Name: TRNR Balance Sheet - Interactive Strength Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TRNR - Interactive Strength, Inc.

USD | NASDAQ | Technology

TRNR Balance Sheet - Interactive Strength Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021
Cash And Short Term Investments
Cash And Equivalents	0.5	0.1	0.0	0.2	-
Restricted Cash	-	-	-	-	-
Short Term Investments	-	-	-	-	-
Cash And Short Term Investments	0.5	0.1	0.0	0.2	-
Receivables
Accounts Receivable	2.6	1.4	0.0	0.0	-
Current Assets
Inventory	7.3	6.7	5.5	4.6	-
Prepaid Expenses	0.9	0.8	0.9	1.4	-
Other Current Assets	-	-
Non-Current Assets
Property, Plant & Equipment Gross	4.6	3.5	3.4	3.4	-
Accumulated Depreciation	4.2	3.4	2.9	2.0	-
Property,Plant & Equipment Net	0.4
Current Liabilities
Accounts Payable	9.0	11.2	10.6	7.7	-
Short Term Debt	-	-	-	-	-
Deferred Revenue Current	1.3	0.1
Non-Current Liabilities
Long Term Debt	-	11.3	9.8	-	-
Operating Lease Liabilities Non-Current	0.2	0.2	0.2	0.0	-
Deferred Revenue Non-Current	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	-
Additional Paid In Capital	233.8	209.5	161.3	112.4	-
Retained Earnings	(227.5)
Supplementary Data
Total Debt	-	11.3	9.8	-	-
Net debt	-	11.2	9.8	-	-
Working Capital	(16.6)	(18.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21
Cash And Short Term Investments
Cash And Equivalents	4.7	0.5	0.8	0.6	2.2	0.1	2.3	0.2	0.0	0.0	0.0	1.4	1.1	0.2	-	-	-
Restricted Cash	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	4.7	0.5	0.8	0.6	2.2	0.1	2.3	0.2	0.0	0.0	0.0	1.4	1.1	0.2	-
Receivables
Accounts Receivable	2.5	2.6	2.4	1.8	1.8	1.4	0.5	0.3	0.2	0.0	0.0	0.0	0.0	0.0	-
Current Assets
Inventory	8.1	7.3	8.2	5.6	6.1	6.7	8.0	8.8	9.0	5.5	4.6	4.8	4.6	4.6	-	-
Non-Current Assets
Property, Plant & Equipment Gross	4.7	4.6	3.9	3.5	3.5	3.5	3.5	3.5	3.5	3.4	3.4	3.4	3.4	3.4
Current Liabilities
Accounts Payable	9.4	9.0	8.9	4.7	7.7	11.2	12.9	13.6	13.3	10.6	8.9	8.3	8.3	7.7	-
Non-Current Liabilities
Long Term Debt	-	-	46.4	55.1	10.9	11.3	4.0	-	-	0.0	-	-	-	-	-	-
Common Equity
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	-
Supplementary Data
Total Debt	-	-	58.9	65.1	10.9	22.6	14.1	18.1	19.1	9.9	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)