| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 25.0 | 18.1 | 165.4 | 26.4 | 204.4 | 107.2 | 110.1 | 31.0 | 35.7 | 14.2 | 22.5 | 190.6 | 7.0 | 5.9 | 3.2 | 57.3 |
| Restricted Cash | 0.6 | 0.3 | 0.8 | 1.7 | 0.4 | 0.7 | 2.7 | 3.5 | 7.1 | 4.3 | 2.7 | 7.0 | 2.6 | 2.1 | 2.1 | 0.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.0 | 18.1 | 165.4 | 26.4 | 204.4 | 107.2 | 110.1 | 31.0 | 35.7 | 14.2 | 22.5 | 190.6 | 7.0 | 5.9 | 3.2 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 943.3 | 823.4 | 771.6 | 770.8 | 720.7 | 459.1 | 491.6 | 462.1 | 461.7 | 415.3 | 384.0 | 304.5 | 189.3 | 177.0 | - | |
| Common Equity | ||||||||||||||||
| Common Stock | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 |
| Supplementary Data | ||||||||||||||||
| Total Debt | 943.3 | 823.4 | 771.6 | 770.8 | 720.7 | 459.1 | 491.6 | 462.1 | 461.7 | 415.3 | 384.0 | 304.5 | 189.3 | 177.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 87.9 | 25.0 | 26.2 | 128.4 | 156.5 | 18.1 | 243.7 | 182.0 | 649.6 | 165.4 | 96.2 | 58.9 | 11.1 | 26.4 | 10.2 | |||||||||||||||||||||||||
| 57.3 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,258.4 | 4,655.4 | 3,663.4 | 3,075.1 | 2,667.8 | 1,993.2 | 1,945.9 | 1,676.0 | 1,497.1 | 1,233.7 | 1,102.3 | 855.8 | 624.7 | 429.7 | 257.5 | 134.9 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | 4.1 | 18.1 | - | - | - | - | 14.8 | 8.3 |
| Operating Lease Right Of Use Assets | - | - | - | - | - | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,388.1 | 4,770.2 | 3,904.7 | 3,164.4 | 2,924.2 | 2,139.8 | 2,108.5 | 1,796.5 | 1,567.9 | 1,279.0 | 1,152.1 | 1,074.7 | 645.3 | 445.3 | 267.0 | 194.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,241.8 | 1,107.8 | 990.1 | 934.6 | 866.3 | 551.6 | 591.3 | 548.7 | 540.4 | 467.2 | 419.1 | 327.7 | 206.5 | 190.0 | 108.0 | 28.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 289.1 | 95.3 | 95.6 | 88.3 | 2.8 | 5.9 | 2.6 | 14.2 | 4.8 | - | - | - | - | (5.1) | (9.1) | (5.4) |
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | (0.2) | (0.4) | (0.8) | (1.0) | (0.9) | (0.8) | (0.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,146.3 | 3,662.3 | 2,914.6 | 2,229.9 | 2,058.0 | 1,588.2 | 1,517.1 | 1,247.8 | 1,027.5 | 811.8 | 733.1 | 747.0 | 438.8 | 255.3 | 159.0 | 165.5 |
| Total Equity | 4,146.3 | 3,662.3 | 2,914.6 | 2,229.9 | 2,058.0 | 1,588.2 | 1,517.1 | 1,247.8 | 1,027.5 | 811.8 | 733.1 | 747.0 | 438.8 | 255.3 | 159.0 | 165.5 |
| Net debt | 918.3 | 805.4 | 606.2 | 744.4 | 516.3 | 351.9 | 381.5 | 431.1 | 426.0 | 401.1 | 361.6 | 113.9 | 182.3 | 171.1 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,146.3 | 3,662.3 | 2,914.6 | 2,229.9 | 2,058.0 | 1,588.2 | 1,517.1 | 1,247.8 | 1,027.5 | 811.8 | 733.1 | 747.0 | 438.8 | 255.3 | 159.0 | 165.5 |
| Tangible Book Value | - | - | - | - | - | - | - | - | 1,023.4 | 793.7 | - | - | - | - | 144.2 | 157.2 |
| 7.2 |
| 106.3 |
| 204.4 |
| 68.7 |
| 40.0 |
| 29.4 |
| 107.2 |
| 155.3 |
| 148.3 |
| 69.7 |
| 110.1 |
| 54.6 |
| 117.2 |
| 59.8 |
| 31.0 |
| 3.6 |
| 27.7 |
| 7.5 |
| 35.7 |
| 109.1 |
| 4.5 |
| 11.1 |
| 14.2 |
| 10.9 |
| 22.2 |
| Restricted Cash | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 | 0.5 | 10.9 | 0.8 | 4.0 | 1.1 | 2.6 | 1.7 | 0.8 | 3.1 | 3.2 | 0.4 | 5.0 | 2.8 | 1.0 | 0.7 | 0.7 | 0.5 | 0.3 | 2.7 | 2.9 | 3.0 | 2.6 | 3.5 | 4.5 | 5.5 | 4.0 | 7.1 | 4.3 | 4.6 | 6.0 | 4.3 | 3.6 | 2.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 87.9 | 25.0 | 26.2 | 128.4 | 156.5 | 18.1 | 243.7 | 182.0 | 649.6 | 165.4 | 96.2 | 58.9 | 11.1 | 26.4 | 10.2 | 7.2 | 106.3 | 204.4 | 68.7 | 40.0 | 29.4 | 107.2 | 155.3 | 148.3 | 69.7 | 110.1 | 54.6 | 117.2 | 59.8 | 31.0 | 3.6 | 27.7 | 7.5 | 35.7 | 109.1 | 4.5 | 11.1 | 14.2 | 10.9 | 22.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,329.7 | 5,258.4 | 5,169.8 | 4,691.0 | 4,654.6 | 4,655.4 | 4,227.1 | 4,202.0 | 3,698.8 | 3,663.4 | 3,560.1 | 3,506.0 | 3,472.4 | 3,075.1 | 3,029.4 | 2,959.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,551.8 | 5,388.1 | 5,329.2 | 4,982.2 | 4,906.7 | 4,770.2 | 4,570.9 | 4,466.8 | 4,438.8 | 3,904.7 | 3,739.5 | 3,637.5 | 3,578.4 | 3,164.4 | 3,108.7 | 3,028.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 942.0 | 943.3 | 1,022.9 | 742.4 | 741.9 | 823.4 | 672.2 | 772.0 | 771.8 | 771.6 | 771.4 | 771.1 | 770.9 | 770.8 | 780.6 | 733.1 | 720.9 | 720.7 | 596.6 | 448.2 | 448.0 | - | 459.1 | 459.0 | 459.0 | 491.6 | 442.5 | 442.7 | 442.9 | - | 482.7 | 466.5 | 501.8 | - | 462.0 | 384.1 | 379.4 | - | 384.2 | 375.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,256.2 | 1,241.8 | 1,333.6 | 1,039.2 | 1,011.1 | 1,107.8 | 939.6 | 1,026.2 | 994.2 | 990.1 | 1,002.5 | 989.2 | 978.5 | 934.6 | 956.6 | 899.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 303.3 | 289.1 | 185.0 | 135.4 | 92.8 | 95.3 | 68.1 | 80.3 | 88.1 | 95.6 | 77.1 | 85.2 | 78.4 | 88.3 | 60.1 | 68.1 | (3.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,295.6 | 4,146.3 | 3,995.6 | 3,943.0 | 3,895.5 | 3,662.3 | 3,631.3 | 3,440.7 | 3,444.6 | 2,914.6 | 2,737.0 | 2,648.3 | 2,599.9 | 2,229.9 | 2,152.1 | 2,129.6 | ||||||||||||||||||||||||
| Total Equity | 4,295.6 | 4,146.3 | 3,995.6 | 3,943.0 | 3,895.5 | 3,662.3 | 3,631.3 | 3,440.7 | 3,444.6 | 2,914.6 | 2,737.0 | 2,648.3 | 2,599.9 | 2,229.9 | 2,152.1 | 2,129.6 | 2,054.3 | 2,058.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 942.0 | 943.3 | 1,022.9 | 742.4 | 741.9 | 823.4 | 672.2 | 772.0 | 771.8 | 771.6 | 771.4 | 771.1 | 770.9 | 770.8 | 780.6 | 733.1 | 720.9 | 720.7 | 596.6 | 448.2 | 448.0 | - | 459.1 | 459.0 | 459.0 | 491.6 | 442.5 | 442.7 | 442.9 | - | 482.7 | 466.5 | 501.8 | - | 462.0 | 384.1 | 379.4 | - | 384.2 | 375.5 |
| Net debt | 854.2 | 918.3 | 996.7 | 614.0 | 585.4 | 805.4 | 428.5 | 590.0 | 122.2 | 606.2 | 675.2 | 712.2 | 759.9 | 744.4 | 770.5 | 725.8 | 614.6 | 516.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,295.6 | 4,146.3 | 3,995.6 | 3,943.0 | 3,895.5 | 3,662.3 | 3,631.3 | 3,440.7 | 3,444.6 | 2,914.6 | 2,737.0 | 2,648.3 | 2,599.9 | 2,229.9 | 2,152.1 | 2,129.6 | 2,054.3 | 2,058.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,723.2 |
| 2,667.8 |
| 2,326.4 |
| - |
| 2,097.8 |
| 1,993.2 |
| 1,945.4 |
| 1,937.3 |
| 1,941.3 |
| 1,945.9 |
| 1,930.3 |
| 1,797.6 |
| 1,740.6 |
| 1,676.0 |
| 1,635.4 |
| - |
| - |
| 1,497.1 |
| 1,389.6 |
| 1,345.6 |
| 1,230.5 |
| 1,233.7 |
| 1,189.7 |
| 1,146.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| 2.0 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,920.3 |
| 2,924.2 |
| 2,471.5 |
| 2,254.0 |
| 2,171.7 |
| 2,139.8 |
| 2,136.7 |
| 2,135.4 |
| 2,086.4 |
| 2,108.5 |
| 2,045.3 |
| 1,967.6 |
| 1,860.2 |
| 1,796.5 |
| 1,731.2 |
| 1,686.6 |
| 1,604.1 |
| 1,567.9 |
| 1,536.0 |
| 1,410.8 |
| 1,291.7 |
| 1,279.0 |
| 1,229.4 |
| 1,207.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 866.1 |
| 866.3 |
| 721.0 |
| 552.2 |
| 538.0 |
| 551.6 |
| 552.2 |
| 546.1 |
| 543.7 |
| 591.3 |
| 539.4 |
| 531.4 |
| 527.0 |
| 548.7 |
| 564.2 |
| 543.5 |
| 573.3 |
| 540.4 |
| 537.8 |
| 453.7 |
| 427.3 |
| 467.2 |
| 436.6 |
| 417.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| (3.8) |
| (1.0) |
| 2.1 |
| 5.9 |
| 12.3 |
| 9.4 |
| (2.8) |
| 2.6 |
| 6.0 |
| 9.3 |
| 14.6 |
| 14.2 |
| 5.9 |
| 9.9 |
| 2.6 |
| 4.8 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.6) |
| (0.7) |
| (0.8) |
| (0.8) |
| (0.9) |
| (1.0) |
| (1.0) |
| (1.1) |
| (1.1) |
| (1.0) |
| (0.9) |
| (1.1) |
| (1.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,054.3 |
| 2,058.0 |
| 1,750.5 |
| 1,701.8 |
| 1,633.7 |
| 1,588.2 |
| 1,584.5 |
| 1,589.3 |
| 1,542.7 |
| 1,517.1 |
| 1,505.9 |
| 1,436.2 |
| 1,333.2 |
| 1,247.8 |
| 1,167.0 |
| 1,143.1 |
| 1,030.7 |
| 1,027.5 |
| 998.2 |
| 957.1 |
| 864.4 |
| 811.8 |
| 792.8 |
| 789.8 |
| 1,750.5 |
| 1,701.8 |
| 1,633.7 |
| 1,588.2 |
| 1,584.5 |
| 1,589.3 |
| 1,542.7 |
| 1,517.1 |
| 1,505.9 |
| 1,436.2 |
| 1,333.2 |
| 1,247.8 |
| 1,167.0 |
| 1,143.1 |
| 1,030.7 |
| 1,027.5 |
| 998.2 |
| 957.1 |
| 864.4 |
| 811.8 |
| 792.8 |
| 789.8 |
| 527.9 |
| 408.2 |
| 418.6 |
| - |
| 303.8 |
| 310.8 |
| 389.3 |
| 381.5 |
| 387.9 |
| 325.5 |
| 383.1 |
| - |
| 479.1 |
| 438.8 |
| 494.3 |
| - |
| 352.9 |
| 379.6 |
| 368.4 |
| - |
| 373.3 |
| 353.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,750.5 |
| 1,701.8 |
| 1,633.7 |
| 1,588.2 |
| 1,584.5 |
| 1,589.3 |
| 1,542.7 |
| 1,517.1 |
| 1,505.9 |
| 1,436.2 |
| 1,333.2 |
| 1,247.8 |
| 1,167.0 |
| 1,143.1 |
| 1,030.7 |
| 1,027.5 |
| 998.2 |
| 957.1 |
| 864.4 |
| 811.8 |
| 792.8 |
| 789.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,165.3 |
| 1,141.5 |
| 1,028.7 |
| 1,023.4 |
| - |
| - |
| - |
| - |
| - |
| - |