| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 19.1 | 9.6 | 4.8 | 10.6 | 31.7 | 44.7 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.1 | 9.6 | 4.8 | 10.6 | 31.7 | 44.7 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 1,305.8 | 888.0 | 645.5 | 620.0 | 466.0 | 310.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1,305.8 | 888.0 | 645.5 | 620.0 | 466.0 | 310.0 |
| Net debt | 1,286.7 | 878.4 | 640.7 | 609.4 | 434.3 | 265.3 |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.6 | 5.4 | 5.3 | 2.1 | 2.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 2,484.5 | 1,774.2 | 1,311.0 | 1,126.4 | 937.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,390.5 | 951.3 | 699.8 | 666.8 | 490.6 | - |
| (6.4) |
| (6.7) |
| (22.6) |
| (20.9) |
| 77.9 |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 1,094.0 | 823.0 | 611.2 | 459.6 | 446.5 | - |
| Total Equity | 1,094.0 | 823.0 | 611.2 | 459.6 | 446.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 1,094.0 | 823.0 | 611.2 | 459.6 | 446.5 | - |
| Tangible Book Value | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 19.6 | 19.1 | 9.5 | 26.3 | 8.4 | 9.6 | 8.5 | 46.1 | 12.0 | 4.8 | 7.2 | 12.3 | 8.3 | 10.6 | 34.1 | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 19.6 | 19.1 | 9.5 | 26.3 | 8.4 | 9.6 | 8.5 | 46.1 | 12.0 | 4.8 | 7.2 | 12.3 | 8.3 | 10.6 | 34.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 1,359.4 | - | 1,185.5 | 1,061.3 | 968.2 | - | 922.5 | 772.2 | 737.5 | - | 532.5 | 664.5 | 616.0 | - | 570.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 1,359.4 | - | 1,185.5 | 1,061.3 | 968.2 | - | 922.5 | 772.2 | 737.5 | - | 532.5 | 664.5 | 616.0 | - | 570.0 | 595.0 | ||||
| 31.7 |
| 25.3 |
| 44.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 25.3 |
| 44.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.6 | 7.6 | 5.0 | 5.2 | 5.2 | 5.4 | 5.6 | 5.4 | 5.3 | 5.3 | 2.3 | 2.4 | 2.5 | 2.1 | 2.2 | - | - | 2.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,555.8 | 2,484.5 | 2,246.9 | 2,045.0 | 1,857.3 | 1,774.2 | 1,734.8 | 1,505.4 | 1,409.7 | 1,311.0 | 1,150.9 | 1,189.1 | 1,123.3 | 1,126.4 | 1,096.7 | - | - | 937.1 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 595.0 |
| 509.0 |
| - |
| 310.0 |
| 310.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,389.6 | 1,390.5 | 1,248.7 | 1,121.5 | 1,023.9 | 951.3 | 978.0 | 825.4 | 783.4 | 699.8 | 581.5 | 707.1 | 653.6 | 666.8 | 614.3 | - | - | 490.6 | - | - |
| - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (19.3) | (6.4) | (16.9) | (6.3) | (12.2) | (6.7) | (33.5) | (28.5) | (32.9) | (22.6) | (21.4) | (14.9) | (15.3) | (20.9) | (5.2) | - | - | 77.9 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,166.3 | 1,094.0 | 998.3 | 923.6 | 833.4 | 823.0 | 756.8 | 680.0 | 626.3 | 611.2 | 569.5 | 482.0 | 469.7 | 459.6 | 482.5 | - | - | 446.5 | - | - |
| Total Equity | 1,166.3 | 1,094.0 | 998.3 | 923.6 | 833.4 | 823.0 | 756.8 | 680.0 | 626.3 | 611.2 | 569.5 | 482.0 | 469.7 | 459.6 | 482.5 | - | - | 446.5 | - | - |
| 509.0 |
| - |
| 310.0 |
| 310.0 |
| Net debt | 1,339.8 | - | 1,176.0 | 1,035.0 | 959.8 | - | 914.0 | 726.1 | 725.5 | - | 525.3 | 652.2 | 607.7 | - | 535.9 | - | - | - | 284.7 | 265.3 |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,166.3 | 1,094.0 | 998.3 | 923.6 | 833.4 | 823.0 | 756.8 | 680.0 | 626.3 | 611.2 | 569.5 | 482.0 | 469.7 | 459.6 | 482.5 | - | - | 446.5 | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |