| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1.2 | 1.2 | 1.1 | 1.3 | 1.1 | 0.9 | 0.9 | 1.5 | 1.0 | 1.2 | 1.1 | 2.3 | 1.1 | - | 1.5 | - | - |
| Cost of Revenue | 0.9 | 0.9 | 0.8 | 1.1 | 0.8 | 0.8 | 0.7 | 1.2 | 0.8 | 0.9 | 0.9 | 1.8 | 0.9 | - | 1.1 | - | - |
| Gross Profit | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.5 | 0.2 | - | 0.4 | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.6) | (0.5) | (0.7) | (0.7) | (0.6) | - | (1.1) | (0.5) | - | - | - | 0.2 | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | 0.08 | - | 0.11 | 0.07 | (0.04) | - | (0.11) | (0.05) | (0.17) | - | (0.19) | 0.04 | (0.01) | - | 0.04 | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.6) | - | - | - | (0.6) | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 4.8 | 4.7 | 4.3 | 5.8 | 6.1 |
| Cost of Revenue | 3.6 | 3.5 | 3.5 | 4.4 | 4.8 |
| Gross Profit | 1.2 | 1.2 | 0.9 | 1.3 | 1.2 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.5) | (2.5) | (4.3) | (2.0) | 0.4 |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (15.6) | (16.8) | (4.3) | (2.1) | 0.3 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.02 | (0.16) | (0.37) | (0.27) | 0.05 |
| EPS Diluted | 0.01 | (0.16) | (0.37) | (0.27) | 0.05 |
| Shares Basic | 274.6 | 102.6 | |||
| Supplementary Data | |||||
| EBITDA | - | (2.2) | (4.2) | (2.0) | 0.4 |
| EBIT | (2.5) | (2.5) | (4.3) | (2.0) | 0.4 |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | 0.8 | 1.0 | 1.0 | 0.9 | 1.1 | 1.3 | 0.9 | 1.9 | 1.1 | 1.7 | 0.3 | 0.3 | - | 0.2 | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.9 | - | - | - | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.9 | 0.8 | 1.0 | 1.0 | 0.9 | 1.1 | 1.3 | 0.9 | 1.9 | - | 1.7 | 0.0 | 0.3 | - | 0.2 | - | - |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 23.7 | (32.8) | 16.3 | 2.2 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | - | 0.0 | - | - |
| Pre-Tax Income | 23.1 | - | 15.6 | - | (0.6) | - | (1.1) | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | 0.5 | (29.8) | 12.2 | 1.5 | (0.6) | (1.0) | (1.1) | (0.5) | (1.7) | (0.8) | (1.5) | 0.2 | (0.0) | (0.2) | 0.2 | 0.3 | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 21.6 | (29.8) | 12.2 | 1.5 | (0.6) | (1.0) | (1.1) | (0.5) | (1.7) | (0.8) | (1.5) | 0.2 | (0.0) | (0.2) | 0.2 | 0.3 | (0.0) |
| Net Income Attributable To Parent | 21.6 | (29.8) | 12.2 | 1.5 | (0.6) | (1.0) | (1.1) | (0.5) | (1.7) | (0.8) | (1.5) | 0.2 | (0.0) | (0.2) | 0.2 | 0.3 | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 21.6 | (29.8) | 12.2 | 1.5 | (0.6) | (1.0) | (1.1) | (0.5) | (1.7) | (0.8) | (1.5) | 0.2 | (0.0) | (0.2) | 0.2 | 0.3 | (0.0) |
| - |
| EPS Diluted | 0.05 | - | 0.04 | 0.01 | (0.04) | - | (0.11) | (0.05) | (0.17) | - | (0.19) | 0.04 | (0.01) | - | 0.04 | - | - |
| Shares Basic | 274.6 | - | 110.0 | 21.6 | 17.2 | - | 10.6 | 10.2 | 10.0 | - | 8.0 | 6.5 | 6.5 | - | 6.5 | - | - |
| Shares Diluted | 476.4 | - | 317.8 | 224.1 | 17.2 | - | 10.6 | 10.2 | 10.0 | - | 8.0 | 6.5 | 6.5 | - | 6.5 | - | - |
| - |
| EBIT | (0.6) | (0.5) | (0.7) | (0.7) | (0.6) | - | (1.1) | (0.5) | - | - | - | 0.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 3.7 | 3.7 | 5.2 | 3.4 | 0.9 |
| Depreciation & Amortization | - | 0.3 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.3 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.7 | 3.7 | 5.2 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 9.4 | (14.3) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | (16.8) | (4.3) | - | - |
| - |
| - |
| - |
| - |
| Net Income | 5.5 | (16.8) | (4.3) | (2.1) | 0.3 |
| Net Income Attributable To Parent | 5.5 | (16.8) | (4.3) | (2.1) | 0.3 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 5.5 | (16.8) | (4.3) | (2.1) | 0.3 |
| 11.6 |
| 7.7 |
| 6.5 |
| Shares Diluted | 476.4 | 102.6 | 11.6 | 7.7 | 6.5 |