| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 87.6 | 190.2 | 206.4 | 254.1 | 260.6 | 319.7 | 79.2 | 39.7 | 75.0 | 103.1 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 87.6 | 190.2 | 206.4 | 254.1 | 260.6 | 319.7 | 79.2 | 39.7 | 75.0 | 103.1 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 3,309.5 | 2,571.7 | 3,048.4 | 4,179.2 | 3,722.2 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,740.6 | 1,731.2 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 3,309.5 | 2,571.7 | 3,048.4 | 4,179.2 | 3,722.2 | - | - | - | - | - | - | - |
| Net debt | 3,221.8 | 2,381.5 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 15.1 | 21.9 | 29.5 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,406.2 | 3,731.4 | 4,214.3 | 5,545.1 | 5,218.0 | 4,908.7 | 5,892.9 | 4,526.8 | 3,355.4 | 2,665.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,338.2 | 2,617.4 | 3,089.5 | 4,223.1 | 3,753.3 | 3,442.3 | 4,388.9 | 3,199.6 | 2,154.1 | 1,694.9 | - | - |
| 1,725.0 |
| 1,716.9 |
| 1,711.9 |
| 1,559.7 |
| 1,530.9 |
| 1,355.0 |
| 1,216.1 |
| 979.5 |
| - |
| - |
| Retained Earnings | (672.6) | (617.2) | (600.3) | (395.0) | (247.3) | (292.9) | (28.1) | (25.9) | (14.8) | (10.1) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 1.1 | (2.0) | (0.0) | 1.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,068.0 | 1,114.0 | 1,124.8 | 1,322.0 | 1,464.7 | 1,266.9 | 1,504.0 | 1,327.2 | 1,201.3 | 970.7 | 716.4 | 588.4 |
| Total Equity | 1,068.0 | 1,114.0 | 1,124.8 | 1,322.0 | 1,464.7 | 1,266.9 | 1,504.0 | 1,327.2 | 1,201.3 | 970.7 | 716.4 | 588.4 |
| 2,842.1 |
| 3,925.2 |
| 3,461.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,068.0 | 1,114.0 | 1,124.8 | 1,322.0 | 1,464.7 | 1,266.9 | 1,504.0 | 1,327.2 | 1,201.3 | 970.7 | 716.4 | 588.4 |
| Tangible Book Value | 1,052.9 | 1,092.2 | 1,095.3 | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 92.0 | 87.6 | 93.6 | 165.9 | 363.0 | 190.2 | 226.3 | 259.2 | 203.1 | 206.4 | 302.3 | 307.4 | 161.5 | 254.1 | 236.1 | |||||||||||||||||||||||||
| 356.0 |
| 351.6 |
| 260.6 |
| 269.3 |
| 239.7 |
| 301.6 |
| 319.7 |
| 225.6 |
| 196.2 |
| 103.6 |
| 79.2 |
| 99.3 |
| 70.0 |
| 55.4 |
| 39.7 |
| 46.2 |
| 42.5 |
| 74.4 |
| 75.0 |
| 64.8 |
| 200.7 |
| - |
| 103.1 |
| 79.3 |
| 23.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 92.0 | 87.6 | 93.6 | 165.9 | 363.0 | 190.2 | 226.3 | 259.2 | 203.1 | 206.4 | 302.3 | 307.4 | 161.5 | 254.1 | 236.1 | 356.0 | 351.6 | 260.6 | 269.3 | 239.7 | 301.6 | 319.7 | 225.6 | 196.2 | 103.6 | 79.2 | 99.3 | 70.0 | 55.4 | 39.7 | 46.2 | 42.5 | 74.4 | 75.0 | 64.8 | 200.7 | - | 103.1 | 79.3 | 23.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 14.3 | 15.1 | 15.0 | 16.1 | 20.1 | 21.9 | 22.3 | 24.4 | 26.5 | 29.5 | 8.1 | 9.2 | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,472.3 | 4,406.2 | 4,064.8 | 4,162.1 | 3,961.9 | 3,731.4 | 3,661.6 | 3,696.4 | 3,829.3 | 4,214.3 | 4,457.3 | 4,983.7 | 5,383.8 | 5,545.1 | 5,663.6 | 5,395.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,382.1 | - | 2,946.8 | 3,037.2 | 2,826.3 | - | 2,492.8 | 2,528.3 | 2,664.4 | - | 3,256.1 | 3,705.9 | 4,024.2 | - | 4,320.0 | 3,917.8 | 4,023.2 | - | 3,732.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,410.1 | 3,338.2 | 2,982.3 | 3,071.2 | 2,858.4 | 2,617.4 | 2,537.0 | 2,572.2 | 2,708.4 | 3,089.5 | 3,319.9 | 3,764.1 | 4,074.7 | 4,223.1 | 4,357.2 | 3,953.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,742.6 | 1,740.6 | 1,736.2 | 1,735.0 | 1,733.2 | 1,731.2 | 1,729.3 | 1,728.1 | 1,726.6 | 1,725.0 | 1,721.7 | 1,720.6 | 1,718.7 | 1,716.9 | 1,715.4 | 1,714.5 | ||||||||||||||||||||||||
| Retained Earnings | (680.6) | (672.6) | (653.7) | (644.2) | (629.7) | (617.2) | (604.8) | (604.1) | (605.8) | (600.3) | (584.3) | (501.1) | (409.8) | (395.0) | (409.1) | (272.6) | (245.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,062.1 | 1,068.0 | 1,082.5 | 1,090.8 | 1,103.5 | 1,114.0 | 1,124.6 | 1,124.2 | 1,120.9 | 1,124.8 | 1,137.5 | 1,219.6 | 1,309.1 | 1,322.0 | 1,306.4 | 1,441.9 | ||||||||||||||||||||||||
| Total Equity | 1,062.1 | 1,068.0 | 1,082.5 | 1,090.8 | 1,103.5 | 1,114.0 | 1,124.6 | 1,124.2 | 1,120.9 | 1,124.8 | 1,137.5 | 1,219.6 | 1,309.1 | 1,322.0 | 1,306.4 | 1,441.9 | 1,467.9 | 1,464.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,382.1 | - | 2,946.8 | 3,037.2 | 2,826.3 | - | 2,492.8 | 2,528.3 | 2,664.4 | - | 3,256.1 | 3,705.9 | 4,024.2 | - | 4,320.0 | 3,917.8 | 4,023.2 | - | 3,732.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 3,290.1 | - | 2,853.2 | 2,871.4 | 2,463.3 | - | 2,266.5 | 2,269.1 | 2,461.3 | - | 2,953.8 | 3,398.4 | 3,862.7 | - | 4,083.9 | 3,561.8 | 3,671.6 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,062.1 | 1,068.0 | 1,082.5 | 1,090.8 | 1,103.5 | 1,114.0 | 1,124.6 | 1,124.2 | 1,120.9 | 1,124.8 | 1,137.5 | 1,219.6 | 1,309.1 | 1,322.0 | 1,306.4 | 1,441.9 | 1,467.9 | 1,464.7 | ||||||||||||||||||||||
| Tangible Book Value | 1,047.8 | 1,052.9 | 1,067.6 | 1,074.8 | 1,083.5 | 1,092.2 | 1,102.3 | 1,099.8 | 1,094.4 | 1,095.3 | 1,129.3 | 1,210.4 | - | - | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,515.1 |
| 5,218.0 |
| 5,200.9 |
| 5,203.0 |
| 5,269.3 |
| 4,908.7 |
| 5,152.6 |
| 5,296.3 |
| 5,826.3 |
| 5,892.9 |
| 5,863.0 |
| 5,824.6 |
| 5,119.1 |
| 4,526.8 |
| 4,302.2 |
| 4,122.6 |
| 3,841.9 |
| 3,355.4 |
| 3,042.7 |
| 2,586.7 |
| - |
| 2,665.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,047.1 |
| 3,753.3 |
| 3,755.5 |
| 3,765.8 |
| 3,791.0 |
| 3,442.3 |
| 3,666.6 |
| 3,828.3 |
| 4,594.9 |
| 4,388.9 |
| 4,396.7 |
| 4,359.9 |
| 3,675.5 |
| 3,199.6 |
| 2,973.3 |
| 2,930.7 |
| 2,649.3 |
| 2,154.1 |
| 1,834.9 |
| 1,582.7 |
| - |
| 1,694.9 |
| - |
| - |
| 1,713.2 |
| 1,711.9 |
| 1,710.2 |
| 1,709.0 |
| 1,559.7 |
| 1,559.7 |
| 1,559.5 |
| 1,559.7 |
| 1,545.0 |
| 1,530.9 |
| 1,493.1 |
| 1,492.7 |
| 1,474.6 |
| 1,355.0 |
| 1,355.0 |
| 1,216.4 |
| 1,216.2 |
| 1,216.1 |
| 1,216.7 |
| 1,004.5 |
| - |
| 979.5 |
| - |
| - |
| (247.3) |
| (264.8) |
| (271.9) |
| (282.5) |
| (292.9) |
| (271.8) |
| (288.5) |
| (313.8) |
| (28.1) |
| (28.2) |
| (29.2) |
| (29.2) |
| (25.9) |
| (25.1) |
| (22.8) |
| (23.4) |
| (14.8) |
| (9.0) |
| (3.1) |
| - |
| (10.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 1.1 |
| 1.3 |
| 1.2 |
| (1.9) |
| (2.0) |
| (1.1) |
| (1.7) |
| (0.2) |
| (0.0) |
| (0.0) |
| 2.5 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,467.9 |
| 1,464.7 |
| 1,445.5 |
| 1,437.2 |
| 1,277.2 |
| 1,266.9 |
| 1,287.8 |
| 1,271.2 |
| 1,231.4 |
| 1,504.0 |
| 1,466.3 |
| 1,464.8 |
| 1,443.5 |
| 1,327.2 |
| 1,328.9 |
| 1,191.9 |
| 1,192.6 |
| 1,201.3 |
| 1,207.8 |
| 1,004.0 |
| 974.1 |
| 970.7 |
| 821.2 |
| 835.5 |
| 1,445.5 |
| 1,437.2 |
| 1,277.2 |
| 1,266.9 |
| 1,287.8 |
| 1,271.2 |
| 1,231.4 |
| 1,504.0 |
| 1,466.3 |
| 1,464.8 |
| 1,443.5 |
| 1,327.2 |
| 1,328.9 |
| 1,191.9 |
| 1,192.6 |
| 1,201.3 |
| 1,207.8 |
| 1,004.0 |
| 974.1 |
| 970.7 |
| 821.2 |
| 835.5 |
| 3,463.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,445.5 |
| 1,437.2 |
| 1,277.2 |
| 1,266.9 |
| 1,287.8 |
| 1,271.2 |
| 1,231.4 |
| 1,504.0 |
| 1,466.3 |
| 1,464.8 |
| 1,443.5 |
| 1,327.2 |
| 1,328.9 |
| 1,191.9 |
| 1,192.6 |
| 1,201.3 |
| 1,207.8 |
| 1,004.0 |
| 974.1 |
| 970.7 |
| 821.2 |
| 835.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |