| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 349.6 | 335.8 | 327.7 | 277.8 | 316.0 | 345.8 | 231.5 | 202.6 | 161.5 | 213.5 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 349.6 | 335.8 | 327.7 | 277.8 | 316.0 | 345.8 | 231.5 | 202.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 516.5 | 490.2 | 467.2 | 449.8 | 437.1 | 425.3 | 415.8 | 418.6 | 426.2 | 418.9 | 412.7 | 346.7 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 12.3 | 12.7 | 12.7 | 12.7 | 12.8 | 13.2 | 13.4 | 13.7 | 14.1 | 14.1 | 14.1 | 14.1 | 14.0 | 13.5 | 13.4 | 13.3 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 79.0 | 971.0 | 769.8 | 412.6 | 425.1 | 66.4 | 86.9 | 87.6 | 425.3 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 257.9 |
| 293.0 |
| - |
| - |
| - |
| 161.5 |
| 213.5 |
| 257.9 |
| 293.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 323.0 |
| 311.9 |
| - |
| - |
| - |
| Accumulated Depreciation | 310.0 | 302.2 | 286.4 | 282.4 | 271.3 | 263.1 | 256.6 | 247.2 | 237.4 | 239.3 | 230.5 | 218.1 | 205.5 | 191.9 | 180.4 | 169.6 | - | - | - |
| Property,Plant & Equipment Net | 225.7 | 235.4 | 232.2 | 212.4 | 205.6 | 194.3 | 189.8 | 178.7 | 179.3 | 185.0 | 195.7 | 200.8 | 207.3 | 154.8 | 142.6 | 142.3 | 147.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 334.6 | 334.6 | 334.6 | 384.2 | 384.2 | 385.3 | 379.6 | 379.6 | 379.6 | 366.2 | 366.2 | 365.5 | 372.9 | 291.1 | 291.1 | 291.1 | 291.1 | - | - |
| Intangible Assets | - | 0.1 | 0.2 | 3.6 | 5.1 | 7.4 | 7.3 | 11.1 | 16.4 | 20.7 | 27.5 | 33.2 | 42.0 | 17.3 | 14.1 | 16.3 | 19.8 | - | - |
| Operating Lease Right Of Use Assets | 32.2 | 34.7 | 35.7 | 36.3 | 34.6 | 30.9 | 31.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18,925.2 | 18,152.4 | 18,722.2 | 18,015.5 | 17,595.6 | 16,551.8 | 13,497.9 | 13,286.5 | 13,798.0 | 13,352.3 | 12,678.9 | 12,250.6 | 11,790.4 | 9,828.7 | 9,727.0 | 9,553.9 | 9,526.0 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 79.0 | 971.0 | 769.8 | 412.6 | 425.1 | 66.4 | 86.9 | 87.6 | 425.3 | 254.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16,803.5 | 16,190.1 | 17,060.3 | 16,523.2 | 15,854.3 | 14,810.7 | 11,837.2 | 11,695.0 | 12,226.3 | 11,832.1 | 11,205.8 | 10,830.7 | 10,435.4 | 8,541.3 | 8,512.0 | 8,404.4 | 8,416.0 | - | - |
| 13.3 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 356.2 | 349.7 | 285.9 | 266.0 | 256.7 | 244.9 | - | - |
| Retained Earnings | 2,041.1 | 1,875.4 | 1,709.2 | 1,600.3 | 1,585.1 | 1,495.8 | 1,414.5 | 1,323.9 | 1,228.2 | 1,185.4 | 1,142.9 | 1,092.1 | 1,035.0 | 984.6 | 932.5 | 890.9 | 853.6 | - | - |
| Accumulated Other Comprehensive Income | (13.6) | (83.7) | (219.7) | (275.4) | (32.6) | (1.1) | (23.6) | (55.7) | (39.7) | (45.8) | (45.4) | (42.5) | (43.7) | 3.4 | 3.1 | (11.4) | (1.6) | (14.7) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,121.7 | 1,962.3 | 1,661.8 | 1,492.3 | 1,741.3 | 1,741.1 | 1,660.7 | 1,591.5 | 1,571.7 | 1,520.2 | 1,473.1 | 1,419.9 | 1,355.0 | 1,287.4 | 1,215.0 | 1,149.5 | 1,110.1 | 1,178.5 | 919.6 |
| Total Equity | 2,121.7 | 1,962.3 | 1,661.8 | 1,492.3 | 1,741.3 | 1,741.1 | 1,660.7 | 1,591.5 | 1,571.7 | 1,520.2 | 1,473.1 | 1,419.9 | 1,355.0 | 1,287.4 | 1,215.0 | 1,149.5 | 1,110.1 | 1,178.5 | 919.6 |
| 254.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (270.6) | 635.3 | 442.1 | 134.9 | 109.1 | (279.4) | (144.6) | (115.0) | 263.8 | 40.4 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,121.7 | 1,962.3 | 1,661.8 | 1,492.3 | 1,741.3 | 1,741.1 | 1,660.7 | 1,591.5 | 1,571.7 | 1,520.2 | 1,473.1 | 1,419.9 | 1,355.0 | 1,287.4 | 1,215.0 | 1,149.5 | 1,110.1 | 1,178.5 | 919.6 |
| Tangible Book Value | 1,787.1 | 1,627.6 | 1,327.0 | 1,104.4 | 1,352.0 | 1,348.5 | 1,273.7 | 1,200.7 | 1,175.7 | 1,133.4 | 1,079.4 | 1,021.2 | 940.1 | 979.0 | 909.9 | 842.1 | 799.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 404.4 |
| 349.6 |
| 432.5 |
| 387.1 |
| 315.3 |
| 335.8 |
| 350.1 |
| 318.3 |
| 379.6 |
| 327.7 |
| 383.9 |
| 322.0 |
| 228.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 404.4 | 349.6 | 432.5 | 387.1 | 315.3 | 335.8 | 350.1 | 318.3 | 379.6 | 327.7 | 383.9 | 322.0 | 228.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 227.1 | 225.7 | 227.8 | 229.0 | 231.2 | 235.4 | 236.2 | 232.7 | 232.9 | 232.2 | 230.7 | 227.6 | 224.0 | 212.4 | 210.8 | 207.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 334.6 | 334.6 | 334.6 | 334.6 | 334.6 | 334.6 | 334.6 | 334.6 | 384.2 | 334.6 | 384.2 | 384.2 | 384.2 | 384.2 | 384.2 | 384.2 | 384.2 | 384.2 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | 0.2 | 0.2 | 2.8 | 0.2 | 3.1 | 3.2 | 3.4 | 3.6 | 4.0 | 4.3 | 4.6 | 5.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 32.7 | 32.2 | 33.0 | 34.0 | 33.9 | 34.7 | 36.0 | 36.9 | 36.7 | 35.7 | 39.6 | 38.2 | 35.3 | 36.3 | 37.3 | 34.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,987.3 | 18,925.2 | 18,801.5 | 18,615.7 | 18,296.2 | 18,152.4 | 18,480.4 | 18,452.5 | 18,376.6 | 18,722.2 | 18,390.8 | 18,422.6 | 18,877.2 | 18,015.5 | 17,190.6 | 16,951.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 16,858.2 | 16,803.5 | 16,687.2 | 16,544.9 | 16,275.0 | 16,190.1 | 16,500.3 | 16,573.3 | 16,694.0 | 17,060.3 | 16,820.5 | 16,851.4 | 17,315.1 | 16,523.2 | 15,681.7 | 15,364.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 12.2 | 12.3 | 12.5 | 12.6 | 12.7 | 12.7 | 12.8 | 12.8 | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | 12.8 | 12.8 | 12.8 | 13.0 | 13.1 | 13.2 | 13.2 | 13.2 | 13.2 | 13.2 | 13.4 | 13.4 | 13.4 | 13.7 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,082.3 | 2,041.1 | 1,997.7 | 1,955.5 | 1,914.3 | 1,875.4 | 1,833.2 | 1,796.1 | 1,736.5 | 1,709.2 | 1,687.2 | 1,667.3 | 1,636.5 | 1,600.3 | 1,648.5 | 1,620.2 | 1,600.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (27.4) | (13.6) | (19.4) | (30.5) | (48.7) | (83.7) | (29.0) | (91.6) | (227.2) | (219.7) | (287.9) | (265.7) | (242.4) | (275.4) | (306.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,129.1 | 2,121.7 | 2,114.3 | 2,070.8 | 2,021.2 | 1,962.3 | 1,980.1 | 1,879.1 | 1,682.6 | 1,661.8 | 1,570.4 | 1,571.2 | 1,562.1 | 1,492.3 | 1,508.9 | 1,586.7 | ||||||||||||||||||||||||
| Total Equity | 2,129.1 | 2,121.7 | 2,114.3 | 2,070.8 | 2,021.2 | 1,962.3 | 1,980.1 | 1,879.1 | 1,682.6 | 1,661.8 | 1,570.4 | 1,571.2 | 1,562.1 | 1,492.3 | 1,508.9 | 1,586.7 | 1,631.4 | 1,741.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190.0 | 186.6 | 442.7 | 971.0 | 1,322.2 | 1,222.6 | 864.7 | 769.8 | 412.8 | 360.4 | 411.4 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,129.1 | 2,121.7 | 2,114.3 | 2,070.8 | 2,021.2 | 1,962.3 | 1,980.1 | 1,879.1 | 1,682.6 | 1,661.8 | 1,570.4 | 1,571.2 | 1,562.1 | 1,492.3 | 1,508.9 | 1,586.7 | 1,631.4 | 1,741.3 | ||||||||||||||||||||||
| Tangible Book Value | 1,794.5 | 1,787.1 | 1,779.7 | 1,736.2 | 1,686.6 | 1,627.7 | 1,645.3 | 1,544.4 | 1,295.5 | 1,327.0 | 1,183.0 | 1,183.7 | 1,174.5 | 1,104.4 | 1,120.8 | 1,198.2 | 1,242.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 207.3 |
| 205.6 |
| 201.9 |
| 201.0 |
| 199.1 |
| 194.3 |
| 192.7 |
| 190.6 |
| 190.2 |
| 189.8 |
| 188.4 |
| 189.8 |
| 178.7 |
| 178.7 |
| 177.7 |
| 178.6 |
| 179.3 |
| 181.3 |
| 182.3 |
| 183.3 |
| 185.0 |
| 190.9 |
| 192.7 |
| 194.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 384.2 |
| 384.2 |
| 384.2 |
| 385.3 |
| 385.3 |
| 385.3 |
| 381.7 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 379.6 |
| 366.2 |
| 366.2 |
| 366.2 |
| 366.2 |
| 366.2 |
| 5.6 |
| 6.2 |
| 6.7 |
| 7.4 |
| 8.1 |
| 8.9 |
| 7.5 |
| 7.3 |
| 8.3 |
| 9.1 |
| 11.1 |
| 12.4 |
| 13.7 |
| 15.0 |
| 16.4 |
| 17.9 |
| 19.4 |
| 19.1 |
| 20.7 |
| 22.4 |
| 24.1 |
| 25.8 |
| 34.0 |
| 34.6 |
| 34.7 |
| 33.2 |
| 33.7 |
| 30.9 |
| 30.5 |
| 29.8 |
| 30.8 |
| 31.2 |
| 33.2 |
| 32.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,441.6 |
| 17,595.6 |
| 17,364.6 |
| 17,098.1 |
| 16,878.3 |
| 16,551.8 |
| 15,558.2 |
| 15,692.1 |
| 14,019.8 |
| 13,497.9 |
| 13,584.8 |
| 13,549.0 |
| 13,286.5 |
| 13,439.8 |
| 13,525.3 |
| 13,463.4 |
| 13,798.0 |
| 13,884.7 |
| 13,909.1 |
| 13,490.4 |
| 13,352.3 |
| 13,161.5 |
| 13,030.3 |
| 12,775.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 190.0 |
| 186.6 |
| 442.7 |
| 971.0 |
| 1,322.2 |
| 1,222.6 |
| 864.7 |
| 769.8 |
| 412.8 |
| 360.4 |
| 411.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,810.2 |
| 15,854.3 |
| 15,595.7 |
| 15,318.8 |
| 15,118.6 |
| 14,810.7 |
| 13,848.1 |
| 14,018.1 |
| 12,367.4 |
| 11,837.2 |
| 11,939.4 |
| 11,930.4 |
| 11,695.0 |
| 11,840.2 |
| 11,941.2 |
| 11,893.3 |
| 12,226.3 |
| 12,302.1 |
| 12,347.2 |
| 11,952.4 |
| 11,832.1 |
| 11,626.8 |
| 11,506.9 |
| 11,266.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,585.1 |
| 1,573.2 |
| 1,566.5 |
| 1,533.1 |
| 1,495.8 |
| 1,459.3 |
| 1,419.6 |
| 1,402.1 |
| 1,414.5 |
| 1,395.5 |
| 1,369.3 |
| 1,323.9 |
| 1,302.6 |
| 1,282.0 |
| 1,257.9 |
| 1,228.2 |
| 1,228.1 |
| 1,209.2 |
| 1,200.9 |
| 1,185.4 |
| 1,172.2 |
| 1,157.0 |
| 1,151.8 |
| (207.1) |
| (148.7) |
| (32.6) |
| (19.1) |
| (10.6) |
| (16.5) |
| (1.1) |
| 5.7 |
| 10.6 |
| 7.7 |
| (23.6) |
| (20.9) |
| (24.8) |
| (55.7) |
| (79.9) |
| (73.7) |
| (67.9) |
| (39.7) |
| (27.8) |
| (28.5) |
| (43.0) |
| (45.8) |
| (17.1) |
| (12.2) |
| (21.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,631.4 |
| 1,741.3 |
| 1,768.9 |
| 1,779.3 |
| 1,759.7 |
| 1,741.1 |
| 1,710.0 |
| 1,673.9 |
| 1,652.4 |
| 1,660.7 |
| 1,645.4 |
| 1,618.6 |
| 1,591.5 |
| 1,599.6 |
| 1,584.1 |
| 1,570.1 |
| 1,571.7 |
| 1,582.5 |
| 1,561.9 |
| 1,538.0 |
| 1,520.2 |
| 1,534.8 |
| 1,523.5 |
| 1,508.3 |
| 1,768.9 |
| 1,779.3 |
| 1,759.7 |
| 1,741.1 |
| 1,710.0 |
| 1,673.9 |
| 1,652.4 |
| 1,660.7 |
| 1,645.4 |
| 1,618.6 |
| 1,591.5 |
| 1,599.6 |
| 1,584.1 |
| 1,570.1 |
| 1,571.7 |
| 1,582.5 |
| 1,561.9 |
| 1,538.0 |
| 1,520.2 |
| 1,534.8 |
| 1,523.5 |
| 1,508.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (242.4) |
| (200.5) |
| 127.4 |
| 635.3 |
| 972.0 |
| 904.3 |
| 485.1 |
| 442.1 |
| 28.8 |
| 38.4 |
| 182.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,768.9 |
| 1,779.3 |
| 1,759.7 |
| 1,741.1 |
| 1,710.0 |
| 1,673.9 |
| 1,652.4 |
| 1,660.7 |
| 1,645.4 |
| 1,618.6 |
| 1,591.5 |
| 1,599.6 |
| 1,584.1 |
| 1,570.1 |
| 1,571.7 |
| 1,582.5 |
| 1,561.9 |
| 1,538.0 |
| 1,520.2 |
| 1,534.8 |
| 1,523.5 |
| 1,508.3 |
| 1,352.0 |
| 1,379.1 |
| 1,388.9 |
| 1,368.7 |
| 1,348.5 |
| 1,316.6 |
| 1,279.8 |
| 1,263.1 |
| 1,273.7 |
| 1,257.4 |
| 1,229.8 |
| 1,200.7 |
| 1,207.6 |
| 1,190.8 |
| 1,175.5 |
| 1,175.7 |
| 1,185.0 |
| 1,162.9 |
| 1,152.7 |
| 1,133.4 |
| 1,146.2 |
| 1,133.3 |
| 1,116.3 |