| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Cost of Revenue | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gross Profit | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (39.9) | (37.2) | (0.4) | (0.0) | (0.0) | 0.0 | 0.0 |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | 0.0 | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | - | (0.0) | (0.0) |
| Net Income From Continuing Ops | (39.9) | (37.2) | (0.4) | (0.0) | 0.0 | (0.0) | |
| Per Share | |||||||
| EPS Basic | - | - | - | 0.00 | (0.01) | (0.01) | 0.00 |
| EPS Diluted | (0.58) | (1.52) | (0.09) | 0.00 | - | - | - |
| Supplementary Data | |||||||
| EBITDA | - | - | - | (0.0) | - | - | - |
| EBIT | (39.9) | (37.2) | (0.4) | (0.0) | (0.0) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Gross Profit | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | 3.4 | 9.2 | 20.9 | 6.6 | 0.5 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (3.3) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | - | 0.0 | (0.0) | (0.0) | - | - | - | - | - | - | - | - | ||||
| Pre-Tax Income | (3.3) | (9.2) | (20.9) | (6.6) | (0.5) | - | (0.2) | (0.0) | (0.1) | - | - | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.3) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (3.3) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.1) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | ||||
| Net Income Attributable To Parent | (3.2) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | |||||
| Less: Minority Interest | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (3.2) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| EPS Diluted | (0.05) | - | (0.96) | (0.58) | (0.06) | - | (0.05) | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | |||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 3.1 | - | |||
| Shares Diluted | 69.2 | - | 21.8 | 11.4 | 7.6 | - | 4.0 | 4.0 | 4.0 | - | - | - | - | - | - | - | 3.1 | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | (3.3) | - | - | - | (0.5) | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (3.3) | (9.2) | (20.9) | (6.6) | (0.5) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | 0.0 | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 40.2 | 37.3 | 0.4 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | - | - |
| Pre-Tax Income | (39.9) | (37.2) | (0.4) | (0.0) | (0.0) | (0.0) | - |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (39.9) | (37.2) | (0.4) | (0.0) | 0.0 | 0.0 | 0.0 |
| Net Income Attributable To Parent | (39.9) | (37.2) | (0.4) | 0.0 | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (39.9) | (37.2) | (0.4) | 0.0 | (0.0) | (0.0) | (0.0) |
| Shares Basic | - | - | - | 4.0 | 4.0 | 3.0 | - |
| Shares Diluted | 69.2 | 24.4 | 4.0 | 4.0 | - | 3.0 | 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| 3.0 |
| 3.0 |
| - |
| - |
| - |
| 3.0 |
| 0.0 |
| 0.0 |