| (in millions of USD) | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1.0 | 0.2 | 0.9 | 0.8 | 0.1 | 1.6 | 0.1 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 0.2 | 0.9 | 0.8 | 0.1 | 1.6 | 0.1 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 1.0 | 1.5 | 1.1 | 1.3 | 0.2 | 0.2 | 0.6 | 0.6 | 0.9 | 0.9 | 0.6 | 0.3 | 0.8 | 0.2 | - | ||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.8 | 1.0 | 1.6 | 1.8 | 1.0 | 2.1 | 0.1 | 1.6 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.2 | 6.5 | 7.3 | 8.7 | 7.0 | 5.0 | 3.3 | 3.8 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.5 | 2.1 | 1.2 | 1.8 | 2.5 | 1.3 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.4 | 7.9 | 5.5 | 5.8 | 5.1 | 1.3 | 0.1 | 0.3 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (30.5) | (28.5) | (24.9) | (23.3) | (20.9) | (18.4) | (14.4) | (13.6) | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.5) | (0.3) | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 0.7 | (1.4) | 1.8 | 2.9 | 2.0 | 3.8 | 3.2 | 3.5 | 1.1 |
| Total Equity | 0.7 | (1.4) | 1.8 | 2.9 | 2.0 | 3.8 | 3.2 | 3.5 | 1.1 |
| - |
| - |
| - |
| - |
| Working Capital | 0.3 | (1.1) | 0.4 | (0.0) | (1.5) | 0.8 | - | - | - |
| Book Value | 0.7 | (1.4) | 1.8 | 2.9 | 2.0 | 3.8 | 3.2 | 3.5 | 1.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 0.8 |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 1.5 | 1.1 | 1.3 | 0.2 | 0.2 | 0.6 | 0.6 | 0.9 | 0.9 | 0.6 | 0.3 | 0.8 | 0.2 | - | 0.8 | - | 0.2 | 0.3 | 0.3 | 1.6 | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.7 | 0.9 | 1.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.4 | 0.6 | 0.7 | 1.0 | 1.1 | 0.7 | 1.2 | 1.1 | 0.9 | 0.6 | 0.8 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.2 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 1.8 | 2.7 | 2.4 | 2.6 | 1.0 | 0.9 | 1.3 | 1.1 | 1.6 | 1.7 | 1.8 | 1.6 | 1.8 | 1.4 | 1.5 | 1.3 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 7.2 | 8.5 | 7.7 | 8.0 | 6.5 | 6.4 | 6.9 | 6.9 | 7.3 | 8.2 | 8.4 | 8.4 | 8.7 | 8.5 | 8.8 | 8.7 | 7.0 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 1.5 | 1.6 | 2.2 | 2.2 | 2.1 | 1.3 | 1.4 | 1.2 | 1.2 | 1.2 | 2.0 | 1.8 | 1.8 | 2.1 | 2.1 | 2.2 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 6.4 | 7.4 | 14.1 | 17.0 | 7.9 | 7.1 | 6.5 | 5.6 | 5.5 | 6.2 | 6.3 | 5.9 | 5.8 | 6.1 | 5.9 | 6.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | (30.5) | (30.6) | (36.1) | (37.9) | (28.5) | (27.3) | (26.2) | (25.4) | (24.9) | (24.8) | (23.9) | (23.6) | (23.3) | (21.8) | (21.5) | (21.4) | (20.9) | ||||||||||
| Accumulated Other Comprehensive Income | (0.8) | (0.6) | (0.7) | (0.6) | (0.5) | (0.5) | (0.5) | (0.4) | (0.3) | (0.3) | (0.2) | (0.2) | (0.1) | (0.3) | 0.0 | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 0.7 | 1.1 | (6.4) | (9.0) | (1.4) | (0.6) | 0.4 | 1.3 | 1.8 | 2.0 | 2.2 | 2.5 | 2.9 | 2.4 | 2.8 | 2.7 | 2.0 | ||||||||||
| Total Equity | 0.7 | 1.1 | (6.4) | (9.0) | (1.4) | (0.6) | 0.4 | 1.3 | 1.8 | 2.0 | 2.2 | 2.5 | 2.9 | 2.4 | 2.8 | 2.7 | 2.0 | 2.3 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 0.3 | 1.1 | 0.1 | 0.4 | (1.1) | (0.4) | (0.1) | (0.1) | 0.4 | 0.5 | (0.2) | (0.2) | 0.0 | (0.7) | (0.6) | (0.9) | (1.5) | - | |||||||||
| Book Value | 0.7 | 1.1 | (6.4) | (9.0) | (1.4) | (0.6) | 0.4 | 1.3 | 1.8 | 2.0 | 2.2 | 2.5 | 2.9 | 2.4 | 2.8 | 2.7 | 2.0 | 2.3 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 0.2 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 2.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.5 |
| 7.8 |
| 5.0 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.3 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 2.3 |
| 2.3 |
| 1.9 |
| 1.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.3) |
| (19.8) |
| (19.0) |
| (18.4) |
| (18.2) |
| (14.7) |
| (14.6) |
| (14.4) |
| (13.6) |
| - |
| 0.1 |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.8 |
| 3.6 |
| 3.8 |
| 3.0 |
| 3.1 |
| 3.1 |
| 3.2 |
| 3.5 |
| 1.1 |
| 2.8 |
| 3.6 |
| 3.8 |
| 3.0 |
| 3.1 |
| 3.1 |
| 3.2 |
| 3.5 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.6 |
| 3.8 |
| 3.0 |
| 3.1 |
| 3.1 |
| 3.2 |
| 3.5 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |