| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 127.2 | 138.8 | 75.9 | 53.3 | 105.8 | 166.8 | 139.0 | 110.9 | 96.3 | 119.1 | 126.1 | 100.1 | 88.3 | 63.9 | 78.6 | 116.0 | 91.0 | ||
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.6 | - | - | - | - | - | - | |
| Short Term Investments | 49.5 | 55.8 | 95.5 | 96.1 | 40.0 | 42.1 | 100.4 | 75.1 | 41.6 | 67.5 | 42.2 | 39.5 | 33.6 | 18.7 | 10.9 | 8.0 | 8.7 | ||
| Cash And Short Term Investments | 176.6 | 194.6 | 171.4 | 149.4 | 145.8 | 208.9 | 239.4 | 186.0 | 137.9 | 186.7 | 168.3 | 139.6 | 121.9 | 82.6 | 89.5 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 47.9 | 43.8 | 55.6 | 58.6 | 54.9 | 41.2 | 45.0 | 49.8 | 47.4 | 43.0 | 51.0 | 43.3 | 40.7 | 42.1 | 41.9 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 717.5 | 682.6 | 670.5 | 641.2 | 621.4 | 583.3 | 567.2 | 548.0 | 527.0 | 511.8 | 499.5 | 488.2 | 476.5 | 463.7 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 15.9 | 13.4 | 15.8 | 25.2 | 15.0 | 13.0 | 12.7 | 11.8 | 11.9 | 10.3 | 11.3 | 11.6 | 9.2 | 8.9 | 10.7 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 113.0 | 127.2 | 78.9 | 120.5 | 119.5 | 138.8 | 91.7 | 45.6 | 64.9 | 75.9 | 47.3 | 26.0 | 38.0 | 53.3 | 57.2 | |||||||||||||||||||||||||
| 68.9 |
| 57.6 |
| - |
| - |
| - |
| 124.0 |
| 99.7 |
| 68.9 |
| 57.6 |
| 37.4 |
| 37.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 15.1 | 10.4 | 9.2 | 12.1 | 7.8 | 6.8 | 6.0 | 10.4 | 12.0 | 5.7 | 5.9 | 6.1 | 5.6 | 4.1 | 5.1 | 6.5 | 8.6 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 321.5 | 333.6 | 340.7 | 309.0 | 268.3 | 320.9 | 353.3 | 304.0 | 270.9 | 299.3 | 293.8 | 264.6 | 240.1 | 197.2 | 212.2 | 235.2 | 211.9 | - | - |
| 455.1 |
| 441.0 |
| 427.6 |
| - |
| - |
| Accumulated Depreciation | 479.7 | 462.8 | 447.5 | 429.1 | 412.5 | 396.0 | 378.8 | 361.9 | 348.0 | 330.9 | 314.9 | 298.1 | 279.6 | 262.4 | 242.9 | 225.5 | 206.9 | - | - |
| Property,Plant & Equipment Net | 237.8 | 219.8 | 223.0 | 212.0 | 208.9 | 187.3 | 188.5 | 186.1 | 179.0 | 180.9 | 184.6 | 190.1 | 196.9 | 201.3 | 212.2 | 215.5 | 220.7 | - | - |
| Long Term Investments | 437.1 | 332.3 | 255.6 | 247.5 | 291.2 | 220.0 | 153.0 | 170.4 | 190.5 | 164.7 | 152.9 | 163.6 | 148.5 | 126.8 | 96.2 | 64.5 | 58.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | - | - | 5.0 | - | - |
| Goodwill | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.0 | 6.0 | 7.1 | 4.7 | 7.4 | 0.9 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2.1 | 1.5 | 1.7 | 1.5 | 1.4 | 1.0 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 1.7 | 4.0 | 6.2 | 7.7 | 9.2 | 11.6 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,254.0 | 1,147.2 | 1,084.4 | 1,018.8 | 1,018.6 | 984.6 | 977.9 | 947.4 | 930.9 | 920.1 | 909.0 | 910.4 | 888.4 | 846.7 | 857.9 | 858.0 | 838.2 | - | - |
| 9.8 |
| 9.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.4 | 1.3 | 0.8 | 1.1 | 0.8 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 64.2 | 63.6 | 61.7 | 54.4 | 53.9 | 45.1 | 41.6 | 42.8 | 45.2 | 46.3 | 50.1 | 46.5 | 45.6 | 45.2 | 43.1 | 44.2 | 42.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 98.5 | 87.3 | 94.9 | 90.1 | 80.0 | 70.0 | 79.5 | 61.4 | 63.8 | 63.6 | 72.1 | 64.5 | 60.1 | 60.8 | 58.9 | 58.5 | 56.1 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4.3 | 5.0 | 6.0 | 4.0 | 6.3 | 0.1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 66.6 | 54.5 | 45.5 | 45.0 | 45.5 | 47.9 | 47.3 | 43.9 | 41.5 | 46.1 | 95.0 | 99.8 | 54.9 | 38.7 | 43.5 | 47.9 | 44.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 215.0 | 189.5 | 166.4 | 145.8 | 169.9 | 151.4 | 138.7 | 135.5 | 133.4 | 145.0 | 138.4 | 154.8 | 148.0 | 136.2 | 133.0 | 132.0 | 127.0 | - | - |
| Total Liabilities | 313.4 | 276.8 | 261.3 | 235.9 | 249.8 | 221.5 | 218.2 | 196.9 | 197.1 | 208.6 | 210.4 | 219.3 | 208.1 | 196.9 | 191.9 | 189.0 | 183.1 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 65.5 | 57.9 | 62.9 | 48.3 | 39.5 | 32.3 | 40.8 | 33.8 | 57.2 | 43.8 | 52.3 | 64.9 | 73.1 | 80.2 | 114.3 | 135.9 | 147.7 | 144.9 | 158.5 |
| Accumulated Other Comprehensive Income | (20.5) | (23.4) | (23.2) | (30.2) | (25.0) | (19.8) | (20.2) | (22.2) | (21.8) | (20.2) | (17.4) | (13.1) | (4.6) | (16.4) | (20.0) | (11.2) | (12.4) | (15.2) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | - | - |
| Minority Interest | (0.4) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.1) | (0.0) | 0.2 | 0.4 | 0.3 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 941.0 | 870.7 | 823.4 | 783.2 | 769.0 | 763.3 | 759.9 | 750.6 | 733.8 | 711.4 | 698.2 | 690.8 | 680.3 | 649.8 | 665.9 | 667.4 | 655.1 | - | - |
| Total Equity | 940.6 | 870.4 | 823.1 | 782.9 | 768.8 | 763.1 | 759.6 | 750.5 | 733.8 | 711.5 | 698.5 | 691.1 | 680.3 | 649.8 | 665.9 | 669.0 | 655.1 | - | - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 223.0 | 246.3 | 245.8 | 218.9 | 188.3 | 250.9 | 273.8 | 242.7 | 207.1 | 235.7 | 221.7 | 200.2 | 180.0 | 136.5 | 153.3 | 176.7 | 155.8 | - | - |
| Book Value | 941.0 | 870.7 | 823.4 | 783.2 | 769.0 | 763.3 | 759.9 | 750.6 | 733.8 | 711.4 | 698.2 | 690.8 | 680.3 | 649.8 | 665.9 | 667.4 | 655.1 | - | - |
| Tangible Book Value | 867.7 | 797.5 | 750.2 | 709.9 | 695.8 | 690.1 | 686.6 | 677.4 | 660.6 | 638.1 | 624.9 | 617.6 | 607.1 | 576.6 | 592.7 | 594.2 | 581.9 | - | - |
| 46.6 |
| 86.8 |
| 105.8 |
| 76.2 |
| 96.6 |
| 136.3 |
| 166.8 |
| 108.3 |
| 106.3 |
| 139.1 |
| 139.0 |
| 87.4 |
| 57.9 |
| 77.7 |
| 110.9 |
| 64.3 |
| 38.3 |
| 49.9 |
| 96.3 |
| 49.5 |
| 57.8 |
| 78.6 |
| 119.1 |
| 94.2 |
| 92.0 |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Short Term Investments | 56.7 | 49.5 | 40.9 | 50.0 | 57.1 | 55.8 | 71.5 | 85.5 | 94.5 | 95.5 | 88.1 | 83.2 | 85.9 | 96.1 | 88.5 | 76.5 | 58.7 | 40.0 | 39.5 | 42.6 | 42.4 | 42.1 | 58.3 | 80.1 | 77.5 | 100.4 | 76.8 | 82.7 | 82.0 | 75.1 | 68.4 | 65.2 | 60.3 | 41.6 | 74.3 | 71.9 | 67.0 | 67.5 | 27.9 | 33.0 |
| Cash And Short Term Investments | 169.7 | 176.6 | 119.8 | 170.5 | 176.6 | 194.6 | 163.2 | 131.2 | 159.4 | 171.4 | 135.4 | 109.2 | 123.9 | 149.4 | 145.7 | 123.1 | 145.5 | 145.8 | 115.7 | 139.2 | 178.7 | 208.9 | 166.5 | 186.4 | 216.6 | 239.4 | 164.2 | 140.6 | 159.7 | 186.0 | 132.7 | 103.5 | 110.2 | 137.9 | 123.8 | 129.7 | 145.6 | 186.7 | 122.1 | 124.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 42.2 | 47.9 | 73.0 | 48.7 | 39.9 | 43.8 | 72.5 | 45.6 | 44.3 | 55.6 | 80.1 | 49.8 | 59.4 | 58.6 | 82.3 | 44.7 | 52.0 | 54.9 | 80.9 | 36.1 | 34.6 | 41.2 | 67.4 | 30.0 | 36.0 | 45.0 | 88.2 | 36.8 | 43.9 | 49.8 | 93.6 | 37.2 | 42.0 | 47.4 | 95.3 | 31.3 | 38.7 | 43.0 | 81.7 | 29.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.9 | 15.1 | 7.4 | 10.8 | 9.6 | 10.4 | 7.3 | 10.4 | 9.9 | 9.2 | 7.0 | 8.1 | 7.9 | 12.1 | 2.0 | 7.2 | 5.9 | 7.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 323.2 | 321.5 | 303.2 | 364.8 | 329.1 | 333.6 | 343.4 | 323.9 | 328.5 | 340.7 | 336.1 | 314.6 | 304.5 | 309.0 | 324.1 | 280.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 726.3 | 717.5 | 706.8 | 695.2 | 687.6 | 682.6 | 680.7 | 676.3 | 672.9 | 670.5 | 660.2 | 652.8 | 645.7 | 641.2 | 635.4 | 632.1 | 627.0 | 621.4 | 614.1 | 602.2 | 587.1 | 583.3 | 576.3 | 570.9 | 567.8 | 567.2 | 561.7 | 557.3 | 553.6 | 548.0 | 543.2 | 538.9 | 534.3 | 527.0 | 522.9 | 518.7 | 516.8 | 511.8 | 509.2 | 506.9 |
| Accumulated Depreciation | 484.3 | 479.7 | 476.8 | 472.3 | 467.3 | 462.8 | 459.6 | 455.6 | 451.8 | 447.5 | 442.8 | 438.5 | 433.7 | 429.1 | 424.6 | 420.0 | 416.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 242.0 | 237.8 | 230.0 | 222.9 | 220.3 | 219.8 | 221.1 | 220.7 | 221.1 | 223.0 | 217.4 | 214.3 | 211.9 | 212.0 | 210.8 | 212.1 | ||||||||||||||||||||||||
| Long Term Investments | 426.1 | 437.1 | 436.5 | 333.6 | 330.9 | 332.3 | 318.3 | 292.7 | 279.0 | 255.6 | 243.2 | 252.5 | 252.9 | 247.5 | 241.3 | 258.1 | 276.8 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | 73.2 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.8 | 5.0 | 5.3 | 5.6 | 5.8 | 6.0 | 6.3 | 6.6 | 6.9 | 7.1 | 6.0 | 6.3 | 4.6 | 4.7 | 4.7 | 7.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 2.0 | 2.1 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.5 | 1.7 | 1.7 | 1.6 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,247.8 | 1,254.0 | 1,228.6 | 1,181.5 | 1,141.7 | 1,147.2 | 1,146.2 | 1,102.6 | 1,093.5 | 1,084.4 | 1,065.9 | 1,034.0 | 1,019.6 | 1,018.8 | 1,026.4 | 1,001.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 25.1 | 15.9 | 21.1 | 21.2 | 20.3 | 13.4 | 20.6 | 20.0 | 17.2 | 15.8 | 22.7 | 22.2 | 21.7 | 25.2 | 30.7 | 21.6 | 21.7 | 15.0 | 24.5 | 20.3 | 14.3 | 13.0 | 15.9 | 12.9 | 16.0 | 12.7 | 18.0 | 14.3 | 13.5 | 11.8 | 18.6 | 16.7 | 15.1 | 11.9 | 14.0 | 13.8 | 12.1 | 10.3 | 13.4 | 14.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 1.2 | 0.7 | 0.8 | 0.8 | 1.0 | ||||||||||||||||||||||||
| Accrued Expenses | 52.4 | 64.2 | 70.3 | 60.8 | 54.0 | 63.6 | 65.0 | 57.2 | 55.0 | 61.7 | 72.3 | 59.7 | 52.9 | 54.4 | 60.3 | 52.0 | 51.1 | 53.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 90.6 | 98.5 | 107.0 | 91.5 | 78.2 | 87.3 | 95.7 | 86.8 | 87.3 | 94.9 | 105.6 | 91.0 | 77.3 | 90.1 | 101.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.1 | 4.3 | 4.4 | 4.6 | 4.8 | 5.0 | 5.2 | 5.5 | 5.8 | 6.0 | 5.0 | 5.2 | 4.0 | 4.0 | 3.9 | 6.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 65.5 | 66.6 | 54.9 | 56.9 | 55.7 | 54.5 | 46.8 | 45.3 | 45.5 | 45.5 | 46.0 | 45.7 | 45.6 | 45.0 | 41.4 | 43.1 | 44.2 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 208.4 | 215.0 | 203.1 | 197.2 | 184.5 | 189.5 | 180.7 | 174.7 | 172.1 | 166.4 | 156.7 | 157.9 | 150.9 | 145.8 | 141.5 | 149.6 | ||||||||||||||||||||||||
| Total Liabilities | 299.0 | 313.4 | 310.1 | 288.7 | 262.7 | 276.8 | 276.4 | 261.5 | 259.3 | 261.3 | 262.3 | 248.9 | 228.2 | 235.9 | 243.0 | 232.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3.4 | 65.5 | 43.2 | 14.1 | 3.2 | 57.9 | 41.8 | 15.4 | 6.1 | 62.9 | 39.8 | 11.7 | 3.2 | 48.3 | 29.1 | 8.7 | 8.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (23.1) | (20.5) | (20.4) | (17.0) | (19.8) | (23.4) | (19.3) | (23.9) | (21.7) | (23.2) | (25.2) | (26.7) | (27.1) | (30.2) | (34.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | |||||||||||||||||||||||
| Total Stockholders Equity | 949.2 | 941.0 | 918.9 | 893.1 | 879.4 | 870.7 | 870.2 | 841.4 | 834.4 | 823.4 | 803.9 | 785.4 | 791.7 | 783.2 | 783.6 | 769.3 | 769.8 | |||||||||||||||||||||||
| Total Equity | 948.8 | 940.6 | 918.5 | 892.8 | 879.0 | 870.4 | 869.8 | 841.1 | 834.1 | 823.1 | 803.6 | 785.1 | 791.4 | 782.9 | 783.3 | 769.0 | 769.5 | 768.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 232.6 | 223.0 | 196.2 | 273.3 | 250.9 | 246.3 | 247.7 | 237.1 | 241.3 | 245.8 | 230.4 | 223.6 | 227.2 | 218.9 | 222.5 | 198.3 | 195.4 | 188.3 | ||||||||||||||||||||||
| Book Value | 949.2 | 941.0 | 918.9 | 893.1 | 879.4 | 870.7 | 870.2 | 841.4 | 834.4 | 823.4 | 803.9 | 785.4 | 791.7 | 783.2 | 783.6 | 769.3 | 769.8 | 769.0 | ||||||||||||||||||||||
| Tangible Book Value | 876.0 | 867.7 | 845.6 | 819.9 | 806.1 | 797.5 | 796.9 | 768.2 | 761.2 | 750.2 | 730.6 | 712.1 | 718.5 | 709.9 | 710.4 | 696.0 | 696.5 | |||||||||||||||||||||||
| 5.7 |
| 9.8 |
| 7.2 |
| 6.8 |
| 5.7 |
| 6.3 |
| 6.2 |
| 6.0 |
| 5.5 |
| 7.8 |
| 7.1 |
| 10.4 |
| 6.4 |
| 7.1 |
| 9.1 |
| 12.0 |
| 2.5 |
| 5.2 |
| 4.0 |
| 7.1 |
| 5.1 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 275.7 |
| 268.3 |
| 277.9 |
| 277.5 |
| 292.3 |
| 320.9 |
| 314.8 |
| 322.7 |
| 334.3 |
| 353.3 |
| 332.3 |
| 281.1 |
| 280.0 |
| 304.0 |
| 302.3 |
| 260.2 |
| 247.8 |
| 270.9 |
| 296.5 |
| 267.8 |
| 260.0 |
| 299.3 |
| 278.8 |
| 261.4 |
| 412.5 |
| 407.8 |
| 404.0 |
| 399.6 |
| 396.0 |
| 391.3 |
| 386.7 |
| 381.9 |
| 378.8 |
| 374.9 |
| 370.6 |
| 366.6 |
| 361.9 |
| 361.1 |
| 356.2 |
| 352.6 |
| 348.0 |
| 344.8 |
| 339.9 |
| 336.1 |
| 330.9 |
| 326.6 |
| 322.3 |
| 210.1 |
| 208.9 |
| 206.3 |
| 198.2 |
| 187.6 |
| 187.3 |
| 184.9 |
| 184.2 |
| 186.0 |
| 188.5 |
| 186.7 |
| 186.7 |
| 187.0 |
| 186.1 |
| 182.1 |
| 182.8 |
| 181.7 |
| 179.0 |
| 178.0 |
| 178.8 |
| 180.8 |
| 180.9 |
| 182.6 |
| 184.6 |
| 291.2 |
| 280.3 |
| 264.7 |
| 243.7 |
| 220.0 |
| 201.7 |
| 186.1 |
| 153.3 |
| 153.0 |
| 178.8 |
| 195.4 |
| 187.2 |
| 170.4 |
| 188.4 |
| 192.2 |
| 195.9 |
| 190.5 |
| 194.0 |
| 196.3 |
| 195.3 |
| 164.7 |
| 190.0 |
| 186.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| 73.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.4 |
| 7.6 |
| 6.9 |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.3 |
| 1.4 |
| 1.6 |
| 1.8 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,012.9 |
| 1,018.6 |
| 1,015.4 |
| 995.0 |
| 979.0 |
| 984.6 |
| 982.0 |
| 974.5 |
| 955.9 |
| 977.9 |
| 982.1 |
| 948.5 |
| 940.5 |
| 947.4 |
| 960.8 |
| 923.7 |
| 915.0 |
| 930.9 |
| 942.8 |
| 917.3 |
| 910.7 |
| 920.1 |
| 927.5 |
| 909.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.1 |
| 0.8 |
| 0.6 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.6 |
| 46.4 |
| 43.4 |
| 45.1 |
| 47.1 |
| 40.2 |
| 38.4 |
| 41.6 |
| 45.0 |
| 38.1 |
| 37.3 |
| 42.8 |
| 45.8 |
| 37.8 |
| 37.6 |
| 45.2 |
| 50.6 |
| 44.3 |
| 42.3 |
| 46.3 |
| 52.4 |
| 44.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.5 |
| 80.3 |
| 80.0 |
| 94.6 |
| 75.6 |
| 65.9 |
| 70.0 |
| 78.1 |
| 84.2 |
| 77.2 |
| 79.5 |
| 77.4 |
| 60.3 |
| 53.0 |
| 61.4 |
| 74.5 |
| 61.3 |
| 53.9 |
| 63.8 |
| 78.8 |
| 64.6 |
| 57.3 |
| 63.6 |
| 76.5 |
| 66.3 |
| 6.2 |
| 6.3 |
| 6.5 |
| 6.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.5 |
| 45.4 |
| 47.7 |
| 47.6 |
| 47.9 |
| 47.4 |
| 47.2 |
| 45.8 |
| 47.3 |
| 44.9 |
| 45.0 |
| 44.6 |
| 43.9 |
| 41.4 |
| 41.2 |
| 41.4 |
| 41.5 |
| 44.3 |
| 44.3 |
| 44.3 |
| 46.1 |
| 49.3 |
| 49.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 163.1 |
| 169.9 |
| 164.3 |
| 166.8 |
| 154.5 |
| 151.4 |
| 143.2 |
| 137.9 |
| 127.2 |
| 138.7 |
| 146.5 |
| 145.6 |
| 142.8 |
| 135.5 |
| 139.5 |
| 136.4 |
| 134.6 |
| 133.4 |
| 149.5 |
| 149.1 |
| 146.7 |
| 145.0 |
| 145.4 |
| 142.5 |
| 243.3 |
| 249.8 |
| 258.9 |
| 242.4 |
| 220.4 |
| 221.5 |
| 221.3 |
| 222.1 |
| 204.4 |
| 218.2 |
| 224.0 |
| 205.9 |
| 195.8 |
| 196.9 |
| 214.0 |
| 197.7 |
| 188.5 |
| 197.1 |
| 228.3 |
| 213.7 |
| 203.9 |
| 208.6 |
| 221.9 |
| 208.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.5 |
| 25.5 |
| 6.8 |
| 3.1 |
| 32.3 |
| 23.3 |
| 4.6 |
| 3.2 |
| 40.8 |
| 32.1 |
| 8.1 |
| 2.5 |
| 33.8 |
| 27.4 |
| 7.0 |
| 2.3 |
| 57.2 |
| 30.9 |
| 9.6 |
| 3.4 |
| 43.8 |
| 31.6 |
| 8.5 |
| (31.4) |
| (29.0) |
| (25.0) |
| (23.3) |
| (21.5) |
| (21.6) |
| (19.8) |
| (21.7) |
| (21.9) |
| (25.5) |
| (20.2) |
| (20.0) |
| (19.5) |
| (20.5) |
| (22.2) |
| (22.3) |
| (23.5) |
| (21.7) |
| (21.8) |
| (18.9) |
| (18.6) |
| (19.3) |
| (20.2) |
| (16.8) |
| (16.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 769.0 |
| 756.8 |
| 752.8 |
| 758.8 |
| 763.3 |
| 761.0 |
| 752.6 |
| 751.7 |
| 759.9 |
| 758.3 |
| 742.8 |
| 744.8 |
| 750.6 |
| 746.8 |
| 726.1 |
| 726.5 |
| 733.8 |
| 714.5 |
| 703.4 |
| 706.7 |
| 711.4 |
| 705.3 |
| 700.1 |
| 756.5 |
| 752.6 |
| 758.6 |
| 763.1 |
| 760.7 |
| 752.4 |
| 751.5 |
| 759.6 |
| 758.1 |
| 742.6 |
| 744.7 |
| 750.5 |
| 746.7 |
| 726.0 |
| 726.5 |
| 733.8 |
| 714.5 |
| 703.5 |
| 706.8 |
| 711.5 |
| 705.6 |
| 700.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.3 |
| 201.9 |
| 226.4 |
| 250.9 |
| 236.7 |
| 238.5 |
| 257.1 |
| 273.8 |
| 254.9 |
| 220.8 |
| 226.9 |
| 242.7 |
| 227.8 |
| 198.9 |
| 193.9 |
| 207.1 |
| 217.7 |
| 203.2 |
| 202.7 |
| 235.7 |
| 202.3 |
| 195.0 |
| 756.8 |
| 752.8 |
| 758.8 |
| 763.3 |
| 761.0 |
| 752.6 |
| 751.7 |
| 759.9 |
| 758.3 |
| 742.8 |
| 744.8 |
| 750.6 |
| 746.8 |
| 726.1 |
| 726.5 |
| 733.8 |
| 714.5 |
| 703.4 |
| 706.7 |
| 711.4 |
| 705.3 |
| 700.1 |
| 695.8 |
| 683.5 |
| 679.6 |
| 685.6 |
| 690.1 |
| 687.7 |
| 679.4 |
| 678.5 |
| 686.6 |
| 685.1 |
| 669.6 |
| 671.6 |
| 677.4 |
| 673.6 |
| 652.9 |
| 653.3 |
| 660.6 |
| 641.2 |
| 630.2 |
| 633.4 |
| 638.1 |
| 632.1 |
| 626.9 |