Name: TRMB Income Statement - Trimble Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TRMB - Trimble Inc.

USD | NASDAQ

TRMB Income Statement - Trimble Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	939.9	969.8	901.2	875.7	840.6	983.4	875.8	870.8	953.3	932.4	957.3	993.6	915.4	856.5	884.9	941.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	3,686.6	3,587.3	3,683.3	3,798.7	3,676.3	3,659.4	3,152.0	3,271.3	3,132.0	2,654.2	2,362.2	2,290.4	2,395.5	2,288.1	2,040.1	1,644.1	1,293.9	1,126.3
Cost of Revenue	1,123.2	1,109.4	1,287.0	1,465.9	1,570.7	1,624.4	1,392.8	1,483.4	1,427.4	1,261.6	1,124.2	1,088.2	1,104.7	1,084.3	993.9	814.5	648.4
Gross Profit	2,563.4	2,477.9	2,396.3	2,332.8	2,105.6	2,035.0	1,759.2	1,787.9	1,704.6	1,392.6	1,238.0	1,202.2	1,290.8	1,203.8	1,046.2	829.6
Operating Expenses
Research & Development	641.7	630.7	662.3	664.3	542.1	536.6	475.9	469.7	446.1	370.2	349.6	336.7	318.0	299.4	256.5
Operating Income
Operating Income	638.5	592.0	460.7	448.8	510.9	561.0	419.8	375.9	320.7	235.7	180.4	154.4	260.8	251.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.4
Tax & Net
Income Tax Expense	98.1	85.4	501.5	45.7	119.4	81.8	4.4	(169.7)	(5.3)	129.7	43.9	31.1	52.1	34.7	39.7
Per Share
EPS Basic	1.95	1.77	6.13	1.26	1.81	1.96	1.56	2.05	1.13	0.47	0.53	0.47	0.82	0.85	0.76	0.61
Supplementary Data
EBITDA	-	791.9	692.7	699.4	682.7	602.3	459.5	415.3	356.3	270.3	217.4	191.1	293.9	278.4	236.3	176.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	169.5	156.0	152.9	163.3	158.5	175.0	155.6	161.5	170.2	167.7	162.5	174.8	159.3	134.7	127.0	140.1	140.3	136.4	132.5	138.3	129.4	125.8	117.9	114.0	118.2	119.6	112.3	119.6	118.2	112.6	114.1	110.1	109.3	98.1	92.6	90.8	88.7	83.0	86.9	92.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	176.1	175.6	158.8	158.4	153.2	167.4	147.1	142.5	146.8	146.1	146.2	155.3	135.4	145.7	137.1	138.9	131.9
General & Administrative	126.7	126.5	117.5	117.6	121.5	137.5	127.6	148.7	134.1	118.3	117.2	141.3	110.7	104.2	109.6	106.9
Depreciation & Amortization	49.9	-	-	-	48.9	-	-	-	62.9	-	-	-	44.5	-	-	-
Amortization of Intangibles	27.1	27.2	27.2	26.8	25.6	26.0	26.5	26.5	26.7	28.8	31.2	31.9	11.7	12.1	11.1	11.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	502.3	481.9	470.6	470.1	463.3	507.7	459.2	484.3	484.4	480.4	468.9	510.9	423.8	406.4	393.0	402.6

Operating Income
Operating Income	144.0	216.2	150.5	127.8	97.5	173.5	116.4	61.6	109.2	96.9	121.3	93.6	137.0	96.7	122.4	134.9	156.9	127.8	147.5	144.8	140.9	121.9	102.0	97.6	98.3	88.2	91.7	109.7	86.3	89.6	77.4	89.5	64.2	55.7	66.3	59.0	54.7	54.7	55.3	40.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	19.5	18.7	20.7	19.4	15.6	13.3	14.1	18.1	45.2	-	46.8	46.7	-	-	-	-	-	-
Income From Equity Investments	0.8	(3.0)	(0.5)	2.3	1.0	(57.4)	(0.6)	4.3	5.6	3.5	5.2	8.0	11.4	8.8	6.8	5.8
Other Non-Operating Income	(12.7)	(31.6)	(25.4)	(14.5)	(11.1)	(75.7)	(43.3)	1,700.4	(36.2)	(37.4)	(41.9)	(36.1)	23.6	(5.6)	(4.5)	86.7	(18.4)
Pre-Tax Income	131.3	184.6	125.1	113.3	86.4	97.8	73.1	1,762.0	73.0	59.5	79.4	57.5	160.6	91.1	117.9	221.6

Tax & Net
Income Tax Expense	32.4	28.0	13.6	24.1	19.7	7.6	32.5	445.6	15.8	(3.5)	4.5	12.9	31.8	5.5	32.1	53.6	28.2	2.8	32.7	23.5	22.8	(52.4)	11.6	27.7	17.5	(204.1)	0.8	20.8	12.8	(18.8)	(9.6)	15.1	8.0	84.4	14.7	16.7	13.9	18.5	13.0	2.7
Net Income From Continuing Ops	98.9	156.6	111.5	89.2	66.7	90.2	40.6	1,316.4	57.2	63.0	74.9	44.6	128.8	85.6	85.8	168.0	110.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	98.9	156.6	111.5	89.2	66.7	90.2	40.6	1,316.4	57.2	63.0	74.9	44.6	128.8	85.6	85.8	168.0	110.3
Net Income Attributable To Parent	98.9	156.6	111.5	89.2	66.7	90.2	40.6	1,316.4	57.2	63.0	74.9	44.6	128.8	85.6	85.8	168.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	98.9	156.6	111.5	89.2	66.7	90.2	40.6	1,316.4	57.2	63.0	74.9	44.6	128.8	85.6	85.8

Per Share
EPS Basic	0.42	-	0.47	0.37	0.27	-	0.17	5.37	0.23	-	0.30	0.18	0.52	-	0.35	0.67	0.44	-	0.49	0.55	0.46	-	0.34	0.25	0.25	-	0.31	0.38	0.25	-	0.29	0.26	0.24	-	0.23	0.19	0.20	-	0.16	0.14
EPS Diluted	0.42	-	0.46	0.37	0.27	-	0.16	5.34	0.23	-	0.30	0.18	0.52	-	0.34	0.67	0.44	-
Shares Basic	234.5	-	238.2	238.1	243.3	-	245.6	245.1	245.5	-	248.6	248.1	247.2	-	247.5	249.2	250.8	-
Shares Diluted	236.9	-	240.4	239.6	246.2	-	246.9	246.4	247.4	-	249.7	249.0	248.7	-	248.9	250.7	252.8	-

Supplementary Data
EBITDA	193.9	-	-	-	146.4	-	-	-	172.1	-	-	-	181.5	-	-	-	166.9	-	-	-	151.2	-	-	-	108.1	-	-	-	96.5	-	-	-	72.7	-	-	-	63.6	-	-	-
EBIT	144.0	216.2	150.5	127.8	97.5	173.5	116.4	61.6	109.2	96.9	121.3	93.6	137.0	96.7	122.4	134.9	156.9	127.8	147.5