| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 730.4 | 641.8 | 578.0 | 650.6 | 1,219.5 | 1,107.1 | 456.8 | 503.7 | 612.7 | 707.3 | 718.2 | 671.4 | 583.0 | 544.0 | 532.9 | 444.3 | 145.9 | 249.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 730.4 | 641.8 | 578.0 | 650.6 | 1,219.5 | 1,107.1 | 456.8 | 503.7 | 612.7 | 707.3 | 718.2 | 671.4 | 583.0 | 544.0 | 532.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 139.7 | 140.3 | 138.1 | 133.9 | 130.9 | 128.5 | 125.0 | 121.3 | 118.0 | 115.1 | 113.7 | 110.3 | 101.5 | 98.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 20.1 | 20.1 | 20.1 | 20.1 | 20.0 | 20.0 | 100.2 | 100.2 | 100.0 | 99.2 | 99.0 | 98.9 | 98.9 | 98.9 | 98.9 | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 120.1 | 84.8 | 89.0 | 122.7 | 244.7 | 214.8 | 148.7 | 161.9 | 243.0 | 209.4 | 191.2 | 189.1 | 204.2 | 159.8 | 147.6 | 124.6 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 768.1 | 730.4 | 695.6 | 713.6 | 756.1 | 641.8 | 523.0 | 536.1 | 609.7 | 578.0 | 507.3 | 603.4 | 637.0 | 650.6 | 841.3 | |||||||||||||||||||||||||
| - |
| 444.3 |
| 145.9 |
| 249.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 94.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 99.0 | 106.5 | 104.1 | 101.3 | 97.8 | 94.1 | 90.4 | 86.6 | 82.9 | 79.7 | 76.0 | 71.7 | 67.1 | 62.5 | 57.7 | - | - | - |
| Property,Plant & Equipment Net | 40.7 | 33.8 | 34.0 | 32.6 | 33.0 | 34.4 | 34.6 | 34.7 | 35.2 | 35.5 | 37.6 | 38.6 | 34.4 | 36.2 | 37.0 | 36.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 33.6 | 36.6 | 40.5 | 44.7 | 48.1 | 47.9 | 51.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,440.7 | 6,238.7 | 6,168.2 | 6,000.1 | 6,196.5 | 5,901.8 | 5,221.3 | 4,958.9 | 4,908.0 | 4,868.8 | 4,735.0 | 4,644.4 | 4,521.5 | 4,346.6 | 4,243.6 | 3,954.8 | - | - |
| - |
| - |
| Short Term Debt | 120.1 | 84.8 | 89.0 | 122.7 | 244.7 | 214.8 | 148.7 | 161.9 | 243.0 | 209.4 | 191.2 | 189.1 | 204.2 | 159.8 | 147.6 | 124.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,754.1 | 5,562.4 | 5,522.9 | 5,400.1 | 5,595.4 | 5,333.6 | 4,683.1 | 4,469.0 | 4,449.7 | 4,436.1 | 4,321.7 | 4,251.0 | 4,159.6 | 3,987.8 | 3,905.1 | 3,699.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 480.0 | 446.5 | 425.1 | 393.8 | 349.1 | 314.0 | 288.1 | 256.4 | 219.4 | 201.5 | 184.0 | 166.7 | 147.4 | 132.4 | 119.5 | 108.8 | - | - |
| Accumulated Other Comprehensive Income | 10.0 | (3.9) | (13.2) | (27.2) | 12.1 | 11.9 | 4.5 | (10.3) | (1.8) | (6.3) | (4.8) | (4.5) | (13.8) | 1.6 | (2.5) | (4.1) | (1.3) | - |
| Treasury Stock | - | - | - | - | - | - | 30.9 | 33.1 | 35.0 | 33.2 | 36.3 | 40.1 | 43.9 | 48.9 | 54.0 | 59.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 686.6 | 676.3 | 645.3 | 600.0 | 601.1 | 568.2 | 538.3 | 489.9 | 458.3 | 432.7 | 413.3 | 393.4 | 361.8 | 358.8 | 338.5 | 255.4 | 245.7 | 236.0 |
| Total Equity | 686.6 | 676.3 | 645.3 | 600.0 | 601.1 | 568.2 | 538.3 | 489.9 | 458.3 | 432.7 | 413.3 | 393.4 | 361.8 | 358.8 | 338.5 | 255.4 | 245.7 | 236.0 |
| - |
| - |
| Net debt | (610.4) | (557.0) | (489.0) | (527.9) | (974.8) | (892.3) | (308.2) | (341.8) | (369.7) | (497.9) | (526.9) | (482.3) | (378.9) | (384.2) | (385.4) | (319.6) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 686.6 | 676.3 | 645.3 | 600.0 | 601.1 | 568.2 | 538.3 | 489.9 | 458.3 | 432.7 | 413.3 | 393.4 | 361.8 | 358.8 | 338.5 | 255.4 | 245.7 | 236.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,046.2 |
| 1,272.5 |
| 1,219.5 |
| 1,193.3 |
| 1,182.4 |
| 1,140.4 |
| 1,107.1 |
| 956.3 |
| 952.8 |
| 536.1 |
| 456.8 |
| 450.7 |
| 560.2 |
| 619.2 |
| 503.7 |
| 465.4 |
| 586.6 |
| 617.2 |
| 612.7 |
| 624.2 |
| 707.1 |
| 683.2 |
| 707.3 |
| 664.4 |
| 758.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 768.1 | 730.4 | 695.6 | 713.6 | 756.1 | 641.8 | 523.0 | 536.1 | 609.7 | 578.0 | 507.3 | 603.4 | 637.0 | 650.6 | 841.3 | 1,046.2 | 1,272.5 | 1,219.5 | 1,193.3 | 1,182.4 | 1,140.4 | 1,107.1 | 956.3 | 952.8 | 536.1 | 456.8 | 450.7 | 560.2 | 619.2 | 503.7 | 465.4 | 586.6 | 617.2 | 612.7 | 624.2 | 707.1 | 683.2 | 707.3 | 664.4 | 758.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 41.1 | 40.7 | 39.7 | 38.1 | 37.2 | 33.8 | 33.3 | 33.5 | 33.4 | 34.0 | 32.1 | 32.4 | 32.3 | 32.6 | 31.9 | 32.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 33.3 | 33.6 | 35.3 | 36.3 | 35.0 | 36.6 | 38.0 | 38.4 | 39.6 | 40.5 | 41.5 | 43.1 | 43.5 | 44.7 | 45.7 | 47.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,507.9 | 6,440.7 | 6,349.0 | 6,348.4 | 6,338.5 | 6,238.7 | 6,109.7 | 6,106.6 | 6,179.6 | 6,168.2 | 6,054.3 | 6,075.6 | 6,045.8 | 6,000.1 | 6,079.5 | 6,226.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 112.9 | 120.1 | 97.7 | 82.4 | 82.3 | 84.8 | 91.5 | 89.7 | 94.4 | 89.0 | 103.1 | 113.8 | 134.3 | 122.7 | 124.9 | 147.3 | 248.4 | 244.7 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,837.0 | 5,754.1 | 5,657.0 | 5,655.6 | 5,650.7 | 5,562.4 | 5,440.7 | 5,451.5 | 5,530.4 | 5,522.9 | 5,430.4 | 5,454.2 | 5,431.1 | 5,400.1 | 5,490.5 | 5,632.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 100.2 | 20.0 | 100.2 | 100.2 | 100.2 | 100.2 | 100.2 | 100.2 | 100.2 | 100.2 | 100.2 | 100.1 | 100.0 | 100.0 | 99.6 | 99.5 | 99.5 | 99.2 | 99.1 | 99.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 489.5 | 480.0 | 471.3 | 462.2 | 453.9 | 446.5 | 442.1 | 436.0 | 430.3 | 425.1 | 422.1 | 414.3 | 404.7 | 393.8 | 379.8 | 367.1 | 355.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 8.2 | 10.0 | 3.0 | 1.7 | (0.1) | (3.9) | (6.6) | (14.3) | (14.8) | (13.2) | (31.5) | (26.2) | (23.4) | (27.2) | (25.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 670.9 | 686.6 | 692.0 | 692.8 | 687.8 | 676.3 | 669.0 | 655.2 | 649.2 | 645.3 | 623.9 | 621.4 | 614.7 | 600.0 | 589.0 | 594.6 | 592.9 | |||||||||||||||||||||||
| Total Equity | 670.9 | 686.6 | 692.0 | 692.8 | 687.8 | 676.3 | 669.0 | 655.2 | 649.2 | 645.3 | 623.9 | 621.4 | 614.7 | 600.0 | 589.0 | 594.6 | 592.9 | 601.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 112.9 | 120.1 | 97.7 | 82.4 | 82.3 | 84.8 | 91.5 | 89.7 | 94.4 | 89.0 | 103.1 | 113.8 | 134.3 | 122.7 | 124.9 | 147.3 | 248.4 | 244.7 | 230.8 | 237.8 | 230.0 | 214.8 | 193.5 | 177.3 | 148.1 | 148.7 | 151.1 | 166.7 | 159.8 | 161.9 | 176.4 | 182.7 | 203.9 | 243.0 | 216.5 | 233.6 | 220.9 | 209.4 | 179.2 | 190.5 |
| Net debt | (655.2) | (610.4) | (597.8) | (631.2) | (673.9) | (557.0) | (431.5) | (446.4) | (515.3) | (489.0) | (404.2) | (489.6) | (502.7) | (527.9) | (716.3) | (898.9) | (1,024.2) | (974.8) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 670.9 | 686.6 | 692.0 | 692.8 | 687.8 | 676.3 | 669.0 | 655.2 | 649.2 | 645.3 | 623.9 | 621.4 | 614.7 | 600.0 | 589.0 | 594.6 | 592.9 | 601.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.6 |
| 33.0 |
| 33.2 |
| 33.7 |
| 34.0 |
| 34.4 |
| 34.4 |
| 34.0 |
| 34.4 |
| 34.6 |
| 34.2 |
| 34.1 |
| 34.4 |
| 34.7 |
| 35.2 |
| 35.5 |
| 35.2 |
| 35.2 |
| 35.0 |
| 35.2 |
| 35.2 |
| 35.5 |
| 36.1 |
| 36.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.6 |
| 48.1 |
| 45.8 |
| 45.8 |
| 46.6 |
| 47.9 |
| 47.2 |
| 48.7 |
| 50.0 |
| 51.5 |
| 49.6 |
| 51.1 |
| 51.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,281.9 |
| 6,196.5 |
| 6,134.8 |
| 6,122.6 |
| 6,046.5 |
| 5,901.8 |
| 5,735.9 |
| 5,677.0 |
| 5,256.6 |
| 5,221.3 |
| 5,222.5 |
| 5,227.7 |
| 5,156.3 |
| 4,958.9 |
| 4,885.4 |
| 4,940.6 |
| 4,931.6 |
| 4,908.0 |
| 4,870.3 |
| 4,920.5 |
| 4,886.7 |
| 4,868.8 |
| 4,812.8 |
| 4,830.9 |
| 230.8 |
| 237.8 |
| 230.0 |
| 214.8 |
| 193.5 |
| 177.3 |
| 148.1 |
| 148.7 |
| 151.1 |
| 166.7 |
| 159.8 |
| 161.9 |
| 176.4 |
| 182.7 |
| 203.9 |
| 243.0 |
| 216.5 |
| 233.6 |
| 220.9 |
| 209.4 |
| 179.2 |
| 190.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,689.0 |
| 5,595.4 |
| 5,548.2 |
| 5,544.0 |
| 5,475.4 |
| 5,333.6 |
| 5,175.4 |
| 5,123.6 |
| 4,708.5 |
| 4,683.1 |
| 4,696.3 |
| 4,712.0 |
| 4,654.6 |
| 4,469.0 |
| 4,408.2 |
| 4,469.7 |
| 4,469.5 |
| 4,449.7 |
| 4,415.3 |
| 4,473.1 |
| 4,448.0 |
| 4,436.1 |
| 4,377.2 |
| 4,400.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.1 |
| 339.6 |
| 329.4 |
| 321.5 |
| 314.0 |
| 306.7 |
| 299.2 |
| 294.6 |
| 288.1 |
| 280.5 |
| 272.4 |
| 264.4 |
| 256.4 |
| 247.0 |
| 238.3 |
| 229.3 |
| 219.4 |
| 218.4 |
| 212.1 |
| 206.2 |
| 201.5 |
| 197.0 |
| 192.4 |
| (9.4) |
| (2.4) |
| 12.1 |
| 7.3 |
| 7.8 |
| 7.3 |
| 11.9 |
| 11.5 |
| 11.9 |
| 11.4 |
| 4.5 |
| (0.1) |
| (1.8) |
| (7.0) |
| (10.3) |
| (13.0) |
| (9.8) |
| (8.5) |
| (1.8) |
| (3.1) |
| (3.6) |
| (5.6) |
| (6.3) |
| 2.3 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.4 |
| 30.9 |
| 30.9 |
| 31.6 |
| 32.3 |
| 33.1 |
| 33.8 |
| 34.1 |
| 34.4 |
| 35.0 |
| 32.7 |
| 33.3 |
| 34.0 |
| 33.2 |
| 33.9 |
| 34.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 601.1 |
| 586.7 |
| 578.6 |
| 571.0 |
| 568.2 |
| 560.5 |
| 553.4 |
| 548.2 |
| 538.3 |
| 526.2 |
| 515.6 |
| 501.7 |
| 489.9 |
| 477.1 |
| 470.8 |
| 462.1 |
| 458.3 |
| 454.9 |
| 447.4 |
| 438.7 |
| 432.7 |
| 435.6 |
| 430.3 |
| 586.7 |
| 578.6 |
| 571.0 |
| 568.2 |
| 560.5 |
| 553.4 |
| 548.2 |
| 538.3 |
| 526.2 |
| 515.6 |
| 501.7 |
| 489.9 |
| 477.1 |
| 470.8 |
| 462.1 |
| 458.3 |
| 454.9 |
| 447.4 |
| 438.7 |
| 432.7 |
| 435.6 |
| 430.3 |
| (962.6) |
| (944.6) |
| (910.4) |
| (892.3) |
| (762.9) |
| (775.6) |
| (388.0) |
| (308.2) |
| (299.6) |
| (393.4) |
| (459.4) |
| (341.8) |
| (289.1) |
| (403.9) |
| (413.3) |
| (369.7) |
| (407.7) |
| (473.5) |
| (462.2) |
| (497.9) |
| (485.2) |
| (567.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 586.7 |
| 578.6 |
| 571.0 |
| 568.2 |
| 560.5 |
| 553.4 |
| 548.2 |
| 538.3 |
| 526.2 |
| 515.6 |
| 501.7 |
| 489.9 |
| 477.1 |
| 470.8 |
| 462.1 |
| 458.3 |
| 454.9 |
| 447.4 |
| 438.7 |
| 432.7 |
| 435.6 |
| 430.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |