 | 79.7 | 227.6 | 45.2 | 215.6 | 244.3 | - | 291.1 | 122.2 | - | - | 39.0 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 11.2 | 8.7 | 10.2 | 14.0 | 18.6 | 16.4 | 13.4 | 12.1 | 9.2 | 11.9 | 24.4 | 9.7 | 16.2 | 21.2 | 19.2 | 9.6 | - | 7.6 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 266.9 | 306.3 | 338.3 | 369.1 | 403.2 | 440.0 | 465.3 | 489.5 | 414.2 | 369.8 | 383.0 | 390.2 | 434.1 | 209.9 | 234.7 | 253.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 16.8 | 17.2 | 18.6 | 21.1 | 21.0 | 20.4 | 19.3 | 18.9 | 17.7 | 17.1 | 16.2 | 15.4 | 13.2 | 11.0 | 10.2 | 10.1 | - | 7.7 | 7.0 | - | - | 3.4 | - | - | - | - |
| Accumulated Depreciation | 10.2 | 9.9 | 10.2 | 11.3 | 10.3 | 9.4 | 8.5 | 7.6 | 6.7 | 5.9 | 5.1 | 4.3 | 3.8 | 3.3 | 2.8 | 2.3 | - | |||||||||
| Property,Plant & Equipment Net | 6.5 | 7.3 | 8.4 | 9.8 | 10.7 | 10.9 | 10.8 | 11.3 | 11.0 | 11.2 | 11.0 | 11.0 | 9.4 | 7.7 | 7.4 | 7.8 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 58.8 | 60.5 | 62.1 | 65.7 | 68.4 | 71.1 | 73.8 | 76.4 | 79.0 | 81.5 | 84.0 | 88.3 | 14.2 | 25.3 | 27.4 | 29.4 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 0.7 | 2.8 | 2.8 | 3.0 | 0.5 | 13.8 | 5.2 | 1.0 | 0.9 | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 335.5 | 377.4 | 412.9 | 448.8 | 486.5 | 526.3 | 554.6 | 582.0 | 510.8 | 469.2 | 485.0 | 494.0 | 475.6 | 252.1 | 274.5 | 295.9 | - | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 2.9 | 2.3 | 3.2 | 1.9 | 2.2 | 4.3 | 1.3 | 1.6 | 2.5 | 3.3 | 0.8 | 2.4 | 6.5 | 6.0 | 1.3 | 4.6 | - | 0.7 | 2.3 | - | - | 1.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 0.3 | 0.3 | 0.4 | 0.7 | 1.4 | 13.7 | 45.9 | 60.5 | 148.5 | 132.3 | 148.4 | 101.6 | 122.3 | 0.0 | - | - | - | |||||||||
| Operating Lease Liabilities Current | 4.3 | 4.1 | 4.4 | 5.5 | 6.5 | 7.6 | 7.7 | 8.6 | 8.3 | 7.9 | 6.6 | 7.4 | 7.1 | 8.4 | 8.3 | 8.1 | ||||||||||
| Accrued Expenses | 11.7 | 17.7 | 15.5 | 11.8 | 7.6 | 13.3 | 13.4 | 11.0 | 8.8 | 11.3 | 9.6 | 7.1 | 11.7 | 7.6 | 12.0 | 5.3 | - | 6.0 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 19.2 | 24.5 | 24.0 | 19.8 | 18.4 | 39.5 | 70.6 | 85.8 | 173.9 | 158.8 | 165.4 | 125.9 | 147.6 | 22.0 | 21.6 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.5 | 46.8 | 48.1 | 49.3 | 50.5 | 51.6 | 53.6 | 55.9 | 58.1 | 60.3 | 62.4 | 65.6 | 9.1 | 17.5 | 19.7 | 21.8 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 64.7 | 71.2 | 72.2 | 69.3 | 69.2 | 97.6 | 132.1 | 152.0 | 241.5 | 226.8 | 238.4 | 287.1 | 246.0 | 39.5 | 41.2 | 39.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 583.4 | 578.6 | 574.0 | 568.9 | 563.5 | 558.1 | 551.9 | 546.7 | 441.1 | 437.1 | 432.6 | 428.8 | 425.2 | 402.9 | 399.6 | 396.8 | - | |||||||||
| Retained Earnings | (312.8) | (273.1) | (233.9) | (189.8) | (146.7) | (129.3) | (130.5) | (116.4) | (171.5) | (195.0) | (185.4) | (220.9) | (195.0) | (188.3) | (163.7) | (138.5) | - | |||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.7 | 0.6 | 0.4 | 0.4 | (0.0) | 1.0 | (0.3) | (0.2) | 0.2 | (0.5) | (1.0) | (0.6) | (2.1) | (2.7) | (2.3) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 270.9 | 306.1 | 340.7 | 379.5 | 417.3 | 428.7 | 422.4 | 429.9 | 269.4 | 242.4 | 246.7 | 206.9 | 229.6 | 212.6 | 233.2 | 256.0 | - | |||||||||
| Total Equity | 270.9 | 306.1 | 340.7 | 379.5 | 417.3 | 428.7 | 422.4 | 429.9 | 269.4 | 242.4 | 246.7 | 206.9 | 229.6 | 212.6 | 233.2 | 256.0 | - | 298.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 247.7 | 281.8 | 314.2 | 349.3 | 384.8 | 400.6 | 394.7 | 403.7 | 240.2 | 211.0 | 217.6 | 264.3 | 286.5 | 187.9 | 213.2 | 235.8 | - | 292.0 | ||||||||
| Book Value | 270.9 | 306.1 | 340.7 | 379.5 | 417.3 | 428.7 | 422.4 | 429.9 | 269.4 | 242.4 | 246.7 | 206.9 | 229.6 | 212.6 | 233.2 | 256.0 | - | 298.7 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 306.3 | 440.0 | 369.8 | 209.9 | 298.7 | 39.9 | - |
| - |
| Property,Plant & Equipment Net | 7.3 | 10.9 | 11.2 | 7.7 | 6.3 | 3.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 60.5 | 71.1 | 81.5 | 25.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.3 | 2.8 | 5.2 | 0.9 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 377.4 | 526.3 | 469.2 | 252.1 | 305.8 | 43.5 | - |
| Deferred Revenue Current | 0.3 | 13.7 | 132.3 | 0.0 | - | - | - |
| Operating Lease Liabilities Current | 4.1 | 7.6 | 7.9 | 8.4 | 0.0 | - | - |
| Accrued Expenses | 17.7 | 13.3 | 11.3 | 7.6 | 6.0 | 1.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 24.5 | 39.5 | 158.8 | 22.0 | 6.7 | 3.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.7 | 0.1 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 71.2 | 97.6 | 226.8 | 39.5 | 7.1 | 3.4 | - |
| - |
| Retained Earnings | (273.1) | (129.3) | (195.0) | (188.3) | (93.7) | (42.5) | - |
| Accumulated Other Comprehensive Income | 0.7 | (0.0) | 0.2 | (2.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 306.1 | 428.7 | 242.4 | 212.6 | 298.7 | (41.5) | (15.5) |
| Total Equity | 306.1 | 428.7 | 242.4 | 212.6 | 298.7 | (41.5) | (15.5) |
| Working Capital | 281.8 | 400.6 | 211.0 | 187.9 | 292.0 | 36.6 | - |
| Book Value | 306.1 | 428.7 | 242.4 | 212.6 | 298.7 | (41.5) | (15.5) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 1.4 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.7 |
| 123.5 |
| - |
| - |
| 39.9 |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.1 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 5.9 |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 3.0 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.8 |
| 132.4 |
| - |
| - |
| 43.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| - |
| 6.7 |
| 7.2 |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.5 |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| 392.4 |
| 2.6 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| (93.7) |
| (75.2) |
| - |
| - |
| (42.5) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.7 |
| (72.6) |
| (59.0) |
| (49.7) |
| (41.5) |
| (33.0) |
| (26.1) |
| (20.1) |
| (15.5) |
| (72.6) |
| (59.0) |
| (49.7) |
| (41.5) |
| (33.0) |
| (26.1) |
| (20.1) |
| (15.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.4 |
| - |
| - |
| 36.6 |
| - |
| - |
| - |
| - |
| (72.6) |
| (59.0) |
| (49.7) |
| (41.5) |
| (33.0) |
| (26.1) |
| (20.1) |
| (15.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |