| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,245.7 | 1,171.4 | 1,169.5 | 1,139.7 | 1,095.7 | 1,036.8 | 1,085.0 | 1,040.8 | 1,021.2 | 954.2 | 968.7 | 968.0 | 940.3 | 902.1 | 938.2 | 948.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 4,726.3 | 4,576.3 | 4,183.8 | 3,831.2 | 3,709.9 | 2,960.2 | 2,530.6 | 2,463.2 | 2,317.2 | 1,933.8 | 1,704.9 | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | 874.1 | 790.1 | 645.7 | 579.1 | 531.6 | 500.2 | 473.9 |
| Gross Profit | - | - | - | - | - | - | - | 1,589.1 | 1,527.1 | 1,288.1 | 1,125.8 | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 848.2 | 857.8 | 666.7 | 128.5 | 626.3 | 651.9 | 500.3 | 541.7 | 512.5 | 464.7 | 300.5 | 197.1 | 128.4 | 169.2 |
| Non-Operating | ||||||||||||||
| Interest Income | 31.8 | 33.2 | 28.5 | 20.7 | 4.7 | 3.4 | 5.6 | 7.5 | 5.5 | 5.5 | 4.6 | 3.8 | 3.3 | 1.7 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 159.7 | 173.1 | 98.8 | 44.7 | 118.9 | 131.9 | 83.7 | 70.5 | 54.5 | (79.1) | 74.0 | 11.3 | 2.6 | 2.3 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 3.66 | 2.34 | 1.46 | (1.07) | 1.38 | 7.26 | 1.81 | 1.85 | 1.50 | 2.42 | 0.66 | 0.04 | (0.09) | (0.24) |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | 1,436.4 | 1,432.6 | 1,204.5 | 652.9 | 1,145.3 | 1,028.9 | 847.1 | 880.3 | 819.4 | 702.7 | 565.7 | 475.5 | 369.6 | 356.0 |
| EBIT | ||||||||||||||
| 921.3 |
| 789.7 |
| 743.4 |
| 728.2 |
| 698.9 |
| 512.7 |
| 695.9 |
| 634.4 |
| 687.6 |
| 492.7 |
| 689.3 |
| 661.9 |
| 619.3 |
| 613.1 |
| 603.6 |
| 563.1 |
| 537.4 |
| - |
| 498.0 |
| 474.8 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 182.3 | 173.3 | 169.3 | 151.9 | 151.2 | 144.7 | 141.5 | 143.8 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 355.1 | - | 328.7 | 322.9 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 329.1 | 342.3 | 330.8 | 335.0 | 256.8 | 317.2 | 305.7 | 310.8 | 305.6 | 303.7 | 290.8 | 292.5 | 284.6 | 235.7 | 301.0 | 306.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 152.3 | 147.6 | 145.6 | 142.7 | 138.9 | 137.3 | 133.6 | 132.9 | 134.0 | 133.3 | 131.3 | 130.1 | 129.7 | 130.0 | 129.6 | 130.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 519.5 | 476.2 | 480.3 | 469.9 | 445.6 | 411.6 | 448.7 | 406.7 | 406.3 | 380.7 | 368.8 | 387.0 | 380.8 | 396.9 | 338.2 | 328.9 | 321.1 | |||||||||||||||||||||||
| Total Operating Expenses | 1,000.9 | 967.8 | 961.9 | 947.5 | 841.4 | 866.0 | 928.6 | 858.4 | 864.1 | 893.0 | 1,205.0 | 809.6 | 795.1 | 762.6 | 768.8 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 244.8 | 203.6 | 207.6 | 192.2 | 254.4 | 170.7 | 156.4 | 182.4 | 157.2 | 61.2 | (236.3) | 158.4 | 145.2 | 139.3 | 169.5 | 182.5 | 135.0 | 118.2 | 169.7 | 200.4 | 163.6 | 77.3 | 162.3 | 123.9 | 136.8 | 88.6 | 171.3 | 159.7 | 122.1 | 130.8 | 122.1 | 134.4 | 125.2 | 121.5 | 126.6 | 115.5 | 101.1 | 89.3 | 95.8 | 63.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 7.2 | 7.0 | 8.8 | 8.8 | 8.6 | 8.6 | 7.8 | 6.7 | 5.4 | 5.6 | 5.0 | 4.3 | 5.8 | 1.7 | 1.1 | 1.2 | 0.7 | 1.0 | 0.8 | 0.9 | 0.7 | 1.4 | 1.2 | 1.1 | 1.9 | 2.0 | 2.2 | 1.8 | 1.5 | 2.0 | 1.3 | 1.4 | 0.8 | 1.3 | 1.5 | 1.4 | 1.3 | 1.5 | 1.2 | 1.1 |
| Interest Expense | 62.0 | 61.5 | 62.5 | 55.7 | 56.1 | 62.0 | 66.6 | 67.9 | 68.7 | 71.1 | 72.7 | 72.6 | 71.8 | 67.5 | 61.3 | 51.9 | 50.2 | 35.5 | ||||||||||||||||||||||
| Income From Equity Investments | 6.5 | 5.5 | 5.5 | 5.0 | 4.3 | 4.3 | 4.7 | 4.6 | 4.7 | 4.6 | 3.7 | 4.9 | 3.1 | 3.4 | 3.5 | 3.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | 183.3 | (61.3) | (57.5) | (35.4) | (60.6) | (70.1) | (59.6) | (61.7) | (74.1) | (67.2) | (55.4) | (81.7) | (69.6) | (72.3) | (58.7) | (54.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 428.1 | 142.3 | 150.1 | 156.8 | 193.8 | 100.6 | 96.8 | 120.7 | 83.0 | (5.8) | (291.7) | 76.6 | 75.6 | 67.0 | 110.8 | 128.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 27.6 | 37.7 | 50.0 | 44.4 | 41.0 | 29.9 | 24.9 | 31.0 | 13.0 | (15.4) | 22.2 | 19.3 | 18.6 | 34.7 | 30.6 | 29.2 | 24.4 | 17.3 | 32.3 | 58.6 | 23.7 | 6.3 | 32.1 | 23.0 | 22.3 | 6.3 | 24.2 | 39.4 | 0.6 | (17.5) | 28.6 | 15.8 | 27.6 | (147.7) | 32.3 | 24.8 | 11.5 | 14.5 | 31.2 | 16.3 |
| Net Income From Continuing Ops | 400.4 | 104.6 | 100.2 | 112.4 | 152.7 | 70.7 | 71.9 | 89.7 | 70.0 | 9.5 | (313.9) | 57.3 | 57.0 | 32.2 | 80.3 | 99.3 | 52.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 400.4 | 104.6 | 100.2 | 112.4 | 152.7 | 70.7 | 71.9 | 89.7 | 70.0 | 9.5 | (314.4) | 57.2 | 56.9 | 47.2 | 82.7 | 99.6 | 52.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 397.1 | 101.1 | 96.6 | 109.6 | 148.1 | 66.3 | 68.0 | 85.0 | 65.1 | 6.1 | (318.8) | 53.9 | 52.6 | 43.2 | 79.2 | 95.6 | ||||||||||||||||||||||||
| Less: Minority Interest | 3.3 | 3.4 | 3.6 | 2.8 | 4.7 | 4.5 | 3.9 | 4.7 | 4.9 | 3.5 | 4.3 | 3.3 | 4.3 | 3.9 | 3.5 | 4.1 | 3.7 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 397.1 | 101.1 | 96.6 | 109.6 | 148.1 | 66.3 | 68.0 | 85.0 | 65.1 | 6.1 | (318.8) | 53.9 | 52.6 | 43.2 | 79.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.06 | - | 0.50 | 0.56 | 0.76 | - | 0.35 | 0.44 | 0.34 | - | (1.65) | 0.28 | 0.27 | - | 0.41 | 0.50 | 0.25 | - | 0.60 | 0.67 | 0.67 | - | 0.54 | 0.36 | 0.37 | - | 0.49 | 0.54 | 0.38 | - | 0.25 | 0.30 | 0.40 | - | 0.38 | 0.36 | 0.34 | - | 0.23 | 0.09 |
| EPS Diluted | 2.04 | - | 0.49 | 0.56 | 0.75 | - | 0.35 | 0.44 | 0.33 | - | (1.65) | 0.28 | 0.27 | - | 0.41 | 0.49 | 0.25 | - | ||||||||||||||||||||||
| Shares Basic | 192.7 | - | 194.8 | 195.0 | 195.1 | - | 194.6 | 194.2 | 194.1 | - | 193.4 | 193.2 | 193.0 | - | 192.6 | 192.5 | 192.1 | - | ||||||||||||||||||||||
| Shares Diluted | 194.5 | - | 197.2 | 197.2 | 197.3 | - | 197.0 | 195.2 | 195.3 | - | 193.4 | 194.0 | 193.9 | - | 193.2 | 193.1 | 193.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 397.1 | 351.2 | 353.2 | 334.9 | 393.3 | 308.0 | 290.0 | 315.3 | 291.2 | 194.5 | (105.0) | 288.5 | 274.9 | 269.3 | 299.1 | 313.1 | 263.8 | 221.7 | 260.6 | 293.6 | 253.0 | 150.8 | 254.5 | 214.7 | 227.1 | 155.8 | 260.0 | 248.9 | 215.6 | 218.9 | 206.3 | 202.4 | 191.8 | 183.4 | 186.5 | 173.7 | 159.1 | 144.8 | 159.0 | 137.5 |
| EBIT | 244.8 | 203.6 | 207.6 | 192.2 | 254.4 | 170.7 | 156.4 | 182.4 | 157.2 | 61.2 | (236.3) | 158.4 | 145.2 | 139.3 | 169.5 | 182.5 | 135.0 | 118.2 | 169.7 | |||||||||||||||||||||
| Selling General & Administrative |
| 1,337.2 |
| 1,264.9 |
| 1,239.3 |
| 1,171.6 |
| 1,179.4 |
| 909.0 |
| 829.7 |
| 777.4 |
| 707.7 |
| 585.4 |
| 560.1 |
| 499.7 |
| 434.9 |
| 353.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 588.2 | 574.8 | 537.8 | 524.4 | 519.0 | 377.0 | 346.8 | 338.6 | 306.9 | 238.0 | 265.2 | 278.4 | 241.2 | 186.8 |
| Amortization of Intangibles | - | 471.4 | 448.8 | 427.8 | 413.1 | 278.2 | 252.7 | 253.0 | 230.3 | 170.1 | 197.5 | 218.1 | 184.5 | 142.8 |
| Other Operating Expenses | 1,945.9 | 1,872.0 | 1,673.3 | 1,517.3 | 1,385.1 | 1,022.3 | 853.9 | 805.5 | 790.1 | - | - | - | - | - |
| Total Operating Expenses | 3,878.1 | 3,718.6 | 3,517.1 | 3,702.7 | 3,083.5 | 2,308.3 | 2,030.4 | 1,921.5 | 1,804.7 | 1,469.1 | 1,404.4 | 1,309.7 | 1,176.3 | 1,014.0 |
| 241.7 |
| 235.8 |
| 265.2 |
| 288.2 |
| 230.9 |
| 112.6 |
| 126.2 |
| 173.7 |
| 137.5 |
| 87.6 |
| 85.5 |
| 134.2 |
| 190.0 |
| 197.6 |
| Income From Equity Investments | 22.5 | 20.3 | 18.3 | 16.3 | 13.0 | 12.0 | 8.9 | 13.2 | 9.9 | 9.1 | 8.6 | 8.8 | 12.5 | 13.7 |
| Other Non-Operating Income | 29.1 | (214.8) | (265.5) | (273.9) | (243.3) | (146.3) | (110.8) | (167.2) | (169.0) | (92.2) | (95.1) | (170.5) | (130.2) | (195.1) |
| Pre-Tax Income | 877.3 | 643.0 | 401.1 | (145.3) | 383.0 | 505.6 | 389.5 | 374.5 | 343.5 | 372.5 | 205.4 | 26.6 | (1.8) | (25.9) |
| 717.6 |
| 469.9 |
| 302.3 |
| (190.1) |
| 264.1 |
| 373.7 |
| 305.7 |
| 304.0 |
| 289.0 |
| 451.6 |
| 131.4 |
| 15.3 |
| (4.4) |
| (28.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 | 4.6 | 1.5 | 0.0 | 0.0 | - | - | - |
| Net Income | 717.6 | 469.9 | 302.3 | (190.8) | 281.5 | 1,405.4 | 355.6 | 352.0 | 287.5 | 451.6 | 131.4 | 15.3 | (4.4) | (28.2) |
| Net Income Attributable To Parent | 704.4 | 455.4 | 284.4 | (206.2) | 266.3 | 1,390.3 | 343.2 | 346.9 | 276.6 | 441.2 | 120.6 | 5.9 | (12.5) | (35.1) |
| Less: Minority Interest | 13.1 | 14.5 | 18.0 | 15.4 | 15.2 | 15.0 | 12.4 | 5.1 | 10.9 | 10.4 | 10.8 | 9.4 | 8.1 | 6.9 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 704.4 | 455.4 | 284.4 | (206.2) | 266.3 | 1,390.3 | 343.2 | 346.9 | 276.6 | 441.2 | 120.6 | 5.9 | (12.5) | (35.1) |
| 3.62 |
| 2.32 |
| 1.45 |
| (1.07) |
| 1.38 |
| 7.20 |
| 1.79 |
| 1.81 |
| 1.45 |
| 2.32 |
| 0.65 |
| 0.04 |
| (0.09) |
| (0.24) |
| Shares Basic | 192.7 | 194.4 | 194.4 | 193.4 | 192.5 | 191.4 | 189.9 | 187.8 | 184.6 | 182.4 | 182.6 | 165.3 | 147.3 | 146.4 |
| Shares Diluted | 194.5 | 196.6 | 196.7 | 193.4 | 193.1 | 193.0 | 192.2 | 191.8 | 190.9 | 189.9 | 184.6 | 166.8 | 147.3 | 146.4 |
| 848.2 |
| 857.8 |
| 666.7 |
| 128.5 |
| 626.3 |
| 651.9 |
| 500.3 |
| 541.7 |
| 512.5 |
| 464.7 |
| 300.5 |
| 197.1 |
| 128.4 |
| 169.2 |
| 336.4 |
| 250.5 |
| 239.6 |
| 199.8 |
| 219.1 |
| 174.2 |
| 219.0 |
| 201.1 |
| 235.4 |
| 176.6 |
| 208.4 |
| 196.7 |
| 195.7 |
| 183.0 |
| 189.8 |
| 171.6 |
| 163.3 |
| 149.3 |
| 142.2 |
| 149.2 |
| 144.7 |
| 146.4 |
| 137.1 |
| 144.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.8 |
| 103.5 |
| 90.9 |
| 93.2 |
| 89.4 |
| 73.5 |
| 92.2 |
| 90.8 |
| 90.3 |
| 67.2 |
| 88.7 |
| 89.2 |
| 93.5 |
| 88.1 |
| 84.2 |
| 68.0 |
| 66.6 |
| 61.9 |
| 59.9 |
| 58.2 |
| 58.0 |
| 55.5 |
| 63.2 |
| 74.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 317.7 |
| 243.1 |
| 234.7 |
| 226.8 |
| 187.8 |
| 222.4 |
| 218.6 |
| 225.1 |
| 160.4 |
| 220.8 |
| 216.2 |
| 208.1 |
| 211.2 |
| 207.5 |
| 189.1 |
| 182.3 |
| - |
| 169.3 |
| 151.9 |
| - |
| - |
| - |
| - |
| 765.8 |
| 786.3 |
| 671.6 |
| 573.7 |
| 527.7 |
| 535.3 |
| 435.5 |
| 533.6 |
| 510.5 |
| 550.8 |
| 404.1 |
| 518.0 |
| 502.2 |
| 497.2 |
| 482.3 |
| 481.5 |
| 428.7 |
| 412.2 |
| 384.5 |
| 371.4 |
| 359.3 |
| 353.9 |
| 346.6 |
| 341.8 |
| 362.2 |
| 25.7 |
| 25.6 |
| 25.8 |
| 27.4 |
| 27.6 |
| 33.5 |
| 37.7 |
| 40.0 |
| 43.5 |
| 45.2 |
| 45.0 |
| 45.0 |
| 44.0 |
| 25.9 |
| 22.6 |
| 21.8 |
| 21.7 |
| 22.6 |
| 21.5 |
| 22.4 |
| 21.4 |
| 21.3 |
| 3.0 |
| 3.4 |
| 2.9 |
| 2.7 |
| 3.0 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.6 |
| 3.0 |
| 3.1 |
| 3.3 |
| 3.8 |
| 1.5 |
| 3.2 |
| 2.9 |
| 2.3 |
| 2.8 |
| 2.6 |
| 2.0 |
| 1.7 |
| 2.4 |
| 2.3 |
| 2.0 |
| (58.3) |
| (63.4) |
| (40.7) |
| (19.7) |
| (22.5) |
| (16.1) |
| (23.6) |
| (30.9) |
| (40.2) |
| (48.5) |
| (58.8) |
| (13.4) |
| (46.5) |
| (42.8) |
| (42.7) |
| (61.3) |
| (22.2) |
| (21.3) |
| (22.4) |
| (23.4) |
| (25.1) |
| (22.2) |
| (20.1) |
| (27.5) |
| 76.7 |
| 55.0 |
| 128.9 |
| 180.7 |
| 141.0 |
| 61.2 |
| 138.7 |
| 93.0 |
| 96.6 |
| 40.2 |
| 112.5 |
| 146.3 |
| 75.5 |
| 88.0 |
| 79.4 |
| 73.1 |
| 103.0 |
| 100.2 |
| 104.2 |
| 92.1 |
| 76.0 |
| 67.1 |
| 75.7 |
| 36.0 |
| 37.6 |
| 96.7 |
| 122.1 |
| 117.3 |
| 54.7 |
| 106.7 |
| 70.0 |
| 74.3 |
| 33.8 |
| 88.3 |
| 107.0 |
| 74.9 |
| 105.5 |
| 50.8 |
| 57.3 |
| 75.4 |
| 247.9 |
| 71.9 |
| 67.3 |
| 64.5 |
| 52.6 |
| 44.5 |
| 19.7 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 9.2 |
| 0.0 |
| (3.0) |
| (1.6) |
| 2.9 |
| (1.4) |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 1,023.7 |
| 118.2 |
| 132.9 |
| 130.6 |
| 104.6 |
| 106.7 |
| 70.0 |
| 74.3 |
| 86.3 |
| 88.3 |
| 104.0 |
| 73.4 |
| 105.4 |
| 49.4 |
| 57.3 |
| 75.4 |
| 247.9 |
| 71.9 |
| 67.3 |
| 64.5 |
| 52.6 |
| 44.5 |
| 19.7 |
| 48.3 |
| 1,020.6 |
| 114.2 |
| 127.6 |
| 127.9 |
| 101.7 |
| 102.8 |
| 68.5 |
| 70.2 |
| 82.8 |
| 91.7 |
| 101.5 |
| 70.9 |
| 102.2 |
| 46.3 |
| 55.0 |
| 73.1 |
| 245.2 |
| 68.8 |
| 64.9 |
| 62.3 |
| 49.5 |
| 41.2 |
| 17.3 |
| 3.1 |
| 4.0 |
| 5.2 |
| 2.7 |
| 2.9 |
| 3.9 |
| 1.5 |
| 4.1 |
| 3.6 |
| (3.4) |
| 2.5 |
| 2.4 |
| 3.2 |
| 3.1 |
| 2.3 |
| 2.3 |
| 2.7 |
| 3.1 |
| 2.4 |
| 2.2 |
| 3.1 |
| 3.3 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.6 |
| 48.3 |
| 1,020.6 |
| 114.2 |
| 127.6 |
| 127.9 |
| 101.7 |
| 102.8 |
| 68.5 |
| 70.2 |
| 82.8 |
| 91.7 |
| 101.5 |
| 70.9 |
| 102.2 |
| 46.3 |
| 55.0 |
| 73.1 |
| 245.2 |
| 68.8 |
| 64.9 |
| 62.3 |
| 49.5 |
| 41.2 |
| 17.3 |
| 0.59 |
| 0.66 |
| 0.66 |
| - |
| 0.53 |
| 0.36 |
| 0.37 |
| - |
| 0.48 |
| 0.53 |
| 0.37 |
| - |
| 0.24 |
| 0.29 |
| 0.38 |
| - |
| 0.36 |
| 0.34 |
| 0.33 |
| - |
| 0.22 |
| 0.09 |
| 191.6 |
| 191.4 |
| 190.9 |
| - |
| 190.2 |
| 189.9 |
| 189.2 |
| - |
| 188.2 |
| 187.5 |
| 186.6 |
| - |
| 185.1 |
| 184.3 |
| 183.7 |
| - |
| 182.2 |
| 181.9 |
| 182.7 |
| - |
| 182.7 |
| 182.5 |
| 193.1 |
| 192.8 |
| 192.5 |
| - |
| 192.3 |
| 192.0 |
| 192.2 |
| - |
| 192.0 |
| 191.3 |
| 191.0 |
| - |
| 191.2 |
| 190.8 |
| 190.1 |
| - |
| 189.2 |
| 189.3 |
| 190.3 |
| - |
| 184.8 |
| 184.4 |
| 200.4 |
| 163.6 |
| 77.3 |
| 162.3 |
| 123.9 |
| 136.8 |
| 88.6 |
| 171.3 |
| 159.7 |
| 122.1 |
| 130.8 |
| 122.1 |
| 134.4 |
| 125.2 |
| 121.5 |
| 126.6 |
| 115.5 |
| 101.1 |
| 89.3 |
| 95.8 |
| 63.5 |