Name: TRN Income Statement - Trinity Industries Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TRN - Trinity Industries Inc.

USD | NYSE

TRN Income Statement - Trinity Industries Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	492.0	611.2	454.1	506.2	585.4	629.4	798.8	841.4	809.6	797.9	821.3	722.4	641.7	591.2	496.6	416.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,063.5	2,156.9	3,079.2	2,983.3	1,977.3	1,516.0	1,749.7	2,752.4	2,509.1	2,397.4	3,089.8	6,392.7	6,170.0	4,365.3	3,811.9	2,938.3	1,930.7	2,420.9
Cost of Revenue	1,504.1	1,584.2	2,411.0	2,456.2	1,609.6	1,161.5	1,327.4	2,178.4	1,938.8	1,775.2	2,312.0	4,656.2	4,619.8	3,322.3	3,051.5	2,357.5	1,491.2
Gross Profit	559.4	572.7	668.2	527.1	367.7	354.5	422.3	574.0	570.3	622.2	777.8	1,736.5	1,550.2	1,043.0	760.4	580.8	439.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	650.5	649.2	491.5	417.0	334.0	256.8	(154.6)	396.8	315.1	368.3	478.9	1,438.9	1,251.0	772.9
Non-Operating
Interest Income	-	-	-	-	-	-	3.2	7.3	11.9	10.4	5.3	2.2	1.9	2.1	1.5	1.5
Tax & Net
Income Tax Expense	92.0	90.9	50.4	9.0	27.6	15.9	(274.1)	58.8	42.6	(414.8)	106.8	426.0	354.8	204.4	134.0
Per Share
EPS Basic	3.20	3.13	1.69	1.31	0.73	1.79	(1.27)	1.09	1.09	4.62	2.25	5.14	4.35	2.38	1.60	1.77
Supplementary Data
EBITDA	953.9	954.3	785.3	710.2	610.4	522.5	103.9	673.3	567.0	598.0	696.2	1,705.3	1,495.6	984.4	768.5	614.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	50.7	69.7	45.2	49.4	50.0	61.6	60.5	61.3	52.3	48.6	49.1	54.3	49.9	47.7	48.0	45.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	72.6	78.7	76.9	75.2	74.3	73.6	73.0	73.8	73.4	-	-	-	74.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(0.6)	-	(0.6)	(1.7)	2.7	2.4	1.4	3.4	(3.4)	(0.5)	0.9	(1.3)	(1.6)	(1.1)	0.6	0.5	1.6
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	101.1	335.4	118.6	95.4	99.8	112.0	122.4	141.9	115.2	148.7	100.2	99.1	69.0	113.5	92.7	73.0	54.8	69.2	78.3	57.8	51.5	6.8	72.9	(307.3)	73.0	77.7	120.3	107.0	91.8	89.8	75.2	88.0	62.1	(34.6)	152.4	134.6	115.9	(99.7)	183.6	191.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.2	0.6	0.0	2.4	2.6	1.8	1.6	1.3	1.9	2.4	3.7	3.9	3.3	3.1	2.3	1.7	1.4	1.4	1.3
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(66.0)	(70.6)	(70.4)	(69.4)	(63.4)	(64.5)	(66.0)	(66.7)	(72.5)	(68.2)	(67.9)	(68.2)	(63.7)	(60.5)	(54.4)	(50.7)
Pre-Tax Income	35.1	264.8	48.2	26.0	36.4	47.5	56.4	75.2	42.7	80.5	32.3	30.9	5.3	53.0	38.3	22.3	12.9

Tax & Net
Income Tax Expense	8.5	68.3	11.1	4.1	7.4	6.7	15.6	17.1	11.0	7.1	6.0	7.4	(11.5)	10.2	8.6	5.8	3.0	6.5	8.3	(2.9)	4.0	(48.0)	(6.7)	(71.8)	(147.6)	17.6	18.2	14.1	8.9	17.7	6.7	12.5	5.7	(512.6)	39.7	37.3	20.8	(53.9)	49.9	53.4
Net Income From Continuing Ops	26.6	196.5	37.1	21.9	29.0	40.8	40.8	58.1	31.7	73.4	26.3	23.5	16.8	42.8	29.7	16.5	9.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	(6.6)	(3.4)	(3.4)	(6.9)
Net Income	24.8	194.2	36.0	20.0	27.1	37.8	35.5	56.4	27.4	68.1	23.6	21.2	13.7	36.2	26.3	8.5	1.9
Net Income Attributable To Parent	24.2	186.6	30.3	14.1	22.1	28.9	31.4	54.4	23.7	62.8	21.8	17.0	4.4	31.3	25.8	3.7
Less: Minority Interest	0.6	7.6	5.7	5.9	5.0	8.9	4.1	2.0	3.7	5.3	1.8	4.2	9.3	4.9	0.5	4.8	2.6
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	24.2	186.6	30.3	14.1	22.1	28.9	31.4	54.4	23.7	62.8	21.8	17.0	4.4	31.3	25.8

Per Share
EPS Basic	0.30	-	0.38	0.17	0.27	-	0.38	0.66	0.29	-	0.27	0.21	0.05	-	0.32	0.04	(0.01)	-	0.33	0.12	0.03	-	0.21	(1.76)	1.36	-	0.39	0.28	0.23	-	0.19	0.43	0.27	-	0.44	0.34	0.30	-	0.55	0.62
EPS Diluted	0.30	-	0.37	0.17	0.26	-	0.37	0.65	0.28	-	0.26	0.20	0.05	-	0.31	0.04	(0.01)	-
Shares Basic	79.7	-	80.5	81.3	81.6	-	82.2	82.4	81.6	-	81.6	81.2	80.8	-	81.7	82.4	82.9	-
Shares Diluted	81.9	-	81.9	82.9	83.8	-	84.1	84.1	83.5	-	83.5	83.4	83.2	-	83.3	84.4	85.5	-

Supplementary Data
EBITDA	173.7	414.1	195.5	170.6	174.1	185.6	195.4	215.7	188.6	-	-	-	143.0	-	-	-	121.7	-	-	-	116.1	-	-	-	139.9	-	-	-	159.3	-	-	-	120.3	-	-	-	188.7	-	-	-
EBIT	101.1	335.4	118.6	95.4	99.8	112.0	122.4	141.9	115.2	148.7	100.2	99.1	69.0	113.5	92.7	73.0	54.8	69.2	78.3